OVERVIEW

Key Energy Services, Inc., and its wholly owned subsidiaries provide a full
range of well services to major oil companies and independent oil and natural
gas production companies. Our services include rig-based and coiled tubing-based
well maintenance and workover services, well completion and recompletion
services, fluid management services, fishing and rental services, and other
ancillary oilfield services. Additionally, certain of our rigs are capable of
specialty drilling applications. We operate in most major oil and natural gas
producing regions of the continental United States. An important component of
the Company's growth strategy is to make acquisitions that will strengthen its
core services or presence in selected markets, and the Company also makes
strategic divestitures from time to time. The Company expects that the industry
in which it operates will experience consolidation, and the Company expects to
explore opportunities and engage in discussions regarding these opportunities,
which could include mergers, consolidations or acquisitions or further
dispositions or other transactions, although there can be no assurance that any
such activities will be consummated.
The following discussion and analysis should be read in conjunction with the
accompanying unaudited condensed consolidated financial statements and related
notes as of and for the three and six months ended June 30, 2020 and 2019,
included elsewhere herein, and the audited consolidated financial statements and
notes thereto included in the 2019 Form 10-K and the Q1 2020 Form 10-Q.
We provide information regarding four business segments: Rig Services, Fishing
and Rental Services, Coiled Tubing Services and Fluid Management Services. We
also have a "Functional Support" segment associated with overhead and other
costs in support of our reportable segments. See "Note 16. Segment Information"
in "Item 1. Financial Statements" of Part I of this report for a summary of our
business segments.
Restructuring and Reverse Stock Split
On March 6, 2020, we closed the previously announced restructuring of our
capital structure and indebtedness (the "Restructuring") pursuant to the
Restructuring Support Agreement, dated as of January 24, 2020 (the "RSA"), with
lenders under our Prior Term Loan Facility (as defined below) collectively
holding over 99.5% (the "Supporting Term Lenders") of the principal amount of
the Company's then outstanding term loans. Pursuant to the RSA and the
Restructuring contemplated thereby, among other things we effected the following
transactions and changes to our capital structure and governance:
•      pursuant to exchange agreements entered into at the closing of the

Restructuring, we exchanged approximately $241.9 million aggregate

outstanding principal of our term loans (together with accrued interest

thereon) held by Supporting Term Lenders under our Prior Term Loan

Facility into (i) approximately 13.4 million newly issued shares of common

stock representing 97% of the Company's outstanding shares after giving

effect to such issuance (and without giving effect to dilution by the New

Warrants and MIP (each as defined below)) and (ii) $20 million of term

loans under our new $51.2 million term loan facility (the "New Term Loan

Facility"), each on a pro rata basis based on their holdings of term loans

under the Prior Term Loan Facility;

• completed a 1-for-50 reverse stock split of our outstanding common stock.

All pre-Restructuring shares prices, including shares outstanding and

earnings per share, have been adjusted to reflect the 1-for-50 reverse

stock split;

• distributed to our common stockholders of record as of February 18, 2020

two series of warrants (the "New Warrants");

• entered into the $51.2 million New Term Loan Facility, of which (i) $30

million was funded at closing of the Restructuring with new cash proceeds

from the Supporting Term Lenders and $20 million was issued in exchange

for term loans held by the Supporting Term Lenders under the Prior Term

Loan Facility as described above and (ii) an approximate $1.2 million was


       a senior secured term loan tranche in respect of term loans held by
       lenders under the Prior Term Loan Facility who were not Supporting Term
       Lenders;

• entered into the New ABL Facility (as defined below);

• adopted a new management incentive plan (the "MIP") representing up to 9%

of the Company's outstanding shares after giving effect to the issuance of

shares described above; and

• made certain changes to the Company's governance, including changes to our

Board of Directors (the "Board"), amendments to our governing documents


       and entry into the Stockholders Agreement (as defined below) with the
       Supporting Term Lenders.


In accordance with the RSA at the closing of the Restructuring, the Company
amended and restated its certificate of incorporation and entered into a
stockholders agreement (the "Stockholders Agreement") with the Supporting Term
Lenders in order to, among other things, provide for a Board of seven members.
Pursuant to the Stockholders Agreement, our Board consists

                                       27

--------------------------------------------------------------------------------

Table of Contents



of our chief executive officer and six other members appointed by various
Supporting Term Lenders. Specifically, pursuant to the Stockholders Agreement,
Supporting Term Lenders who hold more than 25% of the Company's outstanding
shares as of the closing of the Restructuring are entitled to nominate two
directors and Supporting Term Lenders who hold between 10% and 25% of the
Company's outstanding shares as of the closing of the Restructuring are entitled
to nominate one director. All appointees or nominees of Supporting Term Lenders,
other than any director appointed or nominated by Soter Capital LLC ("Soter"),
must meet the "independent director" requirements set forth in Section 303A of
the NYSE Listed Company Manual. In addition, pursuant to the Stockholders
Agreement, Supporting Term Lenders are entitled to appoint a non-voting board
observer subject to specified ownership thresholds.
In accordance with the RSA and following the closing of the Restructuring, the
Company distributed to stockholders of record as of February 18, 2020 the New
Warrants. The New Warrants were issued in two series each with a four-year
exercise period. The first series entitles the holders to purchase in the
aggregate 1,669,730 newly issued shares of common stock, representing 10% of the
Company's common shares at the closing of the Restructuring on an as-exercised
basis (after giving effect to the exercise of all New Warrants, but subject to
dilution by issuances under the MIP). The aggregate exercise price of the first
series of New Warrants is $19.23 and was determined based on the aggregate
outstanding principal amount of term loans under the Prior Term Loan Facility
plus accrued interest thereon at the default rate as of the closing of the
Restructuring. The second series of New Warrants entitles the holders to
purchase in the aggregate 1,252,297 newly issued shares of common stock,
representing 7.5% of the Company's common shares at the closing of the
Restructuring on an as-exercised basis (after giving effect to the exercise of
all New Warrants, but subject to dilution by issuances under the MIP). The
aggregate strike price of the second series of New Warrants is $28.85 and was
determined based on the product of (i) the aggregate outstanding principal
amount of term loans under the Prior Term Loan Facility plus accrued interest
thereon at the default rate as of the closing of the Restructuring, multiplied
by (ii) 1.50.
For more information on our New Term Loan Facility and New ABL Facility entered
into in connection with the Restructuring, see "Note 7. Debt" in Part I, Item 1
of this report.
PERFORMANCE MEASURES
In assessing overall activity in the U.S. onshore oilfield service industry in
which we operate, we believe that the Baker Hughes U.S. land drilling rig count,
which is publicly available on a weekly basis, is the best available barometer
of exploration and production ("E&P") companies' capital spending and resulting
activity levels. Historically, our activity levels have been highly correlated
with U.S. onshore capital spending by our E&P company customers as a group.
                                                                                                     Average AESC
                                                                                  Average Baker      Well Service
                                                            NYMEX Henry          Hughes U.S. Land     Active Rig
                                WTI Cushing Oil(1)       Hub Natural Gas(1)      Drilling Rigs(2)      Count(3)
2020:
First Quarter                  $             41.00     $               1.90                  764             978
Second Quarter                 $             27.96     $               1.70                  378             498

2019:
First Quarter                  $             54.82     $               2.92                1,023           1,295
Second Quarter                 $             59.88     $               2.57                  967           1,311
Third Quarter                  $             56.34     $               2.38                  894           1,263
Fourth Quarter                 $             56.82     $               2.40                  797           1,143

(1) Represents the average of the monthly average prices for each of the periods

presented. Source: EIA and Bloomberg

(2) Source: www.bakerhughes.com

(3) Source: Association of Energy Service Companies data at www.aesc.net




Internally, we measure activity levels for our well servicing operations
primarily through our rig and trucking hours. Generally, as capital spending by
E&P companies increases, demand for our services also rises, resulting in
increased rig and trucking services and more hours worked. Conversely, when
activity levels decline due to lower spending by E&P companies, we generally
provide fewer rig and trucking services, which results in fewer hours worked.

                                       28

--------------------------------------------------------------------------------

Table of Contents



Rig activity occurs primarily on weekdays during daylight hours. Accordingly, we
track rig activity on a "per working day" basis. Key's working days per quarter,
which exclude national holidays, are indicated in the table below. Our trucking
activity tends to occur on a 24/7 basis. Accordingly, we track our trucking
activity on a "per calendar day" basis. The following table presents our
quarterly rig and trucking hours from 2019 through the second quarter of 2020:
                                                     Key's
                 Rig Hours    Trucking Hours    Working Days(1)
2020:
First Quarter      101,341           106,786                 64
Second Quarter      43,526            71,007                 63
Total 2020         144,867           177,793                127

2019:
First Quarter      151,309           150,740                 63
Second Quarter     154,017           144,996                 63
Third Quarter      142,151           150,518                 64
Fourth Quarter     114,727           121,152                 62
Total 2019         562,204           567,406                252


(1)  Key's working days are the number of weekdays during the quarter minus
     national holidays.


MARKET AND BUSINESS CONDITIONS AND OUTLOOK
The outbreak of COVID-19 has caused an unprecedented global health crisis and
significant economic disruption. National, state and local governments have
instituted various measures including quarantining, stay-at-home orders and
travel restrictions designed to slow the spread of COVID-19 and protect their
populations and economies, including in the areas in which the Company operates.
These actions have significantly curtailed economic activity, disrupted global
supply chains and materially reduced demand for oil and natural gas, creating a
supply and demand imbalance that has negatively impacted commodity prices. The
decline in the demand and pricing for oil and natural gas has negatively
impacted our customers and the demand for and pricing we receive for our
services. These production cuts, other voluntary production curtailments and
reduced new well drilling have helped to bring supply and demand closer to
balance and stabilized commodity prices. However, US and international crude
stocks remain at historically high levels and there remains a high degree of
uncertainty regarding the timing and extent of any recovery in economic activity
and energy demand. Although commodity prices have recovered from the lows of
April 2020, pricing remains depressed compared to 2019 levels. Additionally,
recent increases in COVID-19 infections have resulted in the re-implementation
of travel and other restrictions on economic activity that were recently
relaxed, which could further delay any improvement in energy demand. COVID-19
has also impacted how we conduct our business. While we have taken steps to keep
our employees safe by supporting those affected, mandating that as many
employees as possible work from home, and monitoring those who cannot do so and
are required to be at work, our ability to serve our customers and execute our
business could be adversely affected should a significant number of our
employees contract COVID-19 and require quarantine. The extent to which our
future results are affected by the COVID-19 pandemic and related economic
downturn will depend on various factors and consequences beyond our control,
such as the duration and scope of the pandemic; additional actions by businesses
and governments in response to the pandemic, and the speed and effectiveness of
responses to combat the virus. COVID-19 may also adversely affect our results in
a manner that is either not currently known or that we do not currently consider
to be a significant risk to our business. For additional detail, please refer
to Risk Factors in our 2019 Form 10-K and our Q1 2020 Form 10-Q.
We experienced a downturn in demand for our services in 2019, and this decline
has increased in 2020 for the reasons discussed above. The macroeconomic events
that began in March 2020 resulted in significant revisions to our customers'
capital spending programs for 2020. We expect reduced demand for our services
and pricing pressure to continue for the foreseeable future, particularly as
compared to the previous year. While activity levels have improved to 63 well
service rigs working in July 2020 as compared to 47 well service rigs working in
May 2020, as of the date of this filing, we have limited visibility into whether
our customers will continue to resume their production maintenance activities,
the timing of any increase in activity, or the extent of any improvement in
demand for our services. However, as oil supply adjusts to demand and commodity
prices stabilize, we expect demand for our services to increase as our customers
begin to bring shut-in wells back on line and resume normal well maintenance
work.
We initiated a number of actions in the fourth quarter 2019 aimed at conserving
cash and protecting our liquidity, and these actions have continued into the
second quarter of 2020, including: completing the refinancing of our capital
structure,

                                       29

--------------------------------------------------------------------------------

Table of Contents



internally realigning our operations, exiting operations and areas to focus on
certain markets where we had the best competitive positions, and reducing our
overhead costs, including suspension of our 401K match, given the reduced
operating footprint. We remain focused on maximizing our current equipment
fleet, but we may further reduce our planned expenditures and defer acquisition
of new equipment or maintenance if market conditions decline further.
Given the dynamic nature of the macroeconomic events discussed above, we are
unable to reasonably estimate the period of time that these market conditions
will exist, the extent of the impact they will have on our business, liquidity,
results of operations, financial condition, or the timing of any subsequent
recovery.
RESULTS OF OPERATIONS
The following table shows our consolidated results of operations for the three
and six months ended June 30, 2020 and 2019 (in thousands):

