CONTENTS
Directors' Report ( English )----------------------------------------------------------------------- | 01 |
Directors' Report (Urdu)-------------------------------------------------------------------------- | 02 |
Condensed Interim Balance Sheet ----------------------------------------------------------------------- | 03 |
Condensed Interim Profit and Loss Account---------------------------------------------------------- | 04 |
Condensed Interim Cash Flow Statement ------------------------------------------------ | 05-06 |
Condensed Interim Statement of Comprehensive Income ----------------------------------- | 07 |
Condensed Interim Statement of Changes in Equity------------------------------------------ | 07 |
REPORT OF THE DIRECTORS
FOR THE QUARTER ENDED 31ST MARCH 2024
Dear Shareholders,
It is with pleaseure that we present the financial performance of Karam Ceramics Limited for the quarter ended 31st March 2024.
Financial Performance Overview:
Particulars | 31 Mar 2024 | 31 Mar 2023 |
Net Sales | Rs. | 1,089,981,979 | Rs. |
Cost of sales | Rs. (1,493,459,707) | Rs. | |
Gross (Loss) | Rs. | (403,477,728 ) | Rs. |
Net (Loss) after taxation | Rs. | (453,718,192) | Rs. |
620,345,643
(956,619,622 )
(336,273,979 )
(404,902,304)
In the nine-month period under review, Karam Ceramics Limited withneseed substantial growth in net sales, achieving Rs.1,089.9 million, representing an impressive increase of Rs.469.60 million in the corresponding period of the preceding year.
However, there was a notable escalation in cost of sales, which rose to Rs.1,493.4 million from Rs.956.6 million in the prior year. This surge was primarily attributed to a significant increase in gas charges.
Despite the robust increase in sales, the company incurred a gross loss of Rs.(403.4) million, compared to Rs.(336.3) million in the same period of last year. Efforts are underway to implement operational efficiencies to enhance profitability.
The loss before and after taxation for the period amounted to Rs.(450.1) million and Rs.(453.7) million,respectively, compared to Rs. (386.4) million and Rs.(404.9) million in the corresponding period of the preceding year.
FUTURE OUTLOOK
Strategic initiatives are being pursued to bolster profitability and foster sustainable growth.
We continue to have a positive outlook on the long term growth potential of the business. The management remains fully committed towards managing these challenges.
ACKONOWLEDGEMENTS
On behalf of Directors, I would like to express gratitude to our well wisher, shareholders, customers, dealers, banks & DFI'S, suppliers of raw material and plant and machinery, friends and all employess for their corporation and contribution towards the progress of the company.
On behalf of the Board
Mazhar Ali Nasir
Chief Executive officer
Karachi : April 26, 2024
01
REPORT OF THE DIRECTORS
FOR THE QUARTER ENDED 31ST MARCH 2024
02
CONDENSED INTERIM BALANCE SHEET
AS AT MARCH 31, 2024 (UNAUDITED)
ASSETS
Non-current assets
Property, plant and equipment
Long term deposits
Current assets
Stores and spares Stock in trade
Loans and advances - considered good
Advance tax
Refunds due from the Government
Deposits, prepayments and other receivables
Cash and bank balances
TOTAL ASSETS
EQUITY AND LIABILITIES
SHARE CAPITAL AND RESERVES
45,000,000 (June 30,2023: 15,000,000) shares of Rs. 10/-each
Share capital
Unappropriated profit
Revaluation surplus on property, & equipment Remeasurement of retirement benefit obligation Interest free loan from directors
LIABILITIES
Non-current liabilities
Post employment benefits
Deferred taxation
Current liabilities
Trade and other payables
Advance From Customers
Short term borrowings
Unclaimed Dividend
Dividend payable
Provision for taxation
Total liabilities Contingencies and Commitments
(Un-Audited)
March 31,
2024
Rupees
1,014,155 ,836
898,453
1,015,054 ,289
96,443,532
565,903,502
1,089,996
13,179,186
58,963,702
95,139
21,193,028
756,868,085
1,771,922,374
450,000,000
145,486,760
(915,385,258)
381,799,784
2,340 ,702
1,452,734,796
1,066 ,976 ,784
19,257,296
22,259,635
41,516 ,931
377,212,563
202,429,726
66,500,000
513,191
3,148,405
13,624,775
663,428,660
704,945,590
-
(Audited)
June 30,
2023
Rupees
1,006,091,132
898,453
1,006,989,585
85,131,657
653,740,586
1,546,536
17,666,902
61,816,494
93,365
43,733,323
863,728,863
1,870 ,718 ,448
150,000,000
145,486,760
(477,674,447)
397,807,166
2,340,702
1,452,734,796
1,520,694,977
22,130,474
32,272,215
54,402,689
178,458,389
11,286,628
90,000,000
513,191
3,148,405
12,214,168
295,620,781
350 ,023,470
-
TOTAL EQUITY AND LIABILIITIES | 1,771,922,374 | ||
The annexed notes form an integral part of these financial statements.
