Stock A015710 KOCOM CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Kocom Co., Ltd.

Equities

A015710

KR7015710007

Business Support Supplies

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
4,310 KRW -1.03% Intraday chart for Kocom Co., Ltd. +2.25% -8.30%
2023 Kocom Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2023 CI
2023 Kocom Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2022 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 131,788 112,036 108,716 113,198 111,870 108,716
Enterprise Value (EV) 1 118,392 88,131 74,466 76,985 95,302 93,067
P/E ratio 12.3 x 8.07 x 13.2 x 15.6 x 25.9 x -41.1 x
Yield 2.08% 2.89% 2.44% 2.27% 1.63% -
Capitalization / Revenue 0.92 x 0.68 x 0.81 x 0.95 x 1.21 x 1.14 x
EV / Revenue 0.83 x 0.54 x 0.56 x 0.65 x 1.03 x 0.98 x
EV / EBITDA 8.17 x 4.84 x 5.05 x 6.37 x 18.3 x -198 x
EV / FCF 10.6 x 9.4 x 5.29 x 19.4 x -4.08 x 62 x
FCF Yield 9.46% 10.6% 18.9% 5.14% -24.5% 1.61%
Price to Book 1.29 x 0.99 x 0.92 x 0.92 x 0.9 x 0.9 x
Nbr of stocks (in thousands) 16,598 16,598 16,598 16,598 16,598 16,598
Reference price 2 7,940 6,750 6,550 6,820 6,740 6,550
Announcement Date 3/16/18 3/12/19 3/16/20 3/12/21 3/18/22 3/21/23
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 143,089 163,613 133,904 118,930 92,663 95,281
EBITDA 1 14,492 18,199 14,748 12,083 5,202 -469.7
EBIT 1 13,293 17,053 13,454 10,864 3,912 -2,290
Operating Margin 9.29% 10.42% 10.05% 9.13% 4.22% -2.4%
Earnings before Tax (EBT) 1 12,297 17,697 14,103 10,739 5,120 -3,133
Net income 1 10,724 13,875 8,218 7,278 4,312 -2,646
Net margin 7.49% 8.48% 6.14% 6.12% 4.65% -2.78%
EPS 2 646.1 835.9 495.0 438.0 259.8 -159.4
Free Cash Flow 1 11,198 9,372 14,089 3,958 -23,341 1,502
FCF margin 7.83% 5.73% 10.52% 3.33% -25.19% 1.58%
FCF Conversion (EBITDA) 77.27% 51.5% 95.53% 32.76% - -
FCF Conversion (Net income) 104.42% 67.54% 171.45% 54.39% - -
Dividend per Share 2 165.0 195.0 160.0 155.0 110.0 -
Announcement Date 3/16/18 3/12/19 3/16/20 3/12/21 3/18/22 3/21/23
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 13,395 23,905 34,251 36,213 16,568 15,649
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 11,198 9,372 14,089 3,958 -23,341 1,502
ROE (net income / shareholders' equity) 10.9% 12.9% 7.12% 6.06% 3.49% -2.16%
ROA (Net income/ Total Assets) 6.74% 7.71% 5.7% 4.55% 1.58% -0.93%
Assets 1 159,210 179,982 144,169 160,079 272,352 283,965
Book Value Per Share 2 6,163 6,814 7,103 7,379 7,501 7,255
Cash Flow per Share 2 590.0 808.0 1,297 1,709 975.0 376.0
Capex 1 799 1,877 1,662 7,550 14,204 1,398
Capex / Sales 0.56% 1.15% 1.24% 6.35% 15.33% 1.47%
Announcement Date 3/16/18 3/12/19 3/16/20 3/12/21 3/18/22 3/21/23
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Business Support Supplies

1st Jan change Capi.
KOCOM CO., LTD. Stock Kocom Co., Ltd.
-8.30% 52.81M
MSA SAFETY INCORPORATED Stock MSA Safety Incorporated
+8.94% 7.24B
BIC Stock Bic
+4.06% 2.93B
BRADY CORPORATION Stock Brady Corporation
+1.29% 2.87B
HNI CORPORATION Stock HNI Corporation
+5.64% 2.09B
OKAMURA CORPORATION Stock Okamura Corporation
+7.71% 1.45B
STEELCASE INC. Stock Steelcase Inc.
-7.62% 1.43B
ACCO BRANDS CORPORATION Stock ACCO Brands Corporation
-19.74% 467M
UCHIDA YOKO CO., LTD. Stock Uchida Yoko Co., Ltd.
+1.45% 449M
FLAIR WRITING INDUSTRIES LIMITED Stock Flair Writing Industries Limited
-16.26% 384M
Other Business Support Supplies
  1. Stock Market
  2. Equities
  3. A015710 Stock
  4. Financials Kocom Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW