KNIGHTSCOPE, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.445 USD | -2.56% |
|
-0.82% | -25.83% |
| Apr. 23 | Knightscope, Inc Signs 2 New Contracts | CI |
| Apr. 04 | Knightscope, Inc. Wins 18 Contracts Valued over $1 Million | CI |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 |
|---|---|---|---|
| Capitalization 1 | 70.93 | 50.84 | 45.88 |
| Enterprise Value (EV) 1 | 70.93 | 50.84 | 45.88 |
| P/E ratio | -2.63 x | -1.76 x | -1.93 x |
| Yield | - | - | - |
| Capitalization / Revenue | - | 3.97 x | 2.55 x |
| EV / Revenue | - | 3.97 x | 2.55 x |
| EV / EBITDA | - | -2.13 x | -3.08 x |
| EV / FCF | - | - | - |
| FCF Yield | - | - | - |
| Price to Book | - | - | -4.05 x |
| Nbr of stocks (in thousands) | 37,531 | 84,735 | 103,106 |
| Reference price 2 | 1.890 | 0.6000 | 0.4450 |
| Announcement Date | 3/31/23 | 4/1/24 | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 |
|---|---|---|---|
| Net sales 1 | - | 12.8 | 18 |
| EBITDA 1 | - | -23.92 | -14.9 |
| EBIT 1 | - | -26.29 | -19.5 |
| Operating Margin | - | -205.42% | -108.33% |
| Earnings before Tax (EBT) 1 | - | -22.12 | -19.5 |
| Net income 1 | -25.64 | -22.12 | -19.5 |
| Net margin | - | -172.84% | -108.33% |
| EPS 2 | -0.7200 | -0.3400 | -0.2300 |
| Free Cash Flow | - | - | - |
| FCF margin | - | - | - |
| FCF Conversion (EBITDA) | - | - | - |
| FCF Conversion (Net income) | - | - | - |
| Dividend per Share | - | - | - |
| Announcement Date | 3/31/23 | 4/1/24 | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 3.563 | 3.324 | 3.013 | 3.7 | 3.8 | 4.4 | 6.2 |
| EBITDA 1 | -5.347 | -5.877 | -6.736 | -4 | -3.9 | -3.9 | -3.1 |
| EBIT 1 | -5.945 | -6.483 | -7.339 | -5.2 | -5 | -5 | -4.2 |
| Operating Margin | -166.85% | -195.04% | -243.58% | -140.54% | -131.58% | -113.64% | -67.74% |
| Earnings before Tax (EBT) 1 | - | -8.342 | -6.534 | -5.2 | -5 | -5 | -4.3 |
| Net income 1 | - | -8.342 | -6.534 | -5.2 | -5 | -5 | -4.3 |
| Net margin | - | -250.96% | -216.86% | -140.54% | -131.58% | -113.64% | -69.35% |
| EPS 2 | - | -0.1100 | -0.0800 | -0.0600 | -0.0600 | -0.0600 | -0.0500 |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 8/14/23 | 11/13/23 | 4/1/24 | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 |
|---|---|---|---|
| Net Debt | - | - | - |
| Net Cash position | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - |
| Free Cash Flow | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - |
| Assets 1 | - | - | - |
| Book Value Per Share 2 | - | - | -0.1100 |
| Cash Flow per Share | - | - | - |
| Capex 1 | - | 0.46 | - |
| Capex / Sales | - | 3.57% | - |
| Announcement Date | 3/31/23 | 4/1/24 | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.445
USD
Average target price
4
USD
Spread / Average Target
+798.88%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -25.83% | 45.88M | |
| -5.33% | 42.32B | |
| -2.24% | 10.83B | |
| -5.91% | 7.84B | |
| -5.72% | 5.79B | |
| +5.63% | 2.9B | |
| +6.61% | 2.22B | |
| +7.69% | 1.71B | |
| +28.06% | 1.61B | |
| +2.83% | 1.52B |
- Stock Market
- Equities
- KSCP Stock
- Financials Knightscope, Inc.