Chief Executive | Chief Financial Officer |
1,870 ,718,448
Director
03
CONDENSED INTERIM PROFIT AND LOSS ACCOUNT
FOR THE QUARTER ENDED MARCH 31, 2024- UN-AUDITED
Revenue
Cost of sales
Gross profit
Selling and distribution expenses Administrative expenses
Other expenses
Opreating profit
Other income
Finance Cost
profit before taxation
Taxation
profit after taxation
Earnings per share -
Basic and diluted
(Unaudited) | ||||||||||||||||||||||||||||
Cumulative | Quarter Ended | |||||||||||||||||||||||||||
March 31, | March 31, | March 31, | March 31, | |||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||
Rupees | Rupees | Rupees | Rupees | |||||||||||||||||||||||||
1,089,981,979 | 620,345,643 | 478,753,612 | 386,719,836 | |||||||||||||||||||||||||
(1,493,459,707) | (956,619,622 ) | (538,323,733) | (389,967,117) | |||||||||||||||||||||||||
(403,477,728) | (336,273,979) | (59,570,120) | (3,247,281) | |||||||||||||||||||||||||
26,112,381 | 15,731,863 | 7,425,734 | 6,301,886 | |||||||||||||||||||||||||
21,660,404 | 19,654,296 | 5,105,948 | 6,294,988 | |||||||||||||||||||||||||
- | 741,100 | - | - | |||||||||||||||||||||||||
(47,772,785) | (36,127,259) | (12,531,683) | (12,596,875) | |||||||||||||||||||||||||
(451,250,513) | (372,401,238) | (72,101,803) | (15,844,155) | |||||||||||||||||||||||||
2,621,064 | 2,535,462 | 1,332,799 | 459,422 | |||||||||||||||||||||||||
(1,476,550) | (16,541,580) | 669,909 | (4,422,799) | |||||||||||||||||||||||||
1,144,514 | (14,006,118) | 2,002,708 | (3,963,377) | |||||||||||||||||||||||||
(450,105,999) | (386,407,356) | (70,099,095) | (19,807,531) | |||||||||||||||||||||||||
(3,612,193) | (18,494,947) | (680,751) | (2,182,868) | |||||||||||||||||||||||||
(453,718,192) | (404,902,304) | (70,779,845) | (21,990,400) | |||||||||||||||||||||||||
(31.19) | (27.83) | (4.87) | (1.51) | |||||||||||||||||||||||||
Notes:
1. These condensed interim financial statements have been prepared in accordance with the requirements of the International Accounting Standard 34 and provision and directives issued under the Companies Act, 2017.
- The accounting policies adopted for the preparation of these accounts are the same as those applied in the preparation of the accounts for the preceeding year ended June 30,2023.
- The Financial statements have been authorized for the issue for the Board of Directors on April 26,2024.
Chief Executive | Chief Financial Officer | Director |
04
CONDENSED INTERIM CASH FLOW STATEMENT
FOR THE QUARTER ENDED MARCH 31, 2024 -UN-AUDITED
March | March | |
2024 | 2023 | |
CASH FLOWS FROM OPERATING ACTIVITIES | Rupees | Rupees |
(Loss) /profit before taxation | (450,105,999) | (386,407,356) |
Adjustments for non cash charges and other items
Depreciation
Gain on disposal of property, plant and equipment Return on deposit Account
Finance cost
Cash flow from operating activities before working capital changes
Effect on cash flow due to working capital changes
(Increase) in stores and spares (increase) in stock in trade
Decrease in trade debts
(increase)/Decrease in loan and advances
(Increase) /Decrease in short term deposits, prepayments and other receivables
Increase in Advance from Customer Increase in trade and other payables
Cash flows generated from operations
Finance cost paid
Income tax paid
Sales tax paid
Gratuity paid
Net cash flows generated from operating activities
60,764,809
-
(2,621,064)
1,476,550
59,620,295
(390,485,704)
(11,311,875)
87,837,084
-
456,540
(1,774)
191,143,098
197,827,820
465,950,893
75,465,189
(1,476,550)
(12,252,833)
8,305,526
(2,873,178)
(8,297,035)
67,168,154
64,250,697
(591,899)
-
16,541,580
80,200,378
(306,206,978)
(266,169)
(59,747,688)
6,559,905
(19,854,003)
4,963,781
57,318,295
46,503,318
35,477,439
(270,729,539)
(26,042,201)
(7,573,136)
10,279,249
(70,171,020)
(93,507,108)
(364,236,647)
05
CONDENSED INTERIM CASH FLOW STATEMENT
FOR THE QUARTER ENDED MARCH 31, 2024 -UN-AUDITED
CASH FLOWS FROM INVESTING ACTIVITIES
Addition to property, plant and equipment
Interest free loan from directors
Short Term Investment
Return on deposit Account
Proceeds from disposal of property, plant and equipment
Net cash flows used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
Long term financing -net
Dividend paid
Short term borrowings- From Banks Short term borrowings-From Associates
Lease rentals paid
Net cash flows used in financing activities
Net increase in cash and cash equivalents
Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year
March
2024
Rupees
(68,829,513)
-
-
2,621,064
-
(66,208,449)
-
-
-
(23,500,000)
-
(23,500,000)
(22,540,295)
43,733,323
21,193,028
March
2023
Rupees
(13,950,800)
754,151,685
7,000,000
-
604,275
747,805,160
(36,981,209)
-
(33,950,342)
90,000,000
(429,605)
18,638,844
402,207,357
(276,097,868)
126,109,489
The annexed notes form an integral part of these financial statements.
