The following discussion and analysis should be read in conjunction with the
accompanying financial statements of KBS Real Estate Investment Trust III, Inc.
and the notes thereto. As used herein, the terms "we," "our" and "us" refer to
KBS Real Estate Investment Trust III, Inc., a Maryland corporation, and, as
required by context, KBS Limited Partnership III, a Delaware limited
partnership, which we refer to as the "Operating Partnership," and to their
subsidiaries.

Forward-Looking Statements



Certain statements included in this Quarterly Report on Form 10-Q are
forward-looking statements. Those statements include statements regarding the
intent, belief or current expectations of KBS Real Estate Investment Trust III,
Inc. and members of our management team, as well as the assumptions on which
such statements are based, and generally are identified by the use of words such
as "may," "will," "seeks," "anticipates," "believes," "estimates," "expects,"
"plans," "intends," "should" or similar expressions. These include statements
about our plans, strategies and prospects and these statements are subject to
known and unknown risks and uncertainties. Readers are cautioned not to place
undue reliance on these forward-looking statements. Actual results may differ
materially from those contemplated by such forward-looking statements. Further,
forward-looking statements speak only as of the date they are made, and we
undertake no obligation to update or revise forward-looking statements to
reflect changed assumptions, the occurrence of unanticipated events or changes
to future operating results over time, unless required by law. Moreover, you
should interpret many of the risks identified in this report, as well as the
risks set forth below, as being heightened as a result of the ongoing and
numerous adverse impacts of the COVID-19 pandemic.

The following are some of the risks and uncertainties, although not all of the risks and uncertainties, that could cause our actual results to differ materially from those presented in our forward-looking statements:



•The COVID-19 pandemic, together with the resulting measures imposed to help
control the spread of the virus, has had a negative impact on the economy and
business activity globally. The extent to which the COVID-19 pandemic impacts
our operations and those of our tenants and our investment in Prime US REIT (the
"SREIT") depends on future developments, which remain uncertain and cannot be
predicted with confidence, including among other developments, potential changes
in customer behavior, such as the continued social acceptance, desirability and
perceived economic benefits of work-from-home arrangements, resulting from the
COVID-19 pandemic, which could materially and negatively impact the future
demand for office space, resulting in slower overall leasing and an adverse
impact to our operations.

•We are dependent on KBS Capital Advisors LLC ("KBS Capital Advisors"), our advisor, to conduct our operations.



•All of our executive officers, our affiliated director and other key
professionals are also officers, affiliated directors, managers, key
professionals and/or holders of a direct or indirect controlling interest in our
advisor and/or other KBS-affiliated entities. As a result, these individuals,
our advisor and its affiliates face conflicts of interest, including conflicts
created by our advisor's and its affiliates' compensation arrangements with us
and other KBS programs and investors and conflicts in allocating time among us
and these other programs and investors. These conflicts could result in action
or inaction that is not in the best interests of our stockholders.

•Our advisor and its affiliates currently receive fees in connection with
transactions involving the purchase or origination, management and disposition
of our investments. Acquisition and asset management fees are based on the cost
of the investment, and not based on the quality of the investment or the quality
of the services rendered to us. We may also pay significant fees during our
listing/liquidation stage. Although most of the fees payable during our
listing/liquidation stage are contingent on our stockholders first enjoying
agreed-upon investment returns, the investment return thresholds may be reduced
subject to approval by our conflicts committee and our charter limitations.
These payments increase the risk that our stockholders will not earn a profit on
their investment in us and increase the risk of loss to our stockholders. Our
conflicts committee and our board of directors continue to evaluate various
alternatives available to us, including whether or not to convert to a
perpetual-life net asset value "NAV" REIT. If we convert to an NAV REIT, we
would implement a revised advisory fee structure.

•We cannot guarantee that we will pay distributions. We have and may in the
future fund distributions from sources other than cash flow from operations,
including, without limitation, the sale of assets, borrowings, return of capital
or offering proceeds. We have no limits on the amounts we may pay from such
sources.

•We may incur debt until our total liabilities would exceed 75% of the cost of
our tangible assets (before deducting depreciation and other non-cash reserves),
and we may exceed this limit with the approval of the conflicts committee of our
board of directors. High debt levels could limit the amount of cash we have
available to distribute and could result in a decline in the value of an
investment in us.

                                       32

--------------------------------------------------------------------------------

Table of Contents

PART I. FINANCIAL INFORMATION (CONTINUED)



Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations (continued)
•We depend on tenants for the revenue generated by our real estate investments.
Revenues from our properties could decrease due to a reduction in occupancy
(caused by factors including, but not limited to, tenant defaults, tenant
insolvency, early termination of tenant leases and non-renewal of existing
tenant leases), rent deferrals or abatements, tenants becoming unable to pay
their rent and/or lower rental rates, making it more difficult for us to meet
our debt service obligations and limiting our ability to pay distributions to
our stockholders. Since March 2020, we have granted rent relief to a number of
tenants as a result of the pandemic, and these tenants or additional tenants may
request rent relief in future periods or become unable to pay rent.

•Our significant investment in the equity securities of the SREIT, a traded
Singapore real estate investment trust, is subject to the risks associated with
real estate investments as well as the risks inherent in investing in traded
securities, including, in this instance, risks related to the quantity of units
held by us relative to the trading volume of the units. The COVID-19 pandemic
has caused significant negative pressure in the financial markets. Since March
2020, the trading price of the common units of the SREIT has experienced
substantial volatility; however, the units have recovered a portion of their
losses since the low in March 2020.

•Because investment opportunities that are suitable for us may also be suitable for other KBS programs or investors, our advisor and its affiliates face conflicts of interest relating to the purchase of investments.



•We cannot predict with any certainty how much, if any, of our dividend
reinvestment plan proceeds will be available for general corporate purposes. If
such funds are not available, we may have to use a greater proportion of our
cash flow from operations to meet cash requirements, which would reduce cash
available for distributions and could limit our ability to redeem shares under
our share redemption program.

•Continued disruptions in the financial markets, changes in the demand for
office properties and uncertain economic conditions could adversely affect our
ability to implement our business strategy and generate returns to stockholders.

•Our conflicts committee and our board of directors continue to evaluate various
alternatives available to us. There is no assurance that any alternative being
considered by our board of directors will provide a return to stockholders that
equals or exceeds our estimated value per share as of November 1, 2021, and
although we remain focused on providing enhanced liquidity to stockholders while
maximizing returns to stockholders, we can provide no assurances in this regard.
We also can provide no assurances as to whether or when any alternative being
considered by our board of directors will be consummated.

•Our charter does not require us to liquidate our assets and dissolve by a
specified date, nor does our charter require our directors to list our shares
for trading by a specified date. No public market currently exists for our
shares of common stock. There are limits on the ownership and transferability of
our shares. Our shares cannot be readily sold and, if our stockholders are able
to sell their shares, they would likely have to sell them at a substantial
discount.