                                           Three Months Ended             Six Months Ended
                                                June 30,                      June 30,
                                           2020           2019           2020           2019
REVENUES                               $   34,750     $  112,943     $  110,058     $  222,216
COSTS AND EXPENSES:
Direct operating expenses                  29,904         90,564         91,565        178,758
Depreciation and amortization expense       8,054         14,262         18,280         28,558
General and administrative expenses        13,637         22,544         28,890         44,639
Impairment expense                              -              -         41,242              -
Operating loss                            (16,845 )      (14,427 )      (69,919 )      (29,739 )
Gain on debt restructuring                      -              -       (170,648 )            -
Interest expense, net of amounts
capitalized                                 2,066          8,520         10,287         17,753
Other income, net                             (15 )         (239 )         (400 )       (1,381 )
Income (loss) before income taxes         (18,896 )      (22,708 )       90,842        (46,111 )
Income tax benefit (expense)                 (229 )        4,405           (973 )        4,367
NET INCOME (LOSS)                      $  (19,125 )   $  (18,303 )   $   89,869     $  (41,744 )


Consolidated Results of Operations - Three Months Ended June 30, 2020 and 2019
Revenues
Our revenues for the three months ended June 30, 2020 decreased $78.2 million,
or 69.2%, to $34.8 million from $112.9 million for the three months ended
June 30, 2019, due to lower customer spending and activity as a result of lower
oil prices and the negative impact the COVID-19 pandemic has had on the economy.
Additionally, in the fourth quarter of 2019, the Company strategically exited a
number of non-core and underperforming locations. See "Segment Operating Results
- Three Months Ended June 30, 2020 and 2019" below for a more detailed
discussion of the change in our revenues.
Direct Operating Expenses
Our direct operating expenses decreased $60.7 million, to $29.9 million (86.1%
of revenues), for the three months ended June 30, 2020, compared to $90.6
million (80.2% of revenues) for the three months ended June 30, 2019. This
decrease is primarily a result of a decrease in employee headcount and related
compensation costs, fuel expense and repair and maintenance expense due to the
decrease in activity levels discussed above.
Depreciation and Amortization Expense
Depreciation and amortization expense decreased $6.2 million, or 43.5%, to $8.1
million during the three months ended June 30, 2020, compared to $14.3 million
for the three months ended June 30, 2019. This decrease is primarily due to
certain assets becoming fully depreciated in December of 2019 and the impairment
of certain assets in the first quarter of 2020 of $41.2 million that reduced
their depreciable base for future periods.

                                       30

--------------------------------------------------------------------------------

Table of Contents



General and Administrative Expenses
General and administrative expenses decreased $8.9 million, to $13.6 million
(39.2% of revenues), for the three months ended June 30, 2020, compared to $22.5
million (20.0% of revenues) for the three months ended June 30, 2019. The
decrease is primarily due to lower employee compensation costs of $4.4 million
due to reduced staffing levels and a $3.1 million decrease in professional fees.
Interest Expense, Net of Amounts Capitalized
Interest expense decreased $6.5 million, or 75.8%, to $2.1 million for the three
months ended June 30, 2020, compared to $8.5 million for the same period in
2019. This decrease is primarily related to the March 2020 restructuring that
reduced debt balances by approximately $190 million and the related decrease in
interest expense under the New Term Loan Facility.
Other Income, Net
During the quarter ended June 30, 2020, we recognized other income, net, of less
than $0.1 million, compared to other income, net, of $0.2 million for the
quarter ended June 30, 2019.
The following table summarizes the components of other income, net for the
periods indicated (in thousands):

                   Three Months Ended
                        June 30,
                   2020          2019
Interest income $    (25 )     $  (195 )
Other                 10           (44 )
Total           $    (15 )     $  (239 )


Income Tax Benefit (Expense)
We recorded an income tax expense of $0.2 million on a pre-tax loss of $18.9
million in the three months ended June 30, 2020, compared to an income tax
benefit of $4.4 million on a pre-tax loss of $22.7 million in the three months
ended June 30, 2019. Our effective tax rate was (1.2)% for the three months
ended June 30, 2020, compared to 19.4% for the three months ended June 30, 2019.
The variance between our effective rate and the U.S. statutory rate is due to
the impact of permanent differences, and other tax adjustments, such as
valuation allowances against deferred tax assets and a true-up adjustment to
income tax receivable.
Segment Operating Results - Three Months Ended June 30, 2020 and 2019
The following table shows operating results for each of our segments for the
three months ended June 30, 2020 and 2019 (in thousands):
For the three months ended June 30, 2020
                                                    Fishing and       

Coiled Tubing Fluid Management Functional


                                  Rig Services    Rental Services       Services           Services            Support         Total
Revenues from external customers $     20,825     $     3,971        $    1,867        $         8,087     $        -        $ 34,750
Operating expenses                     23,130           5,689             3,685                  7,976         11,115          51,595
Operating income (loss)                (2,305 )        (1,718 )          (1,818 )                  111        (11,115 )       (16,845 )

For the three months ended June 30, 2019


                                                      Fishing and      

Coiled Tubing Fluid Management Functional


                                   Rig Services     Rental Services       Services          Services           Support          Total
Revenues from external customers $       67,884     $    14,812        $   11,747       $       18,500     $        -        $ 112,943
Operating expenses                       62,002          16,634            13,196               18,301         17,237          127,370
Operating income (loss)                   5,882          (1,822 )          (1,449 )                199        (17,237 )        (14,427 )