Chief Executive | Chief Financial Officer | Director |
06
CONDENSED INTERIM COMPREHENSIVE INCOME
FOR THE QUARTER ENDED MARCH 31, 2024 - UN-AUDITED
UPTO 3RD QUARTER | FOR THE QUARTER | ||||||||||||||
March 31, | March 31, | March 31, | March 31, | ||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Rupees | Rupees | Rupees | Rupees | ||||||||||||
(Loss) / profit after taxation | (453,718,192) | (404,902,304) | (70 ,779 ,845) | (21,990,400) | |||||||||||
Othersl comprehensive income | - | - | - | - | |||||||||||
Total comprehensive (loss) | |||||||||||||||
/income for the period | (453,718,192) | (404,902,304) | (70 ,779 ,845) | (21,990,400) | |||||||||||
The annexed notes form an integral part of these financial statements.
CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY
FOR THE QUARTER ENDED MARCH 31, 2024 - UN-AUDITED
Share | Interest free loan | Unappropriated | Surplus on | Remeasirement | Total |
capital | from | Profit | revaluation of | of retirement | |
directors | property,plant | benefit obligation | |||
and equipment |
..............................Rupees..............................
Balance as at July 01, 2022
Loss after taxation for the year - ended June 30,2023
Subordinated laon from directors
Other comprehensive income for the year
Remeasurement of retirement benefit Obligation
Deferred tax on retirement benefit obligation
Surplus on revaluation of land - building - net of deferred tax
Transferred from surplus on revaluation - of property, plant and
equipment incremental depreciation for the year- net of deferrred tax
145,486,760
-
-
-
-
-
-
1 ,452 ,734,796
-
-
-
-
-
(26,426,561)
(474 ,962 ,526)
-
-
-
-
23,714,640
421,521,806
-
-
-
-
-
(23,714,640)
2,340,702
-
-
-
-
-
-
542,922,707
(474,962,526)
1,452,734,796
-
-
-
-
-
Balance as at June 30,2023
Profit (Loss) after taxation for the period ended March 31,2024
Other comprehensive income for the year period
-
145,486,760
-
-
1,452,734,796
-
_______ _______
(477,674,447) 397,807,165
(453,718,192) -
-
2,340,702
-
-
1,520,694,977
(453,718,193)
Remeasurement of retirement obligation Deferred tax retirement benefit obligation
Surplus on revaluation of land and building- net of deferred tax
Transferred from incremental depredation- for the year -net of deferred tax
Balance as at March 31,2023
- | - | |
- | - | |
- | - | |
- | - |
- _______
145,486,760 1,452,734,796
-
-
16,007,382
16,007,382
(915,385,258)
-
-
(16,007,382)
(16,007,382)
381,799,784
-
-
-
-
-
2,340,702
-
-
-
-
-
1,066,976,784
The annexed notes form an integral part of these financial statements.
Chief Executive | Chief Financial Officer | Director |
07
A - 31,Sindh
Muslim
Co - operative
Housing
Societ y,
Karachi
If undelivered please return to:
KARAM CERAMICS LIMITED
UNDER
CERTIFICATE
OF POSTING
BOOK POST
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Karam Ceramics Ltd. published this content on 30 April 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 30 April 2024 05:54:04 UTC.