Stock STC KUWAIT TELECOMMUNICATIONS COMPANY K.S.C.P.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Kuwait Telecommunications Company K.S.C.P.

Equities

STC

KW0EQB010084

Wireless Telecommunications Services

End-of-day quote Kuwait S.E.
Other stock markets
 06:00:00 2024-04-24 pm EDT 		5-day change 1st Jan Change
0.544 KWD +1.12% Intraday chart for Kuwait Telecommunications Company K.S.C.P. +1.49% -3.37%
Feb. 06 Kuwait Telecommunications Company K.S.C.P. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Kuwait Telecommunications Company K.S.C.P. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 393.5 425.5 427 584.3 562.3 543.3 - -
Enterprise Value (EV) 1 393.5 360.4 366.8 528.3 562.3 543.3 543.3 543.3
P/E ratio 9.06 x 13.3 x 9.5 x 17.7 x 17.1 x 18.1 x 13.6 x 13.6 x
Yield 6.35% 7.04% 7.02% 5.13% - 5.51% 7.35% 7.35%
Capitalization / Revenue 1.34 x 1.5 x 1.44 x 1.74 x 1.6 x 1.53 x 1.5 x 1.46 x
EV / Revenue 1.34 x 1.5 x 1.44 x 1.74 x 1.6 x 1.53 x 1.5 x 1.46 x
EV / EBITDA 4.77 x 5.15 x 5.4 x 7.17 x 6.74 x 6.39 x 6.17 x 5.97 x
EV / FCF 11 x 10.9 x 10.4 x 10.7 x 7.77 x 13.3 x 10.9 x 9.88 x
FCF Yield 9.11% 9.14% 9.65% 9.32% 12.9% 7.55% 9.2% 10.1%
Price to Book 1.83 x 1.94 x 1.82 x 2.42 x 2.31 x 2.18 x 2.09 x 2.01 x
Nbr of stocks (in thousands) 998,734 998,734 998,734 998,734 998,734 998,734 - -
Reference price 2 0.3940 0.4260 0.4275 0.5850 0.5630 0.5440 0.5440 0.5440
Announcement Date 2/4/20 2/4/21 2/3/22 2/8/23 2/6/24 - - -
1KWD in Million2KWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 293.7 283.2 296.3 336.4 351.4 354 362 371
EBITDA 1 82.55 82.55 79.02 81.46 83.37 85 88 91
EBIT 1 44.81 33.78 33.04 30.62 33.23 37 40 46
Operating Margin 15.26% 11.93% 11.15% 9.1% 9.46% 10.45% 11.05% 12.4%
Earnings before Tax (EBT) 1 45.98 34 47.05 34.96 34.56 36 40 47
Net income 1 43.6 32.09 44.87 33.21 32.68 35 38 44
Net margin 14.85% 11.33% 15.14% 9.87% 9.3% 9.89% 10.5% 11.86%
EPS 2 0.0435 0.0320 0.0450 0.0330 0.0330 0.0300 0.0400 0.0400
Free Cash Flow 1 35.85 38.9 41.2 54.46 72.39 41 50 55
FCF margin 12.2% 13.74% 13.9% 16.19% 20.6% 11.58% 13.81% 14.82%
FCF Conversion (EBITDA) 43.42% 47.12% 52.14% 66.86% 86.84% 48.24% 56.82% 60.44%
FCF Conversion (Net income) 82.21% 121.19% 91.82% 163.99% 221.54% 117.14% 131.58% 125%
Dividend per Share 2 0.0250 0.0300 0.0300 0.0300 - 0.0300 0.0400 0.0400
Announcement Date 2/4/20 2/4/21 2/3/22 2/8/23 2/6/24 - - -
1KWD in Million2KWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1
Net sales 74.37 82.52 76.85 76.94 95.61 86.97 86.62 87.95 85.27 91.54 -
EBITDA 1 18.61 22.44 20.13 19.74 21.87 19.72 21.43 20.33 20.65 21.86 22
EBIT 1 - - 7.829 6.96 8.278 - 8.435 8.511 8.512 8.68 10
Operating Margin - - 10.19% 9.05% 8.66% - 9.74% 9.68% 9.98% 9.48% -
Earnings before Tax (EBT) - - - - - - - - - - -
Net income 1 7.284 21.09 - - - - 8.249 7.805 8.327 8.297 9
Net margin 9.79% 25.56% - - - - 9.52% 8.87% 9.77% 9.06% -
EPS - - - - - - - - - - -
Dividend per Share - - - - - - - - - - -
Announcement Date 10/28/21 2/3/22 4/26/22 7/25/22 11/1/22 2/8/23 5/4/23 7/18/23 10/23/23 2/6/24 -
1KWD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - 65 60.2 56 - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 35.8 38.9 41.2 54.5 72.4 41 50 55
ROE (net income / shareholders' equity) 21.4% 14.7% 20.4% 13.9% 13.5% 14% 15.1% 16.9%
ROA (Net income/ Total Assets) 12.5% 8.39% 12.2% 8.12% 7.49% 7.9% 8.6% 9.9%
Assets 1 348.2 382.7 367.4 409.1 436 443 441.9 444.4
Book Value Per Share 2 0.2200 0.2200 0.2400 0.2400 0.2400 0.2500 0.2600 0.2700
Cash Flow per Share - - - - - - - -
Capex 1 58.5 26.2 27.4 18.5 19.9 40 33 32
Capex / Sales 19.93% 9.25% 9.23% 5.5% 5.67% 11.3% 9.12% 8.63%
Announcement Date 2/4/20 2/4/21 2/3/22 2/8/23 2/6/24 - - -
1KWD in Million2KWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Kuwait Telecommunications Company K.S.C.P.

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
2
Last Close Price
0.544 KWD
Average target price
0.615 KWD
Spread / Average Target
+13.05%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Wireless Telecommunications Services

1st Jan change Capi.
KUWAIT TELECOMMUNICATIONS COMPANY K.S.C.P. Stock Kuwait Telecommunications Company K.S.C.P.
-3.37% 1.76B
T-MOBILE US Stock T-Mobile US
+2.26% 193B
AT&T INC. Stock AT&T Inc.
-0.18% 120B
SOFTBANK GROUP CORP. Stock SoftBank Group Corp.
+23.66% 72.46B
KDDI CORPORATION Stock KDDI Corporation
-2.36% 57.97B
CHINA UNICOM HONG KONG LIMITED Stock China Unicom Hong Kong Limited
+24.90% 23.92B
TELENOR ASA Stock Telenor ASA
+9.95% 16.07B
ADVANCED INFO SERVICE Stock Advanced Info Service
-10.14% 15.66B
TAIWAN MOBILE CO., LTD. Stock Taiwan Mobile Co., Ltd.
+4.97% 9.6B
VODACOM GROUP LIMITED Stock Vodacom Group Limited
-15.58% 9.2B
Other Wireless Telecommunications Services
  1. Stock Market
  2. Equities
  3. STC Stock
  4. Financials Kuwait Telecommunications Company K.S.C.P.