KENNAMETAL INDIA LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2,511 INR | -1.03% |
|
+4.57% | +1.13% |
| Feb. 29 | Kennametal India Renews Royalty Agreement with Holding Company | MT |
| Feb. 09 | Kennametal India Limited Announces Directorate Changes | CI |
Valuation
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 41,278 | 58,179 | 55,192 | - | - |
| Enterprise Value (EV) 1 | 41,278 | 58,179 | 55,192 | 55,192 | 55,192 |
| P/E ratio | 36.2 x | 66.3 x | 54.4 x | 41.2 x | 32.1 x |
| Yield | - | 0.76% | 0.86% | 1.14% | 1.46% |
| Capitalization / Revenue | - | 5.4 x | 4.85 x | 4.24 x | 3.65 x |
| EV / Revenue | - | 5.4 x | 4.85 x | 4.24 x | 3.65 x |
| EV / EBITDA | - | 38.4 x | 31.1 x | 25.1 x | 20.2 x |
| EV / FCF | - | 85.6 x | 71 x | 57.1 x | 44.1 x |
| FCF Yield | - | 1.17% | 1.41% | 1.75% | 2.27% |
| Price to Book | - | 8.45 x | 7.44 x | 6.79 x | 6.1 x |
| Nbr of stocks (in thousands) | 21,978 | 21,978 | 21,978 | - | - |
| Reference price 2 | 1,878 | 2,647 | 2,511 | 2,511 | 2,511 |
| Announcement Date | 10/14/22 | 8/11/23 | - | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | - | 10,771 | 11,370 | 13,017 | 15,110 |
| EBITDA 1 | - | 1,515 | 1,774 | 2,200 | 2,735 |
| EBIT 1 | - | 1,126 | 1,337 | 1,726 | 2,232 |
| Operating Margin | - | 10.45% | 11.76% | 13.26% | 14.77% |
| Earnings before Tax (EBT) 1 | - | 1,176 | 1,400 | 1,811 | 2,323 |
| Net income 1 | 1,141 | 877 | 1,014 | 1,340 | 1,719 |
| Net margin | - | 8.14% | 8.92% | 10.29% | 11.38% |
| EPS 2 | 51.94 | 39.91 | 46.12 | 60.96 | 78.20 |
| Free Cash Flow 1 | - | 680 | 777 | 967 | 1,251 |
| FCF margin | - | 6.31% | 6.83% | 7.43% | 8.28% |
| FCF Conversion (EBITDA) | - | 44.88% | 43.8% | 43.95% | 45.74% |
| FCF Conversion (Net income) | - | 77.54% | 76.63% | 72.16% | 72.77% |
| Dividend per Share 2 | - | 20.00 | 21.60 | 28.60 | 36.70 |
| Announcement Date | 10/14/22 | 8/11/23 | - | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: June | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|
| Net sales 1 | 2,793 | - | 2,715 | 2,872 | 3,211 |
| EBITDA 1 | 365 | - | 394 | 460 | 537 |
| EBIT | - | - | - | - | - |
| Operating Margin | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | 269 | - | 300 | 334 | 439 |
| Net income 1 | 187 | 171 | 223 | 269 | 325 |
| Net margin | 6.7% | - | 8.21% | 9.37% | 10.12% |
| EPS | - | 7.780 | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 8/11/23 | 11/9/23 | - | - | - |
1INR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow 1 | - | 680 | 777 | 967 | 1,251 |
| ROE (net income / shareholders' equity) | - | 13.1% | 14.2% | 17.2% | 20% |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets 1 | - | - | - | - | - |
| Book Value Per Share 2 | - | 313.0 | 338.0 | 370.0 | 411.0 |
| Cash Flow per Share | - | - | - | - | - |
| Capex 1 | - | 478 | 282 | 330 | 330 |
| Capex / Sales | - | 4.44% | 2.48% | 2.54% | 2.18% |
| Announcement Date | 10/14/22 | 8/11/23 | - | - | - |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
C
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
2,511
INR
Average target price
3,128
INR
Spread / Average Target
+24.56%
EPS Revisions
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +1.13% | 662M | |
| +11.73% | 82.35B | |
| +20.17% | 71.09B | |
| +20.89% | 37.73B | |
| +15.77% | 32.01B | |
| +9.19% | 27.2B | |
| +3.18% | 26.74B | |
| +4.22% | 26B | |
| +16.93% | 25.5B | |
| +17.14% | 24.76B |
- Stock Market
- Equities
- KENNAMET Stock
- Financials Kennametal India Limited