                                       31

--------------------------------------------------------------------------------

Table of Contents



Rig Services
Revenues for our Rig Services segment decreased $47.1 million, or 69.3%, to
$20.8 million for the three months ended June 30, 2020, compared to $67.9
million for the three months ended June 30, 2019. The decrease for this segment
is primarily due to lower customer activity and spending as a result of lower
oil prices and the negative impact the COVID-19 pandemic has had on the economy.
Additionally, in the fourth quarter of 2019, the Company strategically exited a
number of non-core and underperforming locations which represented $7.9 million
of revenue in the corresponding 2019 period that did not re-occur in 2020.
Operating expenses for our Rig Services segment were $23.1 million during the
three months ended June 30, 2020, which represented a decrease of $38.9 million,
or 62.7%, compared to $62.0 million for the same period in 2019. This decrease
is primarily a result of a decrease in employee headcount and related
compensation costs, equipment expense due to a decrease in activity levels and a
decrease in depreciation expense of due certain assets becoming fully
depreciated in December of 2019.
Fishing and Rental Services
Revenues for our Fishing and Rental Services segment decreased $10.8 million, or
73.2%, to $4.0 million for the three months ended June 30, 2020, compared to
$14.8 million for the three months ended June 30, 2019. The decrease for this
segment is primarily due to lower customer activity and spending as a result of
lower oil prices and the negative impact the COVID-19 pandemic has had on the
economy.
Operating expenses for our Fishing and Rental Services segment were $5.7 million
during the three months ended June 30, 2020, which represented a decrease of
$10.9 million, or 65.8%, compared to $16.6 million for the same period in 2019.
This decrease is primarily a result of a decrease in employee headcount and
related compensation costs, equipment expense due to a decrease in activity
levels, and a decrease in depreciation expense due to certain assets becoming
fully depreciated in December of 2019 and the impairment of certain assets in
the first quarter of 2020 that reduced their depreciable base for future periods
and a decrease in repair and maintenance expense due to lower activity levels.
Coiled Tubing Services
Revenues for our Coiled Tubing Services segment decreased $9.9 million, or
84.1%, to $1.9 million for the three months ended June 30, 2020, compared to
$11.7 million for the three months ended June 30, 2019. The decrease for this
segment is primarily due to lower spending from our customers on drilling and
completions as a result of lower oil prices and the negative impact the COVID-19
pandemic has had on the economy. These market conditions also reduced the price
we received for our services. Additionally, in the fourth quarter of 2019, the
Company strategically exited a number of non-core and underperforming locations
which represented $4.2 million of revenue in the corresponding 2019 period.
Operating expenses for our Coiled Tubing Services segment were $3.7 million
during the three months ended June 30, 2020, which represented a decrease of
$9.5 million, or 72.1%, compared to $13.2 million for the same period in 2019.
This decrease is primarily a result of a decrease in employee headcount and
related compensation costs, fuel expense and repair and maintenance expense due
to lower activity levels.
Fluid Management Services
Revenues for our Fluid Management Services segment decreased $10.4 million, or
56.3%, to $8.1 million for the three months ended June 30, 2020, compared to
$18.5 million for the three months ended June 30, 2019. The decrease for this
segment is primarily due to lower spending from our customers on drilling and
completions as a result of lower oil prices and the negative impact the COVID-19
pandemic has had on the economy. Additionally, in the fourth quarter of 2019,
the Company strategically exited a number of non-core and underperforming
locations which represented $2.2 million of revenue in the corresponding 2019
period that did not re-occur in 2020.
Operating expenses for our Fluid Management Services segment were $8.0 million
during the three months ended June 30, 2020, which represented a decrease of
$10.3 million, or 56.4%, compared to $18.3 million for the same period in 2019.
This decrease is primarily a result of a decrease in employee headcount and
related compensation costs, fuel expense and repair and maintenance expense due
to lower activity levels and a decrease in depreciation expense certain assets
becoming fully depreciated in December of 2019 and the impairment of certain
assets in the first quarter of 2020 that reduced their depreciable base for
future periods.
Functional Support
Operating expenses for Functional Support, which represent expenses associated
with managing our reporting segments, decreased $6.1 million, or 35.5%, to $11.1
million (32.0% of consolidated revenues) for the three months ended June 30,
2020 compared to $17.2 million (15.3% of consolidated revenues) for the same
period in 2019. The decrease is primarily due to lower employee compensation
costs of $3.0 million due to reduced staffing levels and a $3.1 million decrease
in professional fees.

                                       32

--------------------------------------------------------------------------------

Table of Contents



Consolidated Results of Operations - Six Months Ended June 30, 2020 and 2019
Revenues
Our revenues for the six months ended June 30, 2020 decreased $112.2 million, or
50.5%, to $110.1 million from $222.2 million for the six months ended June 30,
2019, due to lower customer activity and spending as a result of lower oil
prices and the negative impact the COVID-19 pandemic has had on the economy.
Additionally, in the fourth quarter of 2019, the Company strategically exited a
number of non-core and underperforming locations. See "Segment Operating Results
- Six Months Ended June 30, 2020 and 2019" below for a more detailed discussion
of the change in our revenues.
Direct Operating Expenses
Our direct operating expenses decreased $87.2 million, to $91.6 million (83.2%
of revenues), for the six months ended June 30, 2020, compared to $178.8 million
(80.4% of revenues) for the six months ended June 30, 2019. This decrease is
primarily a result of a decrease in employee headcount and related compensation
costs, fuel expense and repair and maintenance expense due to lower activity
levels as compared to the corresponding 2019 period.
Depreciation and Amortization Expense
Depreciation and amortization expense decreased $10.3 million, or 36.0%, to
$18.3 million during the six months ended June 30, 2020, compared to $28.6
million for the six months ended June 30, 2019. This decrease is primarily due
to certain assets becoming fully depreciated in December of 2019 and the
impairment of certain assets in the first quarter of 2020 that reduced their
depreciable base for future periods.
General and Administrative Expenses
General and administrative expenses decreased $15.7 million, to $28.9 million
(26.2% of revenues), for the six months ended June 30, 2020, compared to $44.6
million (20.1% of revenues) for the six months ended June 30, 2019. The decrease
is primarily due to lower employee compensation costs of $5.8 million due to
reduced staffing levels and a $13.6 million decrease in professional fees.
Impairment Expense
During the six months ended June 30, 2020, the Company recognized an asset
impairment of $41.2 million. It was determined that the fair value of the assets
of Fluid Management Services and Fishing & Rental Services was less than the
carrying value of those respective segment's assets. As a result, we recorded an
impairment of $17.6 million and $23.7 million at those segments, respectively.
Gain on debt restructuring
During the six months ended June 30, 2020 the Company recognized a gain of
$170.6 million related to the recent restructuring of corporate debt. For more
information on our New Term Loan Facility and New ABL Facility entered into in
connection with the Restructuring, see "Note 1. General" and "Note 7. Debt."
Interest Expense, Net of Amounts Capitalized
Interest expense decreased $7.5 million, or 42.1%, to $10.3 million for the six
months ended June 30, 2020, compared to $17.8 million for the same period in
2019. This decrease is primarily related to the March 2020 restructuring that
reduced debt balances by approximately $190 million and the related decrease in
interest expense under the New Term Loan Facility.
Other Income, Net
During the six months ended June 30, 2020, we recognized other income, net, of
$0.4 million, compared to other income, net, of $1.4 million for the six months
ended June 30, 2019.
The following table summarizes the components of other income, net for the
periods indicated (in thousands):

