LANDSTAR SYSTEM, INC. The following discussion should be read in conjunction with the interim consolidated financial statements and notes thereto included herein, and with the Company's audited financial statements and notes thereto for the fiscal year endedDecember 25, 2021 and Management's Discussion and Analysis of Financial Condition and Results of Operations included in the 2021 Annual Report on Form 10-K. FORWARD-LOOKING STATEMENTS The following is a "safe harbor" statement under the Private Securities Litigation Reform Act of 1995. Statements contained in this document that are not based on historical facts are "forward-looking statements." This Management's Discussion and Analysis of Financial Condition and Results of Operations and other sections of this Form 10-Q contain forward-looking statements, such as statements which relate toLandstar's business objectives, plans, strategies and expectations. Terms such as "anticipates," "believes," "estimates," "intention," "expects," "plans," "predicts," "may," "should," "could," "will," the negative thereof and similar expressions are intended to identify forward-looking statements. Such statements are by nature subject to uncertainties and risks, including but not limited to: the impact of the Russian conflict withUkraine on the operations of certain independent commission sales agents, including the Company's largest such agent by revenue in the 2021 fiscal year; the impact of the coronavirus (COVID-19) pandemic; an increase in the frequency or severity of accidents or other claims; unfavorable development of existing accident claims; dependence on third party insurance companies; dependence on independent commission sales agents; dependence on third party capacity providers; decreased demand for transportation services;U.S trade relationships; substantial industry competition; disruptions or failures in the Company's computer systems; cyber and other information security incidents; dependence on key vendors; changes in fuel taxes; status of independent contractors; regulatory and legislative changes; regulations focused on diesel emissions and other air quality matters; intellectual property; and other operational, financial or legal risks or uncertainties detailed inLandstar's Form 10-K for the 2021 fiscal year, described in Item 1A "Risk Factors",Landstar's Form 10-Qs for the 2022 first and second quarters, described in Part II, Item 1A "Risk Factors", and in this report or inLandstar's otherSecurities and Exchange Commission filings from time to time. These risks and uncertainties could cause actual results or events to differ materially from historical results or those anticipated. Investors should not place undue reliance on such forward-looking statements and the Company undertakes no obligation to publicly update or revise any forward-looking statements.
Introduction
Landstar System, Inc. and its subsidiary,Landstar System Holdings, Inc. (collectively referred to herein with their subsidiaries and other affiliated companies as "Landstar" or the "Company"), a Fortune 500 company, is a worldwide, technology-enabled, asset-light provider of integrated transportation management solutions delivering safe, specialized transportation services to a broad range of customers utilizing a network of agents, third party capacity providers and employees. The Company offers services to its customers across multiple transportation modes, with the ability to arrange for individual shipments of freight to comprehensive third party logistics solutions to meet all of a customer's transportation needs.Landstar provides services principally throughoutthe United States and to a lesser extent inCanada andMexico , and betweenthe United States andCanada ,Mexico and other countries around the world. The Company's services emphasize safety, information coordination and customer service and are delivered through a network of over 1,200 independent commission sales agents and over 112,000 third party capacity providers, primarily truck capacity providers, linked together by a series of digital technologies which are provided and coordinated by the Company. The nature of the Company's business is such that a significant portion of its operating costs varies directly with revenue.Landstar markets its integrated transportation management solutions primarily through independent commission sales agents and exclusively utilizes third party capacity providers to transport customers' freight.Landstar's independent commission sales agents enter into contractual arrangements with the Company and are responsible for locating freight, making that freight available toLandstar's capacity providers and coordinating the transportation of the freight with customers and capacity providers. The Company's third party capacity providers consist of independent contractors who provide truck capacity to the Company under exclusive lease arrangements (the "BCO Independent Contractors"), unrelated trucking companies who provide truck capacity to the Company under non-exclusive contractual arrangements (the "Truck Brokerage Carriers"), air cargo carriers, ocean cargo carriers and railroads. Through this network of agents and capacity providers linked together byLandstar's ecosystem of digital technologies,Landstar operates an integrated transportation management solutions business primarily throughoutNorth America with revenue of$6.5 billion during the most recently completed fiscal year. The Company reports the results of two operating segments: the transportation logistics segment and the insurance segment. 19
