Stock KRE KUWAIT REAL ESTATE COMPANY K.P.S.C.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Kuwait Real Estate Company K.P.S.C.

Equities

KRE

KW0EQ0400618

Real Estate Development & Operations

End-of-day quote Kuwait S.E.
Other stock markets
 06:00:00 2024-04-24 pm EDT 		5-day change 1st Jan Change
0.219 KWD -0.45% Intraday chart for Kuwait Real Estate Company K.P.S.C. +0.46% +6.83%
Mar. 31 Kuwait Real Estate Company K.P.S.C. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Kuwait Real Estate Company K.P.S.C. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 49.07 90.9 95.71 164.5 99.98 187.7
Enterprise Value (EV) 1 144.6 242.8 265.5 320.3 283.6 381
P/E ratio 7.19 x 12.7 x 26.6 x 25.9 x 13.6 x 16.7 x
Yield - - - 1.68% 2.78% 1.95%
Capitalization / Revenue 2.76 x 3.64 x 4.23 x 7.43 x 3.15 x 6.17 x
EV / Revenue 8.14 x 9.73 x 11.7 x 14.5 x 8.93 x 12.5 x
EV / EBITDA 16.9 x 13.3 x 15.9 x 21.8 x 14 x 19.8 x
EV / FCF -8.84 x 63.6 x 109 x 24.2 x 13.9 x -23.6 x
FCF Yield -11.3% 1.57% 0.92% 4.14% 7.22% -4.24%
Price to Book 0.36 x 0.71 x 0.81 x 1.27 x 0.78 x 1.29 x
Nbr of stocks (in thousands) 905,340 865,755 878,085 919,261 925,705 915,481
Reference price 2 0.0542 0.1050 0.1090 0.1790 0.1080 0.2050
Announcement Date 4/3/19 4/13/20 3/24/21 3/9/22 3/14/23 3/31/24
1KWD in Million2KWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 17.77 24.96 22.63 22.15 31.76 30.41
EBITDA 1 8.572 18.21 16.71 14.67 20.23 19.23
EBIT 1 8.22 18.16 16.57 14.62 20.2 19
Operating Margin 46.27% 72.74% 73.23% 66% 63.59% 62.48%
Earnings before Tax (EBT) 1 6.825 7.319 3.969 7.248 7.647 12.44
Net income 1 6.747 7.046 3.568 6.251 7.268 11.29
Net margin 37.98% 28.23% 15.76% 28.22% 22.88% 37.11%
EPS 2 0.007541 0.008264 0.004099 0.006920 0.007918 0.0123
Free Cash Flow 1 -16.36 3.821 2.431 13.26 20.47 -16.16
FCF margin -92.05% 15.31% 10.74% 59.84% 64.45% -53.12%
FCF Conversion (EBITDA) - 20.98% 14.55% 90.38% 101.19% -
FCF Conversion (Net income) - 54.23% 68.15% 212.05% 281.64% -
Dividend per Share - - - 0.003000 0.003000 0.004000
Announcement Date 4/3/19 4/13/20 3/24/21 3/9/22 3/14/23 3/31/24
1KWD in Million2KWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 95.5 152 170 156 184 193
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 11.14 x 8.344 x 10.16 x 10.62 x 9.075 x 10.05 x
Free Cash Flow 1 -16.4 3.82 2.43 13.3 20.5 -16.2
ROE (net income / shareholders' equity) 5.08% 5.48% 3.1% 5.62% 5.7% 8.46%
ROA (Net income/ Total Assets) 1.97% 3.8% 3.21% 2.77% 3.6% 3.15%
Assets 1 342 185.6 111.2 225.7 202 358.3
Book Value Per Share 2 0.1500 0.1500 0.1300 0.1400 0.1400 0.1600
Cash Flow per Share 2 0 0 0 0.0200 0.0100 0.0100
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 4/3/19 4/13/20 3/24/21 3/9/22 3/14/23 3/31/24
1KWD in Million2KWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
KUWAIT REAL ESTATE COMPANY K.P.S.C. Stock Kuwait Real Estate Company K.P.S.C.
+6.83% 648M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+36.16% 27.94B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-13.74% 26.97B
DLF LIMITED Stock DLF Limited
+25.00% 26.95B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
-0.71% 25.32B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+44.49% 22.58B
EMAAR PROPERTIES Stock Emaar Properties
+2.78% 19.59B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+1.45% 19.52B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+28.54% 16.23B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-14.80% 14.98B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. KRE Stock
  4. Financials Kuwait Real Estate Company K.P.S.C.