                   Six Months Ended
                       June 30,
                  2020         2019
Interest income $   (82 )   $   (517 )
Other              (318 )       (864 )
Total           $  (400 )   $ (1,381 )



                                       33

--------------------------------------------------------------------------------

Table of Contents



Income Tax Benefit (Expense)
We recorded an income tax expense of $1.0 million on a pre-tax income of $90.8
million for the six months ended June 30, 2020, compared to an income tax
benefit of $4.4 million on a pre-tax loss of $46.1 million for the same period
in 2019. Our effective tax rate was 1.1% for the six months ended June 30, 2020,
compared to 9.5% for the six months ended June 30, 2019. Our variance between
our effective rate and the U.S. statutory rate is due to the impact of permanent
differences, and other tax adjustments, such as valuation allowances against
deferred tax assets and a true-up adjustment to income tax receivable.
Segment Operating Results - Six Months Ended June 30, 2020 and 2019
The following table shows operating results for each of our segments for the six
months ended June 30, 2020 and 2019 (in thousands):
For the six months ended June 30, 2020
                                                      Fishing and       

Coiled Tubing Fluid Management Functional


                                   Rig Services     Rental Services       Services            Services            Support          Total

Revenues from external customers $ 68,734 $ 13,563 $ 6,704 $ 21,057 $ - $ 110,058 Operating expenses

                       67,713          35,031             9,478               44,808            22,947          179,977
Operating income (loss)                   1,021         (21,468 )          (2,774 )            (23,751 )         (22,947 )        (69,919 )


For the six months ended June 30, 2019


                                                      Fishing and      

Coiled Tubing Fluid Management Functional


                                   Rig Services     Rental Services       Services          Services           Support          Total
Revenues from external customers $      132,910     $    29,399        $   22,420       $       37,487     $        -        $ 222,216
Operating expenses                      122,572          32,344            26,007               37,179         33,853          251,955
Operating income (loss)                  10,338          (2,945 )          (3,587 )                308        (33,853 )        (29,739 )


Rig Services
Revenues for our Rig Services segment decreased $64.2 million, or 48.3%, to
$68.7 million for the six months ended June 30, 2020, compared to $132.9 million
for the six months ended June 30, 2019. The decrease for this segment is
primarily due to lower customer activity and spending as a result of lower oil
prices and the negative impact the COVID-19 pandemic has had on the economy.
Additionally, in the fourth quarter of 2019, the Company strategically exited a
number of non-core and underperforming locations which represented $17.3 million
of revenue in the corresponding 2019 period that did not re-occur in 2020.
Operating expenses for our Rig Services segment were $67.7 million for the six
months ended June 30, 2020, which represented a decrease of $54.9 million, or
44.8%, compared to $122.6 million for the same period in 2019. This decrease is
primarily a result of a decrease in employee headcount and related compensation
costs, equipment expense due to a decrease in activity levels and a decrease in
depreciation expense of due certain assets becoming fully depreciated in
December of 2019.
Fishing and Rental Services
Revenues for our Fishing and Rental Services segment decreased $15.8 million, or
53.9%, to $13.6 million for the six months ended June 30, 2020, compared to
$29.4 million for the six months ended June 30, 2019. The decrease for this
segment is primarily due to lower customer activity and spending on drilling and
completions as a result of lower oil prices and the negative impact the COVID-19
pandemic has had on the economy.
Operating expenses for our Fishing and Rental Services segment were $35.0
million for the six months ended June 30, 2020, which represented an increase of
$2.7 million, or 8.3% compared to $32.3 million for the same period in 2019.
This increase is primarily a result of the $17.6 million impairment of assets in
the first quarter of 2020 partially offset by a decrease in employee headcount
and related compensation costs due to a decrease in activity levels and a
decrease in depreciation expense due to certain assets becoming fully
depreciated in December of 2019 and the impairment of certain assets in the
first quarter of 2020 that reduced their depreciable base for future periods and
a decrease in repair and maintenance expense due to lower activity levels.

                                       34

--------------------------------------------------------------------------------

Table of Contents



Coiled Tubing Services
Revenues for our Coiled Tubing Services segment decreased $15.7 million, or
70.1%, to $6.7 million for the six months ended June 30, 2020, compared to $22.4
million for the six months ended June 30, 2019. The decrease for this segment is
primarily due to lower spending from our customers on drilling and completions
as a result of lower oil prices and the negative impact the COVID-19 pandemic
has had on the economy. These market conditions also reduced the price we
received for our services. Additionally, in the fourth quarter of 2019, the
Company strategically exited a number of non-core and underperforming locations
which represented $6.7 million of revenue in the corresponding 2019 period that
did not re-occur in 2020.
Operating expenses for our Coiled Tubing Services segment were $9.5 million for
the six months ended June 30, 2020, which represented a decrease of $16.5
million, or 63.6%, compared to $26.0 million for the same period in 2019. This
decrease is primarily a result of a decrease in employee headcount and related
compensation costs, fuel expense and repair and maintenance expense due to lower
activity levels as compared to the prior year.
Fluid Management Services
Revenues for our Fluid Management Services segment decreased $16.4 million, or
43.8%, to $21.1 million for the six months ended June 30, 2020, compared to
$37.5 million for the six months ended June 30, 2019. The decrease for this
segment is primarily due to lower spending from our customers on drilling and
completions as a result of lower oil prices and the negative impact the COVID-19
pandemic has had on the economy. Additionally, in the fourth quarter of 2019,
the Company strategically exited a number of non-core and underperforming
locations which represented $4.6 million of revenue in the corresponding 2019
period that did not re-occur in 2020.
Operating expenses for our Fluid Management Services segment were $44.8 million
for the six months ended June 30, 2020, which represented an increase of $7.6
million, or 20.5%, compared to $37.2 million for the same period in 2019. This
increase is primarily a result of the $23.7 million impairment of assets
recorded in the first quarter of 2020, partially offset by a decrease in
employee headcount and related compensation costs, fuel expense and repair and
maintenance expense due to lower activity levels versus the prior year and a
decrease in depreciation expense certain assets becoming fully depreciated in
December of 2019 and the impairment of certain assets in the first quarter of
2020 that reduced their depreciable base for future periods.
Functional Support
Operating expenses for Functional Support, which represent expenses associated
with managing our reporting segments, decreased $10.9 million, or 32.2%, to
$22.9 million (20.8% of consolidated revenues) for the six months ended June 30,
2020 compared to $33.9 million (15.2% of consolidated revenues) for the same
period in 2019. The decrease is primarily related to a credit of $4.3 million
recorded in March 2020 related to a restructuring related concession on accrued
professional fees and lower employee compensation costs of $3.2 due to reduced
staffing levels and a $13.7 million decrease in professional fees, partially
offset by an increase in insurance claims of $5.6 million.
LIQUIDITY AND CAPITAL RESOURCES
Effective as of March 6, 2020, we completed the Restructuring of our capital
structure and indebtedness and, among other things, reduced our outstanding debt
from $241.9 million as of December 31, 2019 to $51.2 million as of the closing
of the Restructuring. For more information on the Restructuring, see
"--Restructuring and Reverse Stock Split" above.
We require capital to fund our ongoing operations, including maintenance
expenditures on our existing fleet and equipment, organic growth initiatives,
investments and acquisitions, our debt service payments and our other
obligations. We expect to utilize our internally generated cash flows from
operations, current reserves of cash, availability under the New ABL Facility
and proceeds from the sale of assets to finance our cash requirements for
current and future operations, budgeted capital expenditures, debt service and
other obligations.
The conditions and events discussed in "Note 1. General-Market Conditions,
COVID-19 and Going Concern" in "Item 1. Financial Statements" and in "Market and
Business Conditions and Outlook" above have adversely affected the demand for
oil and natural gas, as well as for our services. The collapse in the demand for
oil caused by this unprecedented global health and economic crisis, coupled with
oil oversupply, has had, and is reasonably likely to continue to have, a
material adverse impact on the demand for our services and the prices we can
charge for our services. The decline in our customers' demand for our services
has had, and is likely to continue to have, a material adverse impact on our
financial condition, results of operations and cash flows.
The decrease in oil and natural gas prices has adversely affected our customers
and resulted in a decrease in the creditworthiness of some our customers. While
we historically have not experienced significant losses related to customer
creditworthiness, our allowance for doubtful accounts as a percentage of
accounts receivable has increased and if current conditions persist, there is no
assurance that we will not experience losses in the future or delays in
collecting our receivables.

                                       35

--------------------------------------------------------------------------------

Table of Contents



Beginning in the fourth quarter of 2019, we have focused on cost control
measures related to operational and general and administrative expenses to
reduce cash costs during this time period and with the goal of preserving
margins and improving working capital until our customers increase spending.
Due to the uncertainty regarding future oil and natural gas prices and the
effect the COVID-19 pandemic will continue to have on our results of operations
and financial condition, there is substantial doubt as to the Company's ability
to continue as a going concern. Management has prepared the consolidated
condensed financial statements as of June 30, 2020 in accordance with US GAAP
applicable to a going concern, which contemplates that assets will be realized
and liabilities will be discharged in the normal course of business as they
become due. These consolidated condensed financial statements do not reflect the
adjustments to the carrying values of assets and liabilities and the reported
revenues and expenses and balance sheet classifications that would be necessary
if the Company was unable to realize its assets and settle its liabilities as a
going concern in the normal course of operations. Such adjustments could be
material and adverse to the financial results of the Company.
Current Financial Condition and Liquidity
As of June 30, 2020, we had total liquidity of $14.7 million which consisted of
$6.9 million cash and cash equivalents and $7.8 million of borrowing capacity
available under our ABL Facility. As of December 31, 2019, prior to the
Restructuring, we had $14.4 million cash and cash equivalents and, although we
had $24.0 million of borrowing capacity available, we were unable to borrow any
amounts under the ABL Facility.
Our working capital was $(2.7) million as of June 30, 2020, compared to $(0.7)
million as of December 31, 2019. Our working capital decreased from the prior
year end primarily as a result of a decrease in cash and cash equivalents,
accounts receivable and prepaid assets partially offset by a decrease in accrued
interest and other accrued interest expenses attributable to the March 2020
restructuring. As of June 30, 2020, we had no borrowings outstanding, $36.3
million of letters of credit, $28.6 million posted as additional collateral
recorded in deposits on our balance sheet and $7.8 million of borrowing capacity
available under our ABL Facility. The additional collateral is required to
support our outstanding letters of credit and to maintain compliance with the
minimum borrowing capacity covenant under our New ABL Facility. As of August 7,
2020, we had no borrowings outstanding $36.3 million of letters of credit, $28.9
million posted as additional collateral recorded in deposits on our balance
sheet and $9.3 million of borrowing capacity available under our ABL Facility.
The following table summarizes our cash flows for the six months ended June 30,
2020 and 2019 (in thousands):

                                                               Six Months Ended
                                                                   June 30,
                                                              2020          2019
Net cash used in operating activities                      $ (38,211 )   $ (11,363 )
Cash paid for capital expenditures                              (979 )     (12,362 )
Proceeds received from sale of fixed assets                    3,363         4,780
Proceeds from long-term debt                                  30,000             -
Repayments of long-term debt                                      (3 )      (1,250 )
Repayments of finance lease obligations                         (340 )      

-


Payment of deferred financing costs                           (1,385 )        (828 )
Other financing activities, net                                   (7 )      

(4 ) Net decrease in cash, cash equivalents and restricted cash $ (7,562 ) $ (21,027 )




Cash used in operating activities was $38.2 million for the six months ended
June 30, 2020 compared to cash used in operating activities of $11.4 million for
the six months ended June 30, 2019. Cash used in operating activities for the
six months ended June 30, 2020 was primarily related to net losses adjusted for
noncash items and a decrease in accrued interest and other accrued liabilities
partially offset by a decrease in accounts receivables. Cash used in operating
activities for the six months ended June 30, 2019 was primarily related to net
losses adjusted for noncash items.
Cash provided by investing activities was $2.4 million for the six months ended
June 30, 2020 which consisted of $3.4 million in proceeds from sales in assets,
partially offset by $1.0 million of capital expenditures. Cash used in investing
activities of $7.6 million for the six months ended June 30, 2019 which
consisted of $12.4 million of capital expenditures, partially offset by $4.8
million in proceeds from sales of assets. Our capital expenditures are primarily
related to the ongoing maintenance of our equipment and the addition of new
equipment.