--------------------------------------------------------------------------------
Table of Contents
The transportation logistics segment provides a wide range of integrated transportation management solutions. Transportation services are provided byLandstar's "Operating Subsidiaries":Landstar Ranger, Inc. ,Landstar Inway, Inc. ,Landstar Ligon, Inc. ,Landstar Gemini, Inc. ,Landstar Transportation Logistics, Inc. ,Landstar Global Logistics, Inc. ,Landstar Express America, Inc. ,Landstar Canada, Inc. , Landstar Metro,S.A.P.I. de C.V. , and as further described below, Landstar Blue. Transportation services offered by the Company include truckload, less-than-truckload and other truck transportation, rail intermodal, air cargo, ocean cargo, expedited ground and air delivery of time-critical freight, heavy-haul/specialized,U.S. -Canada andU.S. -Mexico cross-border, intra-Mexico , intra-Canada , project cargo and customs brokerage. Examples of the industries serviced by the transportation logistics segment include automotive parts and assemblies, consumer durables, building products, metals, chemicals, foodstuffs, heavy machinery, retail, electronics and military equipment. In addition, the transportation logistics segment provides transportation services to other transportation companies, including third party logistics and less-than-truckload service providers. The independent commission sales agents market services provided by the transportation logistics segment. Billings for freight transportation services are typically charged to customers on a per shipment basis for the physical transportation of freight and are referred to as transportation revenue. During the thirty-nine-week period endedSeptember 24, 2022 , revenue generated by BCO Independent Contractors, Truck Brokerage Carriers and railroads represented approximately 35%, 53% and 2%, respectively, of the Company's consolidated revenue. Collectively, revenue generated by air and ocean cargo carriers represented approximately 8% of the Company's consolidated revenue in the thirty-nine-week period endedSeptember 24, 2022 . OnMay 6, 2020 , the Company formed a new subsidiary that was subsequently renamedLandstar Blue, LLC ("Landstar Blue"). Landstar Blue arranges truckload brokerage services with a focus on the contract services market. Landstar Blue also helps the Company to develop and test digital technologies and processes for the benefit of allLandstar independent commission sales agents. OnJune 15, 2020 , Landstar Blue completed the acquisition of an independent agent of the Company whose business focused on truckload brokerage services. The results of operations from Landstar Blue are presented as part of the Company's transportation logistics segment. Revenue from Landstar Blue represented less than 1% of the Company's transportation logistics segment revenue in the thirty-nine-week period endedSeptember 24, 2022 . The insurance segment is comprised ofSignature Insurance Company ("Signature"), a wholly owned offshore insurance subsidiary, andRisk Management Claim Services, Inc. The insurance segment provides risk and claims management services to certain ofLandstar's operating subsidiaries. In addition, it reinsures certain risks of the Company's BCO Independent Contractors and provides certain property and casualty insurance directly to certain ofLandstar's operating subsidiaries. Revenue at the insurance segment represents reinsurance premiums from third party insurance companies that provide insurance programs to BCO Independent Contractors where all or a portion of the risk is ultimately borne by Signature. Revenue at the insurance segment represented approximately 1% of the Company's consolidated revenue for the thirty-nine-week period endedSeptember 24, 2022 .
Changes in Financial Condition and Results of Operations
Management believes the Company's success principally depends on its ability to generate freight revenue through its network of independent commission sales agents and to deliver freight safely and efficiently utilizing third party capacity providers. Management believes the most significant factors to the Company's success include increasing revenue, sourcing capacity, empowering its network through technology-based tools and controlling costs.
