End-of-day quote
Shenzhen S.E.
06:00:00 2024-04-28 pm EDT
|
5-day change
|
1st Jan Change
|
48.8
CNY
|
+3.68%
|
|
+17.59%
|
-16.70%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
11,103
|
11,940
|
18,377
|
15,549
|
12,952
|
-
|
Enterprise Value (EV)
1 |
11,103
|
11,940
|
17,457
|
15,617
|
12,078
|
11,929
|
P/E ratio
|
75
x
|
112
x
|
62.3
x
|
61
x
|
38.1
x
|
26.9
x
|
Yield
|
-
|
0.19%
|
0.3%
|
0.34%
|
0.46%
|
0.55%
|
Capitalization / Revenue
|
-
|
7.49
x
|
7.91
x
|
5.98
x
|
4.15
x
|
3.08
x
|
EV / Revenue
|
-
|
7.49
x
|
7.51
x
|
6
x
|
3.87
x
|
2.83
x
|
EV / EBITDA
|
-
|
51.5
x
|
43
x
|
36
x
|
18.5
x
|
15.8
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
9.13
x
|
4.59
x
|
3.72
x
|
2.9
x
|
2.63
x
|
Nbr of stocks (in thousands)
|
224,252
|
227,082
|
265,564
|
265,436
|
265,416
|
-
|
Reference price
2 |
49.51
|
52.58
|
69.20
|
58.58
|
48.80
|
48.80
|
Announcement Date
|
4/15/21
|
4/25/22
|
2/27/23
|
2/28/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
1,594
|
2,324
|
2,602
|
3,118
|
4,208
|
EBITDA
1 |
-
|
231.8
|
406.3
|
433.3
|
654
|
757.3
|
EBIT
1 |
-
|
113.4
|
302.2
|
290.6
|
391
|
529.2
|
Operating Margin
|
-
|
7.11%
|
13%
|
11.17%
|
12.54%
|
12.58%
|
Earnings before Tax (EBT)
1 |
-
|
104.4
|
297.4
|
289.5
|
391
|
530.8
|
Net income
1 |
147.2
|
106.6
|
265.2
|
255.5
|
340
|
482.3
|
Net margin
|
-
|
6.69%
|
11.41%
|
9.82%
|
10.9%
|
11.46%
|
EPS
2 |
0.6600
|
0.4700
|
1.110
|
0.9600
|
1.280
|
1.817
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.1000
|
0.2060
|
0.2000
|
0.2233
|
0.2667
|
Announcement Date
|
4/15/21
|
4/25/22
|
2/27/23
|
2/28/24
|
-
|
-
|
Fiscal Period: December |
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
-
|
638.6
|
564.9
|
632.5
|
654.4
|
749.8
|
772.4
|
818.7
|
845.9
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
55.35
|
55.98
|
39.31
|
56.49
|
74.31
|
53.64
|
107.4
|
123.2
|
-
|
Operating Margin
|
-
|
-
|
8.67%
|
9.91%
|
6.21%
|
8.63%
|
9.91%
|
6.94%
|
13.12%
|
14.56%
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
155.4
|
67.87
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
0.6700
|
0.2900
|
0.1500
|
0.2100
|
0.3700
|
0.1500
|
0.2300
|
0.2200
|
0.3900
|
0.4200
|
0.5600
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/30/22
|
10/26/22
|
2/27/23
|
4/27/23
|
8/28/23
|
10/22/23
|
2/28/24
|
4/24/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
67.5
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
920
|
-
|
874
|
1,023
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
0.1558
x
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
8.77%
|
11.4%
|
6.25%
|
7.9%
|
9.84%
|
ROA (Net income/ Total Assets)
|
-
|
4.04%
|
6.64%
|
4.11%
|
5.3%
|
6.4%
|
Assets
1 |
-
|
2,636
|
3,993
|
6,214
|
6,415
|
7,535
|
Book Value Per Share
2 |
-
|
5.760
|
15.10
|
15.70
|
16.80
|
18.60
|
Cash Flow per Share
2 |
-
|
0.4500
|
0.0600
|
0.9500
|
1.830
|
1.560
|
Capex
1 |
-
|
316
|
786
|
-
|
337
|
360
|
Capex / Sales
|
-
|
19.83%
|
33.82%
|
-
|
10.81%
|
8.55%
|
Announcement Date
|
4/15/21
|
4/25/22
|
2/27/23
|
2/28/24
|
-
|
-
|
Last Close Price
48.8
CNY Average target price
59.38
CNY Spread / Average Target +21.67% Consensus |
1st Jan change
|
Capi.
|
---|
| -16.70% | 1.72B | | +23.20% | 72.37B | | -4.21% | 34.41B | | -13.41% | 28.52B | | -5.91% | 14.26B | | -13.59% | 9.92B | | +8.64% | 9.52B | | +78.12% | 8.54B | | +28.28% | 8.36B | | +77.01% | 8.21B |
Electronic Component
|