•In December 2019, our board of directors determined to temporarily suspend
Ordinary Redemptions (defined below) under the share redemption program, and
Ordinary Redemptions remained suspended through June 30, 2021. Ordinary
Redemptions are all redemptions other than those that qualify for the special
provisions for redemptions sought in connection with a stockholder's death,
"Qualifying Disability" or "Determination of Incompetence" (each as defined in
the share redemption program and, together, "Special Redemptions"). Further, on
June 3, 2021, we announced that, in connection with the approval of a
self-tender offer, our board of directors had approved a temporary suspension of
all redemptions under the share redemption program, including Special
Redemptions. On July 14, 2021, our board of directors approved an amended and
restated share redemption program and Ordinary Redemptions and Special
Redemptions resumed effective for the July 30, 2021 redemption date. As of May
2, 2022, we had 3.6 million shares available for redemption for the remainder of
2022 under the share redemption program, including the reserve for Special
Redemptions. We cannot predict future redemption demand with any certainty.
Moreover, our share redemption program includes numerous restrictions that limit
our stockholders' ability to sell their shares to us. If future redemption
requests exceed the amount of funding available under our share redemption
program, the number of rejected redemption requests will increase over time.

All forward-looking statements should be read in light of the risks identified
in Part I, Item 1A of our Annual Report on Form 10-K for the year ended
December 31, 2021, as filed with the Securities and Exchange Commission (the
"SEC"), and the risks identified in Part II, Item 1A herein.

                                       33

--------------------------------------------------------------------------------

Table of Contents

PART I. FINANCIAL INFORMATION (CONTINUED)



Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations (continued)
Overview

We were formed on December 22, 2009 as a Maryland corporation that elected to be
taxed as a real estate investment trust ("REIT") beginning with the taxable year
ended December 31, 2011 and we intend to continue to operate in such a manner.
We conduct our business primarily through our Operating Partnership, of which we
are the sole general partner. Subject to certain restrictions and limitations,
our business is managed by our advisor pursuant to an advisory agreement and our
advisor conducts our operations and manages our portfolio of real estate
investments. Our advisor owns 20,857 shares of our common stock. We have no paid
employees.

We have invested in a diverse portfolio of real estate investments. As of March 31, 2022, we owned 16 office properties, one mixed-use office/retail property and an investment in the equity securities of the SREIT.



On February 4, 2010, we filed a registration statement on Form S-11 with the SEC
to offer a minimum of 250,000 shares and a maximum of up to 280,000,000 shares,
or up to $2,760,000,000 of shares, of common stock for sale to the public, of
which up to 200,000,000 shares, or up to $2,000,000,000 of shares, were
registered in our primary offering and up to 80,000,000 shares, or up to
$760,000,000 of shares, were registered under our dividend reinvestment plan. We
ceased offering shares of common stock in our primary offering on May 29, 2015
and terminated the primary offering on July 28, 2015.

We sold 169,006,162 shares of common stock in our now-terminated primary initial
public offering for gross offering proceeds of $1.7 billion. As of March 31,
2022, we had also sold 41,431,803 shares of common stock under our dividend
reinvestment plan for gross offering proceeds of $428.0 million. Also as of
March 31, 2022, we had redeemed or repurchased 68,496,126 shares for $727.6
million.

Additionally, on October 3, 2014, we issued 258,462 shares of common stock, for
$2.4 million, in private transactions exempt from the registration requirements
pursuant to Section 4(a)(2) of the Securities Act of 1933.

We continue to offer shares of common stock under our dividend reinvestment
plan. In some states, we will need to renew the registration statement annually
or file a new registration statement to continue the dividend reinvestment plan
offering. We may terminate our dividend reinvestment plan offering at any time.

Our conflicts committee and our board of directors continue to evaluate various
alternatives available to us, including whether or not to convert to an "NAV
REIT." Our conflicts committee and board of directors remain focused on
providing stable distributions and enhanced liquidity to stockholders. In the
near term, while our conflicts committee and board of directors explore
alternatives available to us, we may market certain of our assets for sale.
Based on our assessment of alternatives available to us, market conditions and
our further assessment of our capital raising prospects, our conflicts committee
and board of directors may conclude that it would be in the best interest of our
stockholders to (i) convert to an "NAV REIT," (ii) continue to operate as a
going concern under our current business plan, or (iii) adopt a plan of
liquidation that would involve the sale of our remaining assets (in which event
such plan would be presented to stockholders for approval). There is no
assurance that any alternative being considered by our board of directors will
provide a return to stockholders that equals or exceeds the Company's estimated
value per share as of November 1, 2021, and although we remain focused on
providing enhanced liquidity to stockholders while maximizing returns to
stockholders, we can provide no assurances in this regard. We also can provide
no assurances as to whether or when any alternative being considered by our
board of directors will be consummated.

Section 5.11 of our charter requires that we seek stockholder approval of our
liquidation if our shares of common stock are not listed on a national
securities exchange by September 30, 2020, unless a majority of the conflicts
committee of our board of directors, composed solely of all of our independent
directors, determines that liquidation is not then in the best interest of our
stockholders. Pursuant to our charter requirement, the conflicts committee
assessed our portfolio of investments, and with consideration of the then
current market conditions, including the uncertainty as a result of the COVID-19
pandemic and lack of liquidity in the marketplace, as well as our conflicts
committee's and board of directors' continuing review and evaluation of various
alternatives available to us, on August 30, 2021, our conflicts committee
unanimously determined to postpone approval of our liquidation. Section 5.11 of
our charter requires that the conflicts committee revisit the issue of
liquidation at least annually. At our annual meeting of stockholders held on May
7, 2020, our stockholders approved the removal of Section 5.11 of our charter.
As set forth in the proxy statement for our annual meeting of stockholders,
implementation of this amendment to our charter and our conversion to an NAV
REIT remain subject to further approval of our conflicts committee.

                                       34

--------------------------------------------------------------------------------

Table of Contents

PART I. FINANCIAL INFORMATION (CONTINUED)



Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations (continued)
Market Outlook - Real Estate and Real Estate Finance Markets

Volatility in global financial markets and changing political environments can
cause fluctuations in the performance of the U.S. commercial real estate
markets. Possible future declines in rental rates, slower or potentially
negative net absorption of leased space and expectations of future rental
concessions, including free rent to renew tenants early, to retain tenants who
are up for renewal or to attract new tenants, may result in decreases in cash
flows from investment properties. Further, revenues from our properties could
decrease due to a reduction in occupancy (caused by factors including, but not
limited to, tenant defaults, tenant insolvency, early termination of tenant
leases and non-renewal of existing tenant leases), rent deferrals or abatements,
tenants being unable to pay their rent and/or lower rental rates. To the extent
there are increases in the cost of financing due to higher interest rates,
this may cause difficulty in refinancing debt obligations at terms as favorable
as the terms of existing indebtedness. Further, increases in interest rates
would increase the amount of our debt payments on our variable rate debt to the
extent the interest rates on such debt are not fixed through interest rate swap
agreements or limited by interest rate caps. Market conditions can change
quickly, potentially negatively impacting the value of real estate investments.
Management continuously reviews our investment and debt financing strategies to
optimize our portfolio and the cost of our debt exposure. Most recently, the
COVID-19 pandemic has had a negative impact on the real estate market as
discussed below.