                                       36

--------------------------------------------------------------------------------

Table of Contents



Cash provided by financing activities was $28.3 million for the six months ended
June 30, 2020 compared to cash used in financing activities of $2.1 million for
the six months ended June 30, 2019. Financing cash inflows for the six months
ended June 30, 2020 primarily relate to proceeds of long-term debt related to
the March 2020 refinancing. Financing cash outflows for the six months ended
June 30, 2019 primarily relate to the repayment of long-term debt.
Debt Service
As of June 30, 2020, our annual debt maturities for our New Term Loan Facility
were as follows (in thousands):

                          Principal
Year                       Payments
Remainder of 2020        $         7
2021                           1,200
2022                               -
2023                               -
2024                               -
2025                          50,000
Total principal payments $    51,207


New ABL Facility
On March 6, 2020, the Company and Key Energy Services, LLC, as borrowers (the
"ABL Borrowers"), entered into Amendment No. 3 to the Company's existing ABL
facility, dated as of December 15, 2016 (as amended, the "New ABL Facility")
with the financial institutions party thereto from time to time as lenders (the
"ABL Lenders") and Bank of America, N.A., as administrative agent and collateral
agent (the "ABL Agent") for the ABL Lenders. The New ABL Facility provides for
aggregate commitments from the ABL Lenders of $70 million, which mature on the
earlier of (x) April 5, 2024 and (y) 181 days prior to the scheduled maturity
date of the Company's term loan facility or the scheduled maturity date of the
Company's other material debt in an aggregate principal amount exceeding $15
million.
The New ABL Facility provides the ABL Borrowers with the ability to borrow up to
an aggregate principal amount equal to the lesser of (i) the aggregate revolving
commitments then in effect and (ii) the sum of (a) 85% of the value of eligible
accounts receivable plus (b) 80% of the value of eligible unbilled accounts
receivable, subject to a limit equal to the greater of (x) $30 million and (y)
25% of the commitments. The amount that may be borrowed under the New ABL
Facility is subject to increase or reduction based on certain segregated cash or
reserves provided for by the New ABL Facility. In addition, the percentages of
accounts receivable and unbilled accounts receivable included in the calculation
described above is subject to reduction to the extent of certain bad debt
write-downs and other dilutive items provided in the New ABL Facility.
Borrowings under the New ABL Facility bears interest, at the ABL Borrowers'
option, at a per annum rate equal to (i) LIBOR for 30, 60, 90, 180, or, with the
consent of the ABL Lenders, 360 days, plus an applicable margin that varies from
2.75% to 3.25% depending on the ABL Borrowers' fixed charge coverage ratio at
such time or (ii) a base rate equal to the sum of (a) the greatest of (x) the
prime rate, (y) the federal funds rate, plus 0.50% or (z) 30-day LIBOR plus 1.0%
plus (b) an applicable margin that varies from 1.75% to 2.25% depending on the
ABL Borrowers' fixed charge coverage ratio at such time. The New ABL Facility
provides that, in the event LIBOR becomes unascertainable for the requested
interest period or otherwise becomes unavailable or replaced by other benchmark
interest rates, then the Company and the ABL Agent may amend the New ABL
Facility for the purpose of replacing LIBOR with one or more SOFR-based rates or
another alternate benchmark rate giving consideration to the general practice in
similar U.S. dollar denominated syndicated credit facilities.
In addition, the New ABL Facility provides for unused line fees of 0.5% to
0.375% per year, depending on utilization, letter of credit fees and certain
other factors. The New ABL Facility may in the future be guaranteed by certain
of the Company's existing and future subsidiaries (the "ABL Guarantors," and
together with the ABL Borrowers, the "ABL Loan Parties"). To secure their
obligations under the New ABL Facility, each of the ABL Loan Parties has granted
or will grant, as applicable, to the ABL Agent a first-priority security
interest for the benefit of the ABL Lenders in its present and future accounts
receivable, inventory and related assets and proceeds of the foregoing (the "ABL
Priority Collateral"). In addition, the obligations of the ABL Loan Parties
under the ABL Facility are secured by second-priority liens on the Term Priority
Collateral (as described below under "New Term Loan Facility").
The revolving loans under the New ABL Facility may be voluntarily prepaid, in
whole or in part, without premium or penalty, subject to breakage or similar
costs.
The New ABL Facility contains certain affirmative and negative covenants,
including covenants that restrict the ability of the ABL Loan Parties to take
certain actions including, among other things and subject to certain significant
exceptions, the incurrence of debt, the granting of liens, the making of
investments, entering into transactions with affiliates, the payment of

