Market Closed -
OTC Markets
01:37:43 2023-12-27 pm EST
|
5-day change
|
1st Jan Change
|
5.5
USD
|
+10.00%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
358.7
|
161.4
|
145.9
|
729.4
|
Enterprise Value (EV)
1 |
358.9
|
161.7
|
145.8
|
729.6
|
P/E ratio
|
-547
x
|
-1,973
x
|
124
x
|
1,375
x
|
Yield
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
93,347,327
x
|
324,267,337
x
|
EV / Revenue
|
-
|
-
|
93,327,231
x
|
324,390,607
x
|
EV / EBITDA
|
-
|
-1,981,768,973
x
|
192,254,291
x
|
409,384,650
x
|
EV / FCF
|
-
|
18,365,352,908
x
|
-446,103,937
x
|
-2,939,165,760
x
|
FCF Yield
|
-
|
0%
|
-0%
|
-0%
|
Price to Book
|
-1,354
x
|
-466
x
|
189
x
|
175
x
|
Nbr of stocks (in thousands)
|
32,605
|
32,607
|
132,607
|
132,613
|
Reference price
2 |
11.00
|
4.950
|
1.100
|
5.500
|
Announcement Date
|
3/26/21
|
4/14/22
|
4/17/23
|
4/16/24
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
---|
Net sales
|
-
|
-
|
1.563
|
2.249
|
EBITDA
|
-
|
-0.0816
|
0.7586
|
1.782
|
EBIT
1 |
-0.3737
|
-0.0818
|
0.7581
|
1.691
|
Operating Margin
|
-
|
-
|
48.52%
|
75.17%
|
Earnings before Tax (EBT)
1 |
-0.3727
|
-0.0818
|
0.7581
|
1.691
|
Net income
1 |
-0.3727
|
-0.0818
|
0.7581
|
1.218
|
Net margin
|
-
|
-
|
48.52%
|
54.15%
|
EPS
2 |
-0.0201
|
-0.002509
|
0.008840
|
0.003999
|
Free Cash Flow
|
-
|
0.008804
|
-0.3269
|
-0.2482
|
FCF margin
|
-
|
-
|
-20.92%
|
-11.04%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/26/21
|
4/14/22
|
4/17/23
|
4/16/24
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
0.26
|
0.29
|
-
|
0.28
|
Net Cash position
1 |
-
|
-
|
0.03
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-3.505
x
|
-
|
0.1556
x
|
Free Cash Flow
|
-
|
0.01
|
-0.33
|
-0.25
|
ROE (net income / shareholders' equity)
|
-
|
26.9%
|
355%
|
49.2%
|
ROA (Net income/ Total Assets)
|
-
|
-164%
|
72.1%
|
30.3%
|
Assets
1 |
-
|
0.0498
|
1.051
|
4.016
|
Book Value Per Share
2 |
-0.0100
|
-0.0100
|
0.0100
|
0.0300
|
Cash Flow per Share
2 |
0
|
0
|
0
|
0
|
Capex
|
-
|
0
|
-
|
0.01
|
Capex / Sales
|
-
|
-
|
-
|
0.64%
|
Announcement Date
|
3/26/21
|
4/14/22
|
4/17/23
|
4/16/24
|
|
1st Jan change
|
Capi.
|
---|
| -.--% | 729M | | +1.46% | 12.6B | | -15.02% | 10.74B | | +23.96% | 1.55B | | +2.63% | 997M | | -1.76% | 887M | | -8.20% | 635M | | -2.07% | 516M | | -3.21% | 275M | | +13.22% | 273M |
Coffee & Tea
|