COVID-19 Pandemic and Portfolio Outlook



One of the most significant risks and uncertainties facing us and the real
estate industry generally, and in particular office REITs like our company,
continues to be the effect of the public health crisis of the COVID-19 pandemic.
To date, we have not experienced significant disruptions in our operations from
the COVID-19 pandemic. During the year ended December 31, 2020, we recognized an
impairment charge of $19.9 million for an office/retail property due to the
continued deterioration of retail demand at the property which was further
impacted by the COVID-19 pandemic. We have also made a significant investment in
the common units of the SREIT. Since early March 2020, the trading price of the
common units of the SREIT has experienced substantial volatility; however, the
units have recovered a portion of their losses since the low in March 2020. As
of May 10, 2022, the aggregate value of our investment in the units of the SREIT
was $153.2 million, which was based solely on the closing price of the units on
the SGX-ST of $0.710 per unit as of May 10, 2022 and did not take into account
any potential discount for the holding period risk due to the quantity of units
we hold.

We cannot predict to what extent economic activity, including the use of and
demand for office space, will return to pre-pandemic levels. During 2021, the
usage of our assets remained lower than pre-pandemic levels. In addition, we
experienced a significant reduction in leasing interest and activity when
compared to pre-pandemic levels. Even after the pandemic has ceased to be
active, potential changes in customer behavior, such as the continued social
acceptance, desirability and perceived economic benefits of work-from-home
arrangements, resulting from the COVID-19 pandemic, could materially and
negatively impact the future demand for office space, resulting in slower
overall leasing and an adverse impact to our operations.

Liquidity and Capital Resources



Our principal demands for funds during the short and long-term are and will be
for operating expenses, capital expenditures and general and administrative
expenses; payments under debt obligations; redemptions of common stock; and
payments of distributions to stockholders. Our primary sources of capital for
meeting our cash requirements are as follows:

•Cash flow generated by our real estate and real estate-related investments;

•Debt financings (including amounts currently available under existing loan facilities);

•Proceeds from the sale of our real estate properties and real estate-related investments; and

•Proceeds from common stock issued under our dividend reinvestment plan.



Our real estate properties generate cash flow in the form of rental revenues and
tenant reimbursements, which are reduced by operating expenditures, capital
expenditures, debt service payments, the payment of asset management fees and
corporate general and administrative expenses. Cash flow from operations from
our real estate properties is primarily dependent upon the occupancy level of
our portfolio, the net effective rental rates on our leases, the collectability
of rent and operating recoveries from our tenants and how well we manage our
expenditures.

Our investment in the equity securities of the SREIT generates cash flow in the
form of dividend income, and dividends are typically declared and paid on a
semi-annual basis, though dividends are not guaranteed. As of March 31, 2022, we
held 215,841,899 units of the SREIT which represented 18.4% of the outstanding
units of the SREIT as of that date.

                                       35

--------------------------------------------------------------------------------

Table of Contents

PART I. FINANCIAL INFORMATION (CONTINUED)



Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations (continued)
As of March 31, 2022, we had mortgage debt obligations in the aggregate
principal amount of $1.5 billion, with a weighted-average remaining term of 1.6
years. The maturity dates of certain loans may be extended beyond their current
maturity date, subject to certain terms and conditions contained in the loan
documents. As of March 31, 2022, we had $239.4 million of notes payable related
to the Modified Portfolio Revolving Loan Facility maturing during the 12 months
ending March 31, 2023. The Modified Portfolio Revolving Loan Facility has two
12-month extension options, subject to certain terms, conditions and fees as
described in the loan documents. We plan to exercise our extension options
available under our loan agreements, pay down or refinance the related notes
payable prior to their maturity dates. As of March 31, 2022, our debt
obligations consisted of $123.0 million of fixed rate notes payable and $1.4
billion of variable rate notes payable. As of March 31, 2022, the interest rates
on $1.1 billion of our variable rate notes payable were effectively fixed
through interest rate swap agreements. As of March 31, 2022, we had $249.5
million of revolving debt available for future disbursement under various loans,
subject to certain conditions set forth in the loan agreements.

We paid cash distributions to our stockholders during the three months ended
March 31, 2022 using cash flow from operations from current and prior periods.
We believe that our cash flow from operations, cash on hand, proceeds from our
dividend reinvestment plan, proceeds from asset sales and current and
anticipated financing activities are sufficient to meet our liquidity needs for
the foreseeable future.

Under our charter, we are required to limit our total operating expenses to the
greater of 2% of our average invested assets or 25% of our net income for the
four most recently completed fiscal quarters, as these terms are defined in our
charter, unless the conflicts committee has determined that such excess expenses
were justified based on unusual and non-recurring factors. Operating expenses
for the four fiscal quarters ended March 31, 2022 did not exceed the
charter-imposed limitation.

Cash Flows from Operating Activities



During the three months ended March 31, 2022 and 2021, net cash provided by
operating activities was $7.5 million and $16.3 million, respectively. Net cash
provided by operating activities was lower during the three months ended March
31, 2022 primarily as a result of a decrease in dividends received from our
investment in the SREIT in 2022 due to our sale of 73,720,000 units in the SREIT
in November 2021, the timing of payments of lease commissions and deferred asset
management fees and the dispositions of real estate properties subsequent to
January 1, 2021.

Cash Flows from Investing Activities

Net cash used in investing activities was $13.8 million for the three months ended March 31, 2022 due to improvements to real estate.

Cash Flows from Financing Activities

During the three months ended March 31, 2022, net cash provided by financing activities was $5.6 million and primarily consisted of the following:

•$62.8 million from proceeds from notes payable; offset by

•$39.7 million of cash used for redemptions of common stock;

•$16.7 million of net cash distributions, after giving effect to distributions reinvested by stockholders of $6.3 million;

•$0.7 million used for interest rate swap settlements for off-market swap instruments; and

•Payment of other organization and offering costs of $0.1 million related to our pursuit of conversion to an NAV REIT.



We expect that our debt financing and other liabilities will be between 45% and
65% of the cost of our tangible assets (before deducting depreciation and other
non-cash reserves). There is no limitation on the amount we may borrow for the
purchase of any single asset. We limit our total liabilities to 75% of the cost
of our tangible assets (before deducting depreciation and other non-cash
reserves), meaning that our borrowings and other liabilities may exceed our
maximum target leverage of 65% of the cost of our tangible assets without
violating these borrowing restrictions. We may exceed the 75% limit only if a
majority of the conflicts committee approves each borrowing in excess of this
limitation and we disclose such borrowings to our stockholders in our next
quarterly report with an explanation from the conflicts committee of the
justification for the excess borrowing. To the extent financing in excess of
this limit is available on attractive terms, our conflicts committee may approve
debt in excess of this limit. From time to time, our total liabilities could
also be below 45% of the cost of our tangible assets due to the lack of
availability of debt financing. As of March 31, 2022, our borrowings and other
liabilities were approximately 56% of both the cost (before deducting
depreciation and other noncash reserves) and book value (before deducting
depreciation) of our tangible assets.

                                       36

--------------------------------------------------------------------------------

Table of Contents

PART I. FINANCIAL INFORMATION (CONTINUED)



Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations (continued)
We also expect to use our capital resources to make certain payments to our
advisor. We currently make payments to our advisor in connection with the
acquisition of investments, the management of our investments and costs incurred
by our advisor in providing services to us. We also pay fees to our advisor in
connection with the disposition of investments. We reimburse our advisor and
dealer manager for certain stockholder services. In addition, our advisor is
entitled to an incentive fee upon achieving certain performance goals.

Among the fees payable to our advisor is an asset management fee. With respect
to investments in real property, the asset management fee is a monthly fee equal
to one-twelfth of 0.75% of the amount paid or allocated to acquire the
investment, plus the cost of any subsequent development, construction or
improvements to the property. This amount includes any portion of the investment
that was debt financed and is inclusive of acquisition expenses related thereto
(but excludes acquisition fees paid or payable to our advisor). In the case of
investments made through joint ventures, the asset management fee is determined
based on our proportionate share of the underlying investment (but excluding
acquisition fees paid to our advisor). With respect to investments in loans and
any investments other than real property, the asset management fee is a monthly
fee calculated, each month, as one-twelfth of 0.75% of the lesser of (i) the
amount actually paid or allocated to acquire or fund the loan or other
investment (which amount includes any portion of the investment that was debt
financed and is inclusive of acquisition or origination expenses related thereto
but is exclusive of acquisition or origination fees paid or payable to our
advisor) and (ii) the outstanding principal amount of such loan or other
investment, plus the acquisition or origination expenses related to the
acquisition or funding of such investment (excluding acquisition or origination
fees paid or payable to our advisor), as of the time of calculation. We
currently do not pay asset management fees to our advisor on our investment in
units of the SREIT.

Pursuant to the advisory agreement, with respect to asset management fees
accruing from March 1, 2014, our advisor agreed to defer, without interest, our
obligation to pay asset management fees for any month in which our modified
funds from operations ("MFFO") for such month, as such term is defined in the
practice guideline issued by the Institute for Portfolio Alternatives ("IPA") in
November 2010 and interpreted by us, excluding asset management fees, does not
exceed the amount of distributions declared by us for record dates of that
month. We remain obligated to pay our advisor an asset management fee in any
month in which our MFFO, excluding asset management fees, for such month exceeds
the amount of distributions declared for the record dates of that month (such
excess amount, an "MFFO Surplus"); however, any amount of such asset management
fee in excess of the MFFO Surplus will also be deferred under the advisory
agreement. If the MFFO Surplus for any month exceeds the amount of the asset
management fee payable for such month, any remaining MFFO Surplus will be
applied to pay any asset management fee amounts previously deferred in
accordance with the advisory agreement.

However, notwithstanding the foregoing, any and all deferred asset management
fees that are unpaid will become immediately due and payable at such time as our
stockholders have received, together as a collective group, aggregate
distributions (including distributions that may constitute a return of capital
for federal income tax purposes) sufficient to provide (i) an 8% per year
cumulative, noncompounded return on net invested capital (the "Stockholders' 8%
Return") and (ii) a return of their net invested capital, or the amount
calculated by multiplying the total number of shares purchased by stockholders
by the issue price, reduced by any amounts to repurchase shares pursuant to our
share redemption program. The Stockholders' 8% Return is not based on the return
provided to any individual stockholder. Accordingly, it is not necessary for
each of our stockholders to have received any minimum return in order for our
advisor to receive deferred asset management fees.

As of March 31, 2022, we had accrued $6.2 million of asset management fees, of
which $4.5 million was deferred as of March 31, 2022, pursuant to the provision
for deferral of asset management fees under the Advisory Agreement. The amount
of asset management fees deferred, if any, will vary on a month-to-month basis
and the total amount of asset management fees deferred as well as the timing of
the deferrals and repayments are difficult to predict as they will depend on the
amount of and terms of the debt we use to acquire assets, the level of operating
cash flow generated by our real estate investments and other factors. In
addition, deferrals and repayments may occur in the same period, and it is
possible that there could be additional deferrals in the future.

On September 27, 2021, we and our advisor renewed the advisory agreement. The
advisory agreement has a one-year term but may be renewed for an unlimited
number of successive one-year periods upon the mutual consent of our advisor and
our conflicts committee.

                                       37

--------------------------------------------------------------------------------

Table of Contents

PART I. FINANCIAL INFORMATION (CONTINUED)



Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations (continued)
Participation Fee Liability and Potential Change in Fee Structure

Pursuant to our advisory agreement currently in effect with our advisor, our
advisor is due a subordinated participation in our net cash flows (the
"Subordinated Participation in Net Cash Flows") upon meeting certain performance
goals. After our stockholders have received, together as a collective group,
aggregate distributions (including distributions that may constitute a return of
capital for federal income tax purposes) sufficient to provide (i) a return of
their net invested capital, or the amount calculated by multiplying the total
number of shares purchased by stockholders by the issue price, reduced by any
amounts to repurchase shares pursuant to our share redemption program, and (ii)
an 8.0% per year cumulative, noncompounded return on such net invested capital,
our advisor is entitled to receive 15.0% of our net cash flows, whether from
continuing operations, net sale proceeds or otherwise. Net sales proceeds means
the net cash proceeds realized by us after deduction of all expenses incurred in
connection with a sale, including disposition fees paid to our advisor. The 8.0%
per year cumulative, noncompounded return on net invested capital is calculated
on a daily basis. In making this calculation, the net invested capital is
reduced to the extent distributions in excess of a cumulative, noncompounded,
annual return of 8.0% are paid (from whatever source), except to the extent such
distributions would be required to supplement prior distributions paid in order
to achieve a cumulative, noncompounded, annual return of 8.0% (invested capital
is only reduced as described in this sentence; it is not reduced simply because
a distribution constitutes a return of capital for federal income tax purposes).
The 8.0% per year cumulative, noncompounded return is not based on the return
provided to any individual stockholder. Accordingly, it is not necessary for
each of our stockholders to have received any minimum return in order for our
advisor to participate in our net cash flows. In fact, if our advisor is
entitled to participate in our net cash flows, the returns of our stockholders
will differ, and some may be less than an 8.0% per year cumulative,
noncompounded return. This fee is payable only if we are not listed on an
exchange.

On January 9, 2020, we filed a definitive proxy statement with the SEC in
connection with the annual meeting of stockholders to vote on, among other
proposals, two proposals related to our pursuit of conversion to an NAV REIT. On
May 7, 2020 at our annual meeting of stockholders, our stockholders approved the
proposal to accelerate the payment of incentive compensation to our advisor,
upon our conversion to an NAV REIT. If we convert to an NAV REIT, the proposed
acceleration of the payment of incentive compensation to our advisor remains
subject to further approval of the conflicts committee, after the proposed
amount of the accelerated payment of the incentive fee has been determined. In
connection with the determination of the November 1, 2021 estimated value per
share of our common stock, our advisor determined that there would be no
liability related to the Subordinated Participation in Net Cash Flows at that
time, based on a hypothetical liquidation of the assets and liabilities at their
estimated fair values, after considering the impact of any potential closing
costs and fees related to the disposition of real estate properties; however,
changes to the fair values of assets and liabilities could have a material
impact to the incentive fee calculation.

Our conflicts committee and our board of directors continue to evaluate various
alternatives available to us, including whether or not to convert to an "NAV
REIT." Our conflicts committee and board of directors remain focused on
providing stable distributions and enhanced liquidity to stockholders. In the
near term, while our conflicts committee and board of directors explore
alternatives available to us, we may market certain of our assets for sale.
Based on our assessment of alternatives available to us, market conditions and
our further assessment of our capital raising prospects, our conflicts committee
and board of directors may conclude that it would be in the best interest of our
stockholders to (i) convert to an "NAV REIT," (ii) continue to operate as a
going concern under our current business plan, or (iii) adopt a plan of
liquidation that would involve the sale of our remaining assets (in which event
such plan would be presented to stockholders for approval). There is no
assurance that any alternative being considered by our board of directors will
provide a return to stockholders that equals or exceeds our estimated value per
share as of November 1, 2021, and although we remain focused on providing
enhanced liquidity to stockholders while maximizing returns to stockholders, we
can provide no assurances in this regard. We also can provide no assurances as
to whether or when any alternative being considered by our board of directors
will be consummated.

                                       38

--------------------------------------------------------------------------------

Table of Contents

PART I. FINANCIAL INFORMATION (CONTINUED)



Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations (continued)
Debt Obligations

The following is a summary of our debt obligations as of March 31, 2022 (in thousands):

Payments Due During the Years Ended December 31, Debt Obligations

                                 Total            Remainder of 2022         2023-2024           2025-2026           Thereafter
Outstanding debt obligations (1)             $ 1,535,108          $        

1,013 $ 1,534,095 $ - $ - Interest payments on outstanding debt obligations (2) (4)

                               50,857                  24,140               26,717                  -                    -
Interest payments on interest rate
swaps (3) (5)                                     19,924                  10,988                8,936                  -                    -


_____________________

(1) Amounts include principal payments only based on maturity dates as of March 31, 2022; subject to certain conditions, the maturity dates of certain loans may be extended beyond what is shown above.



(2) Projected interest payments are based on the outstanding principal amounts,
maturity dates and interest rates in effect as of March 31, 2022 (consisting of
the contractual interest rate and using interest rate indices as of March 31,
2022, where applicable).

(3) Projected interest payments on interest rate swaps are calculated based on
the notional amount, effective term of the swap contract, and fixed rate net of
the swapped floating rate in effect as of March 31, 2022.

(4) We incurred interest expense related to notes payable of $7.7 million, excluding amortization of deferred financing costs totaling $1.0 million during the three months ended March 31, 2022.



(5) We incurred interest expense related to interest rate swaps of $4.3 million,
excluding unrealized gains on derivative instruments of $25.8 million during the
three months ended March 31, 2022.


Results of Operations

Overview

As of March 31, 2021, we owned 17 office properties, one mixed-use office/retail
property and an investment in the equity securities of the SREIT, which was
accounted for as an investment in an unconsolidated entity under the equity
method of accounting at that time. Subsequent to March 31, 2021, we sold one
office property and, through our indirect wholly owned subsidiary ("REIT
Properties III"), we sold 73,720,000 of our units in the SREIT, reducing REIT
Properties III's ownership in the SREIT to 18.5% as of the transaction date. As
a result, as of March 31, 2022, we owned 16 office properties, one mixed-use
office/retail property and an investment in the equity securities of the SREIT.
As a result of our reduced ownership in the SREIT, our investment in the equity
securities of the SREIT is now presented at fair value at each reporting date
based on the closing price of the SREIT units on the SGX-ST on that date.
Therefore, the results of operations presented for the three months ended
March 31, 2022 and 2021 are not directly comparable.

                                       39

--------------------------------------------------------------------------------

Table of Contents

PART I. FINANCIAL INFORMATION (CONTINUED)



Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations (continued)
Comparison of the three months ended March 31, 2022 versus the three months
ended March 31, 2021

The following table provides summary information about our results of operations
for the three months ended March 31, 2022 and 2021 (dollar amounts in
thousands):



                                                                                                                                   $ Changes
                                                                                                                                     Due to
                                                   Three Months Ended                                                           Dispositions of
                                                        March 31,                                                                Properties and         $ Change Due to
                                                                                                                                   Ceasing of           Properties Held
                                                                                      Increase                                  Equity Method of        Throughout Both
                                                 2022               2021             (Decrease)         Percentage Change        Accounting (1)           Periods (2)
Rental income                                $   68,855          $ 71,084          $    (2,229)                     (3) %       $      (2,592)         $           363
Dividend income from real estate
equity securities                                 7,252                 -                7,252                     100  %                   -                    7,252
Other operating income                            4,193             3,651                  542                      15  %                 (94)                     636
Operating, maintenance and management            17,376            15,863                1,513                      10  %                (193)          

1,706


Real estate taxes and insurance                  14,048            14,379                 (331)                     (2) %                (103)          

(228)


Asset management fees to affiliate                4,876             4,895                  (19)                      -  %                (148)                     129
General and administrative expenses               1,786             1,722                   64                       4  %                    n/a                      n/a
Depreciation and amortization                    27,220            27,399                 (179)                     (1) %                (755)                     576
Interest expense                                  8,656             8,333                  323                       4  %                (174)                     497
Net gain on derivative instruments              (21,469)           (1,518)             (19,951)                  1,314  %                   -           

(19,951)


Unrealized loss on real estate equity
securities                                      (17,267)                -              (17,267)                   (100) %                   -           

(17,267)



Equity in income of an unconsolidated
entity                                                -             3,287               (3,287)                   (100) %              (3,287)                       -
Gain on sale of real estate, net                      -            20,459              (20,459)                   (100) %             (20,459)                       -
Other income                                          6                 -                    6                     100  %                    n/a                      n/a
Other interest income                                 8                15                   (7)                    (47) %                    n/a                      n/a


_____________________

(1) Represents the dollar amount increase (decrease) for the three months ended
March 31, 2022 compared to the three months ended March 31, 2021 related to
dispositions of properties after January 1, 2021 and ceasing of equity method of
accounting related to our investment in the units of the SREIT for periods after
November 9, 2021.

(2) Represents the dollar amount increase (decrease) for the three months ended
March 31, 2022 compared to the three months ended March 31, 2021 related to real
estate investments owned by us throughout both periods presented.

Rental income from our real estate properties decreased from $71.1 million for
the three months ended March 31, 2021 to $68.9 million for the three months
ended March 31, 2022. The decrease in rental income was primarily due to the
dispositions of real estate properties subsequent to January 1, 2021, partially
offset by an increase in rental income related to lease commencements subsequent
to March 31, 2021 with respect to properties held throughout both periods. We
expect rental income to vary based on occupancy rates and rental rates of our
real estate investments and uncertainty and business disruptions or recoveries
as a result of the COVID-19 pandemic and to increase due to tenant
reimbursements related to operating expenses as physical occupancy increases as
employees return to the office. See "Market Outlook - Real Estate and Real
Estate Finance Markets - COVID-19 Pandemic and Portfolio Outlook."

Dividend income from our real estate equity securities was $7.3 million for the
three months ended March 31, 2022. On November 9, 2021, upon our sale of
73,720,000 units in the SREIT, we determined that based on our ownership
interest of 18.5% of the outstanding units of the SREIT as of that date, we no
longer had significant influence over the operations, financial policies and
decision making with respect to the SREIT. Accordingly, effective November 9,
2021, our investment in the units of the SREIT represents an investment in
marketable securities and is therefore presented at fair value at each reporting
date based on the closing price of the SREIT units on the SGX-ST on that date
and dividend income is recognized as it is declared based on eligible units as
of the ex-dividend date. Prior to November 9, 2021, our investment in the SREIT
was accounted for under the equity method of accounting.

                                       40

--------------------------------------------------------------------------------

Table of Contents

PART I. FINANCIAL INFORMATION (CONTINUED)



Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations (continued)
Other operating income increased from $3.7 million during the three months ended
March 31, 2021 to $4.2 million for the three months ended March 31, 2022. The
increase in other operating income was primarily due to an increase in parking
revenues for properties held throughout both periods, offset by the disposition
of Anchor Centre in January 2021. We expect other operating income to vary in
future periods based on occupancy rates and parking rates at our real estate
properties, and business disruptions or recoveries as a result of the COVID-19
pandemic.

Operating, maintenance and management costs increased from $15.9 million for the
three months ended March 31, 2021 to $17.4 million for the three months ended
March 31, 2022. The increase in operating, maintenance and management costs was
primarily due to an overall increase in operating costs, including utilities,
janitorial and security costs, as a result of an increase in physical occupancy
at properties held throughout both periods and higher legal fees and space
planning costs related to leasing activities, offset by the disposition of real
estate properties subsequent to January 1, 2021. We expect operating,
maintenance and management costs to increase in future periods as a result of
general inflation and as physical occupancy increases as employees return to the
office.

Real estate taxes and insurance decreased from $14.4 million for the three
months ended March 31, 2021 to $14.0 million for the three months ended
March 31, 2022, primarily due to an insurance credit received during the three
months ended March 31, 2022 at properties held throughout both periods. We
expect real estate taxes and insurance to increase in future periods as a result
of general inflation and general increases due to future property tax
reassessments for properties that we continue to own.

Asset management fees with respect to our real estate investments remained
consistent at $4.9 million for the three months ended March 31, 2021 and 2022.
We expect asset management fees to increase in future periods as a result of any
improvements we make to our properties. As of March 31, 2022, there were
$6.2 million of accrued asset management fees, of which $4.5 million was
deferred as of March 31, 2022. For a discussion of accrued and deferred asset
management fees, see "- Liquidity and Capital Resources" herein.

General and administrative expenses increased slightly from $1.7 million for the
three months ended March 31, 2021 to $1.8 million for the three months ended
March 31, 2022, primarily due to an increase in legal fees incurred during the
three months ended March 31, 2022. General and administrative costs consisted
primarily of portfolio legal fees, errors and omissions insurance, third party
transfer agent fees and board of directors fees. We expect general and
administrative expenses to vary in future periods.

Depreciation and amortization decreased slightly from $27.4 million for the
three months ended March 31, 2021 to $27.2 million for the three months ended
March 31, 2022, primarily as a result of the disposition of Domain Gateway in
November 2021, offset by an increase in depreciation and amortization due to an
increase in capital improvements at properties held throughout both periods. We
expect depreciation and amortization to increase in future periods as a result
of additional capital improvements, offset by a decrease in amortization related
to fully amortized tenant origination and absorption costs.

Interest expense increased from $8.3 million for the three months ended
March 31, 2021 to $8.7 million for the three months ended March 31, 2022.
Included in interest expense was (i) $7.3 million and $7.7 million of interest
expense payments for the three months ended March 31, 2021 and 2022,
respectively, and (ii) the amortization of deferred financing costs of
$1.0 million and $1.0 million for the three months ended March 31, 2021 and
2022, respectively. The increase in interest expense was due to draws on our
revolving debt and higher one-month LIBOR and one-month Bloomberg Short-Term
Bank Yield Index ("BSBY") during the three months ended March 31, 2022 and its
impact on interest expense related to our variable rate debt. In general, we
expect interest expense to vary based on fluctuations in interest rates (for our
variable rate debt) and our level of future borrowings.

Net gain on derivative instruments increased from $1.5 million for the three
months ended March 31, 2021 to $21.5 million for the three months ended March
31, 2022. Included in net gain on derivative instruments was (i) unrealized gain
on interest rate swaps of $5.9 million and $25.8 million for the three months
ended March 31, 2021 and 2022, respectively, offset by (ii) $4.4 million and
$4.3 million of realized loss on interest rate swaps for the three months ended
March 31, 2021 and 2022, respectively. The increase in net gain on derivative
instruments was primarily due to changes in fair values with respect to our
interest rate swaps that are not accounted for as cash flow hedges during the
three months ended March 31, 2022. In general, we expect net gain on derivative
instruments to vary based on fair value changes with respect to our interest
rate swaps that are not accounted for as cash flow hedges.

During the three months ended March 31, 2022, we recorded an unrealized loss on
real estate equity securities of $17.3 million as a result of the decrease in
the closing price of the units of the SREIT.

                                       41

--------------------------------------------------------------------------------

Table of Contents

PART I. FINANCIAL INFORMATION (CONTINUED)



Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations (continued)
During the three months ended March 31, 2021, we recorded equity in income of an
unconsolidated entity of $3.3 million related to our investment in the SREIT. As
discussed above, effective November 9, 2021, based on our 18.5% ownership
interest in the SREIT as of that date, we do not exercise significant influence
over the operations, financial policies and decision making with respect to the
SREIT. Accordingly, our investment in the units of the SREIT represents an
investment in marketable securities and therefore is presented at fair value as
of March 31, 2022, based on the closing price of the SREIT units on the SGX-ST
on that date.

We recognized a gain on sale of real estate of $20.5 million related to the disposition of Anchor Centre during the three months ended March 31, 2021. We did not dispose of any real estate during the three months ended March 31, 2022.

Funds from Operations and Modified Funds from Operations



We believe that funds from operations ("FFO") is a beneficial indicator of the
performance of an equity REIT. We compute FFO in accordance with the current
National Association of Real Estate Investment Trusts ("NAREIT") definition. FFO
represents net income, excluding gains and losses from sales of operating real
estate assets (which can vary among owners of identical assets in similar
conditions based on historical cost accounting and useful-life estimates), gains
and losses from change in control, impairment losses on real estate assets,
depreciation and amortization of real estate assets, and adjustments for
unconsolidated partnerships and joint ventures. In addition, we elected the
option to exclude mark-to-market changes in value recognized on real estate
equity securities in the calculation of FFO. We believe FFO facilitates
comparisons of operating performance between periods and among other REITs.
However, our computation of FFO may not be comparable to other REITs that do not
define FFO in accordance with the NAREIT definition or that interpret the
current NAREIT definition differently than we do. Our management believes that
historical cost accounting for real estate assets in accordance with U.S.
generally accepted accounting principles ("GAAP") implicitly assumes that the
value of real estate assets diminishes predictably over time. Since real estate
values have historically risen or fallen with market conditions, many industry
investors and analysts have considered the presentation of operating results for
real estate companies that use historical cost accounting to be insufficient by
themselves. As a result, we believe that the use of FFO, together with the
required GAAP presentations, provides a more complete understanding of our
performance relative to our competitors and provides a more informed and
appropriate basis on which to make decisions involving operating, financing, and
investing activities.

Changes in accounting rules have resulted in a substantial increase in the
number of non-operating and non-cash items included in the calculation of FFO.
As a result, our management also uses MFFO as an indicator of our ongoing
performance as well as our dividend sustainability. MFFO excludes from FFO:
acquisition fees and expenses (to the extent that such fees and expenses have
been recorded as operating expenses); adjustments related to contingent purchase
price obligations; amounts relating to straight-line rents and amortization of
above and below market intangible lease assets and liabilities; accretion of
discounts and amortization of premiums on debt investments; amortization of
closing costs relating to debt investments; impairments of real estate-related
investments; mark-to-market adjustments included in net income; and gains or
losses included in net income for the extinguishment or sale of debt or hedges.
We compute MFFO in accordance with the definition of MFFO included in the
practice guideline issued by the IPA in November 2010 as interpreted by
management. Our computation of MFFO may not be comparable to other REITs that do
not compute MFFO in accordance with the current IPA definition or that interpret
the current IPA definition differently than we do.

We believe that MFFO is helpful as a measure of ongoing operating performance
because it excludes costs that management considers more reflective of investing
activities and other non-operating items included in FFO. Management believes
that excluding acquisition fees and expenses (to the extent that such fees and
expenses have been recorded as operating expenses) from MFFO provides investors
with supplemental performance information that is consistent with management's
analysis of the operating performance of the portfolio over time. MFFO also
excludes non-cash items such as straight-line rental revenue. Additionally, we
believe that MFFO provides investors with supplemental performance information
that is consistent with the performance indicators and analysis used by
management, in addition to net income and cash flows from operating activities
as defined by GAAP, to evaluate the sustainability of our operating performance.
MFFO provides comparability in evaluating the operating performance of our
portfolio with other non-traded REITs. MFFO, or an equivalent measure, is
routinely reported by non-traded REITs, and we believe often used by analysts
and investors for comparison purposes.

                                       42

--------------------------------------------------------------------------------

Table of Contents

PART I. FINANCIAL INFORMATION (CONTINUED)



Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations (continued)
FFO and MFFO are non-GAAP financial measures and do not represent net income as
defined by GAAP. Net income as defined by GAAP is the most relevant measure in
determining our operating performance because FFO and MFFO include adjustments
that investors may deem subjective, such as adding back expenses such as
depreciation and amortization and the other items described above. Accordingly,
FFO and MFFO should not be considered as alternatives to net income as an
indicator of our current and historical operating performance. In addition, FFO
and MFFO do not represent cash flows from operating activities determined in
accordance with GAAP and should not be considered an indication of our
liquidity. We believe FFO and MFFO, in addition to net income and cash flows
from operating activities as defined by GAAP, are meaningful supplemental
performance measures; however, neither FFO nor MFFO reflects adjustments for the
operations of properties sold or under contract to sale during the periods
presented. During periods of significant disposition activity, FFO and MFFO are
much more limited measures of future performance and dividend sustainability. In
connection with our presentation of FFO and MFFO, we are providing information
related to the proportion of MFFO related to properties sold in 2021.

Although MFFO includes other adjustments, the exclusion of adjustments for
straight-line rent, the amortization of above- and below-market leases, and
unrealized gains on derivative instruments are the most significant adjustments
for the periods presented. We have excluded these items based on the following
economic considerations:

•Adjustments for straight-line rent. These are adjustments to rental revenue as
required by GAAP to recognize contractual lease payments on a straight-line
basis over the life of the respective lease. We have excluded these adjustments
in our calculation of MFFO to more appropriately reflect the current economic
impact of our in-place leases, while also providing investors with a useful
supplemental metric that addresses core operating performance by removing rent
we expect to receive in a future period or rent that was received in a prior
period;

•Amortization of above- and below-market leases. Similar to depreciation and
amortization of real estate assets and lease related costs that are excluded
from FFO, GAAP implicitly assumes that the value of intangible lease assets and
liabilities diminishes predictably over time and requires that these charges be
recognized currently in revenue. Since market lease rates in the aggregate have
historically risen or fallen with local market conditions, management believes
that by excluding these charges, MFFO provides useful supplemental information
on the realized economics of the real estate; and

•Unrealized gains on derivative instruments. These adjustments include
unrealized gains from mark-to-market adjustments on interest rate swaps. The
change in fair value of interest rate swaps not designated as a hedge are
non-cash adjustments recognized directly in earnings and are included in
interest expense. We have excluded these adjustments in our calculation of MFFO
to more appropriately reflect the economic impact of our interest rate swap
agreements.

                                       43

--------------------------------------------------------------------------------

Table of Contents

PART I. FINANCIAL INFORMATION (CONTINUED)



Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations (continued)
Our calculation of FFO, which we believe is consistent with the calculation of
FFO as defined by NAREIT, is presented in the following table, along with our
calculation of MFFO, for the three months ended March 31, 2022 and 2021,
respectively (in thousands). No conclusions or comparisons should be made from
the presentation of these periods.

                                                                     For the Three Months
                                                                             Ended
                                                                           March 31,
                                                                                  2022                 2021
Net income                                                                   $    10,554          $    27,423
Depreciation of real estate assets                                                21,334               21,162
Amortization of lease-related costs                                                5,886                6,237

Unrealized loss on real estate equity securities                                  17,267                    -
Gain on sale of real estate, net                                                       -              (20,459)

Adjustment for investment in an unconsolidated entity (1)                              -                4,516
FFO (2)                                                                           55,041               38,879
Straight-line rent and amortization of above- and
below-market leases, net                                                          (2,404)              (2,811)

Unrealized gains on derivative instruments                                       (25,788)              (5,897)

Adjustment for investment in an unconsolidated entity (1)                              -               (3,006)
MFFO (2)                                                                     $    26,849          $    27,165


_____________________

(1) Reflects our noncontrolling interest share of adjustments to convert our net
income (loss) to FFO and MFFO for our equity investment in an unconsolidated
entity.

(2) FFO and MFFO exclude our share of the SREIT's FFO and MFFO, respectively,
for the period from January 1, 2022 through March 31, 2022. On November 9, 2021,
upon our sale of 73,720,000 units in the SREIT, we determined that based on our
ownership interest of 18.5% of the outstanding units of the SREIT as of that
date, we no longer have significant influence over the operations, financial
policies and decision making with respect to the SREIT and therefore, ceased
accounting for our investment in the SREIT as an equity method investment on
that date. Accordingly, effective November 9, 2021, our investment in the units
of the SREIT represents an investment in marketable securities and is therefore
presented at fair value at each reporting date based on the closing price of the
SREIT units on the SGX-ST on that date. As a result, FFO and MFFO related to our
investment in the SREIT will be recognized based on dividends declared. FFO and
MFFO for the three months ended March 31, 2022 reflect the aggregate dividends
declared and received from the SREIT in March 2022.

Our calculation of MFFO above includes amounts related to the operations of two
office properties sold on January 19, 2021 and November 2, 2021, respectively.
Please refer to the table below with respect to the proportion of MFFO related
to the real estate properties sold during 2021 (in thousands).