Revenue
While customer demand, which is subject to overall economic conditions, ultimately drives increases or decreases in revenue, the Company primarily relies on its independent commission sales agents to establish customer relationships and generate revenue opportunities. Management's emphasis with respect to revenue growth is on revenue generated by independent commission sales agents who on an annual basis generate$1 million or more ofLandstar revenue ("Million Dollar Agents"). Management believes future revenue growth is primarily dependent on its ability to increase both the revenue generated by Million Dollar Agents and the number of Million Dollar Agents through a combination of recruiting new agents, increasing the revenue opportunities generated by existing independent commission sales agents and providing its independent commission sales agents with digital technologies they may use to grow revenue and increase efficiencies at their businesses. During the 2021 fiscal year, 593 independent commission sales agents generated$1 million or more ofLandstar revenue and thus qualified as Million Dollar Agents. During the 2021 fiscal year, the average revenue generated by aMillion Dollar Agent was$6,150,000 and revenue generated by Million Dollar Agents in the aggregate represented 94% of consolidated revenue. 20
--------------------------------------------------------------------------------
Table of Contents
Management monitors business activity by tracking the number of loads (volume)
and revenue per load by mode of transportation. Revenue per load can be
influenced by many factors other than a change in price. Those factors include
the average length of haul, freight type, special handling and equipment
requirements, fuel costs and delivery time requirements. For shipments involving
two or more modes of transportation, revenue is generally classified by the mode
of transportation having the highest cost for the load. The following table
summarizes this information by trailer type for truck transportation and by mode
for all others:
Thirty Nine Weeks Ended Thirteen Weeks Ended
September 24, September 25, September 24, September 25,
2022 2021 2022 2021
Revenue generated through (in thousands):
Truck transportation
Truckload:
Van equipment $ 3,022,297 $ 2,502,025 $ 914,154 $ 918,115
Unsided/platform equipment 1,336,956 1,112,358 453,924 422,979
Less-than-truckload 105,994 85,551 35,343 30,819
Other truck transportation (1) 632,001 518,472 195,345 208,817
Total truck transportation 5,097,248 4,218,406 1,598,766 1,580,730
Rail intermodal 113,762 120,540 27,652 44,472
Ocean and air cargo carriers 475,156 191,951 164,252 84,111
Other (2) 75,629 61,654 25,462 24,986
$ 5,761,795 $ 4,592,551 $ 1,816,132 $ 1,734,299
Revenue on loads hauled via BCO Independent
Contractors included in total truck transportation $ 2,043,772 $ 1,899,313 $ 627,809 $ 690,257
Number of loads:
Truck transportation
Truckload:
Van equipment 1,130,263 1,037,516 366,513 359,263
Unsided/platform equipment 420,436 381,594 141,091 133,332
Less-than-truckload 142,740 135,038 45,912 49,943
Other truck transportation (1) 243,341 208,402 76,594 81,242
Total truck transportation 1,936,780 1,762,550 630,110 623,780
Rail intermodal 31,940 40,420 7,720 13,620
Ocean and air cargo carriers 34,410 29,650 11,520 10,190
2,003,130 1,832,620 649,350 647,590
Loads hauled via BCO Independent Contractors included in total truck transportation
777,250 773,270 249,420 263,120
Revenue per load:
Truck transportation
Truckload:
Van equipment $ 2,674 $ 2,412 $ 2,494 $ 2,556
Unsided/platform equipment 3,180 2,915 3,217 3,172
Less-than-truckload 743 634 770 617
Other truck transportation (1) 2,597 2,488 2,550 2,570
Total truck transportation 2,632 2,393 2,537 2,534
Rail intermodal 3,562 2,982 3,582 3,265
Ocean and air cargo carriers 13,809 6,474 14,258 8,254Revenue per load on loads hauled via BCO Independent Contractors
$ 2,629 $ 2,456 $ 2,517 $ 2,623
Revenue by capacity type (as a % of total revenue): Truck capacity providers: BCO Independent Contractors
35 % 41 % 35 % 40 %
Truck Brokerage Carriers 53 % 50 % 53 % 51 %
Rail intermodal 2 % 3 % 2 % 3 %
Ocean and air cargo carriers 8 % 4 % 9 % 5 %
Other 1 % 1 % 1 % 1 %
(1) Includes power-only, expedited, straight truck, cargo van, and miscellaneous
other truck transportation revenue generated by the transportation logistics
segment. Power-only refers to shipments where the Company furnishes a power
unit and an operator but not trailing equipment, which is typically provided
by the shipper or consignee.
(2) Includes primarily reinsurance premium revenue generated by the insurance
segment and intra-Mexico transportation services revenue generated by
Landstar Metro.
21
--------------------------------------------------------------------------------
Table of Contents Expenses Purchased transportation
Also critical to the Company's success is its ability to secure capacity, particularly truck capacity, at rates that allow the Company to profitably transport customers' freight. The following table summarizes the number of available truck capacity providers on the dates indicated:
September 24, September 25,
2022 2021
BCO Independent Contractors 10,742 10,955
Truck Brokerage Carriers:
Approved and active (1) 71,207 58,676
Other approved 30,222 24,602
101,429 83,278
Total available truck capacity providers 112,171 94,233
Trucks provided by BCO Independent Contractors 11,644
11,746
(1) Active refers to Truck Brokerage Carriers who moved at least one load in the
180 days immediately preceding the fiscal quarter end.
Purchased transportation represents the amount a BCO Independent Contractor or other third party capacity provider is paid to haul freight. The amount of purchased transportation paid to a BCO Independent Contractor is primarily based on a contractually agreed-upon percentage of revenue generated by loads hauled by the BCO Independent Contractor. Purchased transportation paid to a Truck Brokerage Carrier is based on either a negotiated rate for each load hauled or, to a lesser extent, a contractually agreed-upon fixed rate per load. Purchased transportation paid to railroads and ocean cargo carriers is based on either a negotiated rate for each load hauled or a contractually agreed-upon fixed rate per load. Purchased transportation paid to air cargo carriers is generally based on a negotiated rate for each load hauled. Purchased transportation as a percentage of revenue for truck brokerage, rail intermodal and ocean cargo services is normally higher than that of BCO Independent Contractor and air cargo services. Purchased transportation is the largest component of costs and expenses and, on a consolidated basis, increases or decreases as a percentage of consolidated revenue in proportion to changes in the percentage of consolidated revenue generated through BCO Independent Contractors and other third party capacity providers and external revenue from the insurance segment, consisting of reinsurance premiums. Purchased transportation as a percent of revenue also increases or decreases in relation to the availability of truck brokerage capacity and with changes in the price of fuel on revenue generated from shipments hauled by Truck Brokerage Carriers. The Company passes 100% of fuel surcharges billed to customers for freight hauled by BCO Independent Contractors to its BCO Independent Contractors. These fuel surcharges are excluded from revenue and the cost of purchased transportation. Purchased transportation costs are recognized over the freight transit period as the performance obligation to the customer is completed. Commissions to agents Commissions to agents are based on contractually agreed-upon percentages of (i) revenue, (ii) revenue less the cost of purchased transportation, or (iii) revenue less a contractually agreed upon percentage of revenue retained byLandstar and the cost of purchased transportation (the "retention contracts"). Commissions to agents as a percentage of consolidated revenue vary directly with fluctuations in the percentage of consolidated revenue generated by the various modes of transportation and reinsurance premiums and, in general, vary inversely with changes in the amount of purchased transportation as a percentage of revenue on services provided by Truck Brokerage Carriers, railroads, air cargo carriers and ocean cargo carriers. Commissions to agents are recognized over the freight transit period as the performance obligation to the customer is completed.
Other operating costs, net of gains on asset sales/dispositions
Maintenance costs for Company-provided trailing equipment and BCO Independent
Contractor recruiting and qualification costs are the largest components of
other operating costs. Also included in other operating costs are trailer rental
costs, the provision for uncollectible advances and other receivables due from
BCO Independent Contractors and independent commission sales agents and
gains/losses, if any, on sales of Company-owned trailing equipment.
22--------------------------------------------------------------------------------
Table of Contents
Insurance and claims
With respect to insurance and claims cost, potential liability associated with accidents in the trucking industry is severe and occurrences are unpredictable.
For periods prior toMay 1, 2019 ,Landstar retains liability for commercial trucking claims up to$5 million per occurrence and maintains various third party insurance arrangements for liabilities in excess of its$5 million self-insured retention. EffectiveMay 1, 2019 , the Company entered into a new three year commercial auto liability insurance arrangement for losses incurred between$5 million and$10 million (the "Initial Excess Policy") with a third party insurance company. The Company subsequently extended the Initial Excess Policy for one additional policy year, fromMay 1, 2022 throughApril 30, 2023 . For commercial trucking claims incurred on or afterMay 1, 2022 throughApril 30, 2023 , the extended Initial Excess Policy provides for a limit for a single loss of$5 million , with a remaining aggregate limit of$10 million for the policy period endingApril 30, 2023 , and an option to increase such aggregate limit for a pre-established amount of additional premium. If aggregate losses under the Initial Excess Policy exceed the aggregate limit for the period endingApril 30, 2023 , and the Company did not elect to increase such aggregate limit for a pre-established amount of additional premium, the Company would retain liability of up to$10 million per occurrence, inclusive of its$5 million self-insured retention for commercial trucking claims during the remainder of the policy period endingApril 30, 2023 . The Company also maintains third party insurance arrangements providing excess coverage for commercial trucking liabilities in excess of$10 million . These third party arrangements provide coverage on a per occurrence or aggregated basis. In recent years, there has been a significant increase in the occurrence of trials in courts throughoutthe United States involving catastrophic injury and fatality claims against commercial motor carriers that have resulted in verdicts in excess of$10 million . Within the transportation logistics industry, these verdicts are often referred to as "Nuclear Verdicts." The increase in Nuclear Verdicts has had a significant impact on the cost of commercial auto liability claims throughoutthe United States . Due to the increasing cost of commercial auto liability claims, the availability of excess coverage has significantly decreased, and the pricing associated with such excess coverage, to the extent available, has significantly increased. With respect to the annual policy year endedApril 30, 2021 , as compared to the annual policy year endedApril 30, 2020 , the Company experienced an increase of approximately$14 million , or over 170%, in the premiums charged by third party insurance companies to the Company for excess coverage for commercial trucking liabilities in excess of$10 million . EffectiveMay 1, 2021 , with respect to the annual policy year endingApril 30, 2022 , as compared to the annual policy year endedApril 30, 2021 , the Company experienced an increase of approximately$3 million , or 19%, in the premiums charged by third party insurance companies to the Company for excess coverage for commercial trucking liabilities in excess of$10 million . EffectiveMay 1, 2022 , with respect to the annual policy year endingApril 30, 2023 , as compared to the annual policy year endedApril 30, 2022 , the Company experienced an increase of approximately$2.3 million , or 10%, in the premiums charged by third party insurance companies to the Company for excess coverage for commercial trucking liabilities in excess of$10 million . Moreover, in recent years the Company has increased the level of its financial exposure to commercial trucking claims in excess of$10 million , including through the use of additional self-insurance, deductibles, aggregate loss limits, quota shares and other arrangements with third party insurance companies, based on the availability of coverage within certain excess insurance coverage layers and estimated cost differentials between proposed premiums from third party insurance companies and historical and actuarially projected losses experienced by the Company at various levels of excess insurance coverage. For example, with respect to a hypothetical claim in the amount of$35 million incurred during the annual policy year endingApril 30, 2023 , the Company would have an aggregate financial exposure of approximately$10 million . Furthermore, the Company's third party insurance arrangements provide excess coverage up to an uppermost coverage layer, in excess of which the Company retains additional financial exposure. No assurances can be given that the availability of excess coverage for commercial trucking claims will not continue to deteriorate, that the pricing associated with such excess coverage, to the extent available, will not continue to increase, nor that insurance coverage from third party insurers for excess coverage of commercial trucking claims will even be available on commercially reasonable terms at certain levels. Moreover, the occurrence of a Nuclear Verdict, or the settlement of a catastrophic injury and/or fatality claim that could have otherwise resulted in a Nuclear Verdict, could have a material adverse effect onLandstar's cost of insurance and claims and its results of operations. Further, the Company retains liability of up to$1,000,000 for each general liability claim, up to$250,000 for each workers' compensation claim and up to$250,000 for each cargo claim. In addition, under reinsurance arrangements by Signature of certain risks of the Company's BCO Independent Contractors, the Company retains liability of up to$500,000 ,$1,000,000 or$2,000,000 with respect to certain occupational accident claims and up to$750,000 with respect to certain workers' compensation claims. The Company's exposure to liability associated with accidents incurred by Truck Brokerage Carriers, railroads and air and ocean cargo carriers who transport freight on behalf of the Company is reduced by various factors including the extent to which such carriers maintain their own insurance coverage. A material increase in the frequency or severity of accidents, cargo claims or workers' compensation claims or the material unfavorable development of existing claims could have a material adverse effect onLandstar's cost of insurance and claims and its results of operations. 23
--------------------------------------------------------------------------------
Table of Contents
Selling, general and administrative
During the thirty-nine-week period endedSeptember 24, 2022 , employee compensation and benefits accounted for approximately 68% of the Company's selling, general and administrative costs. Employee compensation and benefits include wages and employee benefit costs as well as incentive compensation and stock-based compensation expense. Incentive compensation and stock-based compensation expense is highly variable in nature in comparison to wages and employee benefit costs.
Depreciation and amortization
Depreciation and amortization primarily relate to depreciation of trailing equipment and information technology hardware and software.
Costs of revenue
The Company incurs costs of revenue related to the transportation of freight and, to a much lesser extent, reinsurance premiums received by Signature. Costs of revenue include variable costs of revenue and other costs of revenue. Variable costs of revenue include purchased transportation and commissions to agents, as these costs are entirely variable on a shipment-by-shipment basis. Other costs of revenue include fixed costs of revenue and semi-variable costs of revenue, where such costs may vary over time based on certain economic factors or operational metrics such as the number of Company-controlled trailers, the number of BCO Independent Contractors, the frequency and severity of insurance claims, the number of miles traveled by BCO Independent Contractors, or the number and/or scale of information technology projects in process or in-service to support revenue generating activities, rather than on a shipment-by-shipment basis. Other costs of revenue associated with the transportation of freight include: (i) other operating costs, primarily consisting of trailer maintenance and BCO Independent Contractor recruiting and qualification costs, as reported in the Company's Consolidated Statements of Income, (ii) transportation-related insurance premiums paid and claim costs incurred, included as a portion of insurance and claims in the Company's Consolidated Statements of Income, (iii) costs incurred related to internally developed software including ASC 350-40 amortization, implementation costs, hosting costs and other support costs utilized to support our independent commission sales agents, third party capacity providers, and customers, included as a portion of depreciation and amortization and of selling, general and administrative in the Company's Consolidated Statements of Income; and (iv) depreciation on Company-owned trailing equipment, included as a portion of depreciation and amortization in the Company's Consolidated Statements of Income. Other costs of revenue associated with reinsurance premiums received by Signature are comprised of broker commissions and other fees paid related to the administration of insurance programs to BCO Independent Contractors and are included in selling, general and administrative in the Company's Consolidated Statements of Income. In addition to costs of revenue, the Company incurs various other costs relating to its business, including most selling, general and administrative costs and portions of costs attributable to insurance and claims and depreciation and amortization. Management continually monitors all components of the costs incurred by the Company and establishes annual cost budgets that, in general, are used to benchmark costs incurred on a monthly basis.
Gross Profit, Variable Contribution, Gross Profit Margin and Variable Contribution Margin
The following table sets forth calculations of gross profit, defined as revenue
less costs of revenue, and gross profit margin defined as gross profit divided
by revenue, for the periods indicated. The Company refers to revenue less
variable costs of revenue as "variable contribution" and variable contribution
divided by revenue as "variable contribution margin". Variable contribution and
variable contribution margin are each non-GAAP financial measures. The closest
comparable GAAP financial measures to variable contribution and variable
contribution margin are, respectively, gross profit and gross profit margin. The
Company believes variable contribution and variable contribution margin are
useful measures of the variable costs that we incur at a shipment-by-shipment
level attributable to our transportation network of third party capacity
providers and independent commission sales agents in order to provide services
to our customers. The Company believes variable contribution and variable
contribution margin are important performance measurements and management
considers variable contribution and variable contribution margin in evaluating
the Company's financial performance and in its decision-making, such as
budgeting for infrastructure, trailing equipment and selling, general and
administrative costs.
24--------------------------------------------------------------------------------
Table of Contents
The reconciliations of gross profit to variable contribution and gross profit margin to variable contribution margin are each presented below:
Thirty Nine Weeks Ended Thirteen Weeks Ended
September 24, September 25, September 24, September 25,
2022 2021 2022 2021
Revenue $ 5,761,795 $ 4,592,551 $ 1,816,132 $ 1,734,299
Costs of revenue:
Purchased transportation 4,512,341 3,583,197 1,416,323 1,356,671
Commissions to agents 465,759 356,997 154,125 135,295
Variable costs of revenue 4,978,100 3,940,194 1,570,448 1,491,966
Trailing equipment depreciation 27,760 26,362 9,397 8,615
Information technology costs 13,868 9,534 4,829 3,450
Insurance-related costs (1) 98,821 78,175 32,380 30,502
Other operating costs 34,878 27,117 13,356 10,572
Other costs of revenue 175,327 141,188 59,962 53,139
Total costs of revenue 5,153,427 4,081,382 1,630,410 1,545,105
Gross profit $ 608,368 $ 511,169 $ 185,722 $ 189,194
Gross profit margin 10.6 % 11.1 % 10.2 % 10.9 %
Plus: other costs of revenue 175,327 141,188 59,962 53,139
Variable contribution $ 783