                                       37

--------------------------------------------------------------------------------

Table of Contents



dividends and the sale of assets. The New ABL Facility also contains a
requirement that the ABL Borrowers comply, during certain periods, with a fixed
charge coverage ratio of at least 1.00 to 1.00. As of June 30, 2020, we have no
borrowings outstanding, $36.3 million of letters of credit, $28.6 million posted
as additional collateral recorded in deposits on our balance sheet and $7.8
million of borrowing capacity available under our ABL Facility. The additional
collateral is required to maintain compliance with the minimum borrowing
capacity available under our New ABL Facility.
On May 20, 2020, the ABL Borrowers, the ABL Lenders and Administrative Agent,
entered into Amendment No. 4 to the New ABL Facility. Pursuant to the Fourth
Amendment, the parties agreed, among other things, to (i) reduce the Lenders'
aggregate commitments to make revolving loans to $50 million, (ii) increase the
applicable interest rate margin by 100 basis points to 375-425 basis points for
LIBOR borrowings (with a 1.00% LIBOR floor) and 275-325 basis points for base
rate borrowings (with a 2.00% base rate floor), in each case depending on the
fixed charge coverage ratio at the time of determination, (iii) lower the
availability thresholds for triggering certain covenants and (iv) add certain
reporting requirements.
As of June 30, 2020, we were in compliance with all covenants under our New ABL
Facility.
New Term Loan Facility
On March 6, 2020, the Company entered into an amendment and restatement
agreement with the Supporting Term Lenders and Cortland Capital Market Services
LLC and Cortland Products Corp., as agent (the "Term Agent"), which amended and
restated the Prior Term Loan Facility, among the Company, as borrower, certain
subsidiaries of the Company named as guarantors therein, the financial
institutions party thereto from time to time as lenders and the Term Agent (as
amended and restated by the amendment and restatement agreement, the "New Term
Loan Facility"). Prior to the closing of the Restructuring, there were
approximately $243.1 million aggregate principal amount of term loans
outstanding under the Prior Term Loan Facility. Following the closing of the
Restructuring, the New Term Loan Facility is comprised of (i) $30 million new
money term loans funded by the Supporting Term Lenders and $20 million new term
loans excluding new money issued in exchange for existing term loans held by the
Supporting Term Lenders (collectively, the "New Term Loans") and (ii) an
approximate $1.2 million senior secured term loan tranche in respect of the
existing term loans held by lenders who are not Supporting Term Lenders (the
"Continuing Term Loans"). As of June 30, 2020, there was $51.2 million
outstanding under the New Term Loan Facility.
The New Term Loan Facility will mature on August 28, 2025, with respect to the
New Term Loans, and on December 15, 2021 with respect to the Continuing Term
Loans. Such maturity date may, at the Company's request, be extended by one or
more of the term loan lenders pursuant to the terms of the New Term Loan
Facility. The New Term Loans will bear interest at a per annum rate equal to
LIBOR for six months, plus 10.25%. The Company has the option to pay interest in
kind at an annual rate of LIBOR plus 12.25% on the outstanding principal amount
of the New Term Loans for the first two years following the closing of the
Restructuring. The Continuing Term Loans will bear interest at a per annum rate
equal to LIBOR for one, two, three, six or, with the consent of all term loan
lenders, up to 12 months, and the Company has the option to pay interest in kind
of up to 100 basis points of the per annum interest due on the Continuing Term
Loans.
The New Term Loan Facility is guaranteed by certain of the Company's existing
and future subsidiaries (the "Term Loan Guarantors," and together with the
Company, the "Term Loan Parties"). To ensure their obligations under the New
Term Loan Facility, each of the Term Loan Parties has granted or will grant, as
applicable, to the Term Agent a first-priority security interest for the benefit
of the Term Loan Lenders in substantially all of each Term Loan Party's assets
other than certain excluded assets and the ABL Priority Collateral (the "Term
Priority Collateral"). In addition, the obligations of the Term Loan Parties
under the New Term Loan Facility are secured by second-priority liens on the ABL
Priority Collateral (as described above under "ABL Facility").
The New Term Loans may be prepaid at the Company's option, subject to the
payment of a prepayment premium (which may be waived by lenders holding New Term
Loans under the New Term Loan Facility representing at least two-thirds of the
aggregate outstanding principal amount of the New Term Loans) in certain
circumstances as provided in the New Term Loan Facility. If a prepayment is made
prior to the first anniversary of the closing of the Restructuring, such
prepayment premium is equal to 3% of the principal amount of the New Term Loans
prepaid; if a prepayment is made from the first anniversary to the second
anniversary of the closing of the Restructuring, the prepayment premium is equal
to 2% of the principal amount of the New Term Loans prepaid; if a prepayment is
made from the second anniversary to the third anniversary of the closing of the
Restructuring, the prepayment premium is equal to 1% of the principal amount of
the New Term Loans prepaid; and there is no prepayment premium thereafter. The
Company is required to make principal payments in respect of the Continuing Term
Loans in the amount of $3,125 per quarter commencing with the quarter ended
March 31, 2020 and is required to pay $1,190,625 on the maturity date of the
Continuing Term Loans.
In addition, pursuant to the New Term Loan Facility, the Company must prepay or
offer to prepay, as applicable, term loans with the net cash proceeds of certain
debt incurrences and asset sales, excess cash flow, receipt of extraordinary
cash proceeds (e.g., tax and insurance) and upon certain change of control
transactions, subject in each case to certain exceptions.

                                       38

--------------------------------------------------------------------------------

Table of Contents



The New Term Loan Facility contains certain affirmative and negative covenants,
including covenants that restrict the ability of the Term Loan Parties to take
certain actions including, among other things and subject to certain significant
exceptions, the incurrence of debt, the granting of liens, the making of
investments, entering into transactions with affiliates, the payment of
dividends and the sale of assets. The New Term Loan Facility also contains a
financial covenant requiring that the Company maintain Liquidity (as defined in
the New Term Loan Facility) of not less than $10 million as of the last day of
any fiscal quarter, subject to certain exceptions and cure rights.
As of June 30, 2020, we were in compliance with all covenants under our Term
Loan Facility.
Capital Expenditures
During the six months ended June 30, 2020, our capital expenditures totaled $1.0
million. In light of the decline in planned E&P capital spending, reduced
activity by our customers and consequent reduced demand for our services, in
April, we reduced our capital expenditure plan for 2020 from the original amount
of $15 to $20 million to the current amount of approximately $5 million. These
capital expenditures are primarily related to the ongoing maintenance of our
equipment and addition of new equipment. Our capital expenditure program for
2020 is subject to market conditions, including activity levels, commodity
prices, industry capacity and specific customer needs as well as cash flows,
including cash generated from asset sales. Our focus for 2020 will be the
maximization of our current equipment fleet. We may also further reduce our
planned expenditures, defer acquisition of new equipment or maintenance and
dispose of noncore assets if market conditions decline further. Should our
operating cash flows or activity levels prove to be insufficient to fund our
currently planned capital spending levels, management expects it will adjust our
capital spending plans accordingly.
Off-Balance Sheet Arrangements
At June 30, 2020 we did not, and we currently do not, have any off-balance sheet
arrangements that have or are reasonably likely to have a material current or
future effect on our financial condition, revenues or expenses, results of
operations, liquidity, capital expenditures or capital resources.

© Edgar Online, source Glimpses