                                        For the Three Months Ended
                                                March 31,
                                                               2022          2021
MFFO by component:
Assets held for investment                                  $ 26,849      $ 25,804
Real estate properties sold                                        -         1,361

MFFO                                                        $ 26,849      $ 27,165



FFO and MFFO may also be used to fund all or a portion of certain capitalizable
items that are excluded from FFO and MFFO, such as tenant improvements, building
improvements and deferred leasing costs.

                                       44

--------------------------------------------------------------------------------

Table of Contents

PART I. FINANCIAL INFORMATION (CONTINUED)



Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations (continued)
Distributions

Distributions declared, distributions paid and cash flow from operating
activities were as follows for the first quarter of 2022 (in thousands, except
per share amounts):


                                                                    Distributions                         Distributions Paid (2)                      Cash Flow from
                                         Distributions           Declared Per Share                                                                      Operating
             Period                         Declared                     (1)                   Cash             Reinvested            Total             Activities
First Quarter 2022                     $        22,795          $            0.149          $ 16,721          $     6,266          $ 22,987          $        7,533


_____________________

(1) Assumes share was issued and outstanding on each monthly record date for
distributions during the period presented. For each monthly record date for
distributions during the period from January 1, 2022 through March 31, 2022,
distributions were calculated at a rate of $0.04983333 per share.

(2) Distributions are generally paid on a monthly basis. Distributions for the
monthly record date of a given month are generally paid on or about the first
business day of the following month.

For the three months ended March 31, 2022, we paid aggregate distributions of
$23.0 million, including $16.7 million of distributions paid in cash and
$6.3 million of distributions reinvested through our dividend reinvestment plan.
Our net income for the three months ended March 31, 2022 was $10.6 million. FFO
for the three months ended March 31, 2022 was $55.0 million and cash flow from
operating activities was $7.5 million. See the reconciliation of FFO to net
income above. We funded our total distributions paid, which includes net cash
distributions and dividends reinvested by stockholders, with $7.5 million of
cash flow from current operating activities and $15.5 million of cash flow from
operating activities in excess of distributions paid during prior periods. For
purposes of determining the source of our distributions paid, we assume first
that we use cash flow from operating activities from the relevant or prior
periods to fund distribution payments.

Over the long-term, we generally expect our distributions will be paid from cash
flow from operating activities from current periods or prior periods (except
with respect to distributions related to sales of our assets and distributions
related to the sales or repayment of real estate-related investments). From time
to time during our operational stage, we may not pay distributions solely from
our cash flow from operating activities, in which case distributions may be paid
in whole or in part from debt financing. To the extent that we pay distributions
from sources other than our cash flow from operating activities, the overall
return to our stockholders may be reduced. Further, our operating performance
cannot be accurately predicted and may deteriorate in the future due to numerous
factors, including those discussed under "Forward-Looking Statements," "- Market
Outlook - Real Estate and Real Estate Finance Markets," "- Liquidity and Capital
Resources," and "- Results of Operations" herein, and the risks discussed in
Part I, Item 1A of our Annual Report on Form 10-K for the year ended
December 31, 2021, as filed with the SEC, and those discussed in Part II, Item
1A herein. Those factors include: the future operating performance of our real
estate investments in the existing real estate and financial environment; the
success and economic viability of our tenants; our ability to refinance existing
indebtedness at comparable terms; changes in interest rates on any variable rate
debt obligations we incur; the level of participation in our dividend
reinvestment plan; and the extent to which the COVID-19 pandemic impacts our
operations and those of our tenants and our investment in the SREIT. In the
event our FFO and/or cash flow from operating activities decrease in the future,
the level of our distributions may also decrease. In addition, future
distributions declared and paid may exceed FFO and/or cash flow from operating
activities.

Critical Accounting Policies and Estimates



Our consolidated interim financial statements have been prepared in accordance
with GAAP and in conjunction with the rules and regulations of the SEC. The
preparation of our financial statements requires significant management
judgments, assumptions and estimates about matters that are inherently
uncertain. These judgments affect the reported amounts of assets and liabilities
and our disclosure of contingent assets and liabilities as of the dates of the
financial statements and the reported amounts of revenue and expenses during the
reporting periods. With different estimates or assumptions, materially different
amounts could be reported in our financial statements. Additionally, other
companies may utilize different estimates that may impact the comparability of
our results of operations to those of companies in similar businesses. A
discussion of the accounting policies that management considers critical in that
they involve significant management judgments, assumptions and estimates is
included in our Annual Report on Form 10-K for the year ended December 31, 2021
filed with the SEC. There have been no significant changes to our policies
during 2022.

                                       45

--------------------------------------------------------------------------------

Table of Contents

PART I. FINANCIAL INFORMATION (CONTINUED)



Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations (continued)
Subsequent Events

We evaluate subsequent events up until the date the consolidated financial statements are issued.

Distributions Paid



On April 6, 2022, we paid distributions of $7.5 million, which related to
distributions in the amount of $0.04983333 per share of common stock to
stockholders of record as of the close of business on March 28, 2022. On May 2,
2022, we paid distributions of $7.5 million, which related to distributions in
the amount of $0.04983333 per share of common stock to stockholders of record as
of the close of business on April 20, 2022.

Distributions Authorized



On May 9, 2022, our board of directors authorized a May 2022 distribution in the
amount of $0.04983333 per share of common stock to stockholders of record as of
the close of business on May 20, 2022, which we expect to pay in June 2022.

Investors may choose to receive cash distributions or purchase additional shares through our dividend reinvestment plan.

April 2022 Amended and Restated Share Redemption Program



On April 13, 2022, our board of directors approved an amended and restated share
redemption program (the "April 2022 Amended Share Redemption Program") to
increase the number of shares eligible for redemption under the program for
calendar year 2022. Pursuant to the April 2022 Amended Share Redemption Program,
for calendar year 2022, we may redeem up to 5% of the weighted-average number of
shares outstanding during the 2021 calendar year, provided that once we have
received requests for redemptions, whether in connection with Special
Redemptions or otherwise, that if honored, and when combined with all prior
redemptions made during the 2022 calendar year, would result in the number of
remaining shares available for redemption in the 2022 calendar year being
500,000 or less, the last 500,000 shares available for redemption shall be
reserved exclusively for Special Redemptions.

There were no other material changes to our share redemption program. The April
2022 Amended Share Redemption Program contains several general limitations on
our ability to redeem shares under the program.

We may (a) amend, suspend or terminate the April 2022 Amended Share Redemption
Program for any reason, or (b) consistent with SEC guidance and interpretations,
increase or decrease the funding available for the redemption of shares pursuant
to the April 2022 Amended Share Redemption Program, each upon ten business days'
notice to our stockholders. We may provide notice by including such information
in a (i) Current Report on Form 8-K or in our annual or quarterly reports, all
publicly filed with the SEC or (ii) separate mailing to our stockholders.

The April 2022 Amended Share Redemption Program was effective for the April 29, 2022 redemption date.




                                       46

--------------------------------------------------------------------------------

Table of Contents

PART I. FINANCIAL INFORMATION (CONTINUED)

© Edgar Online, source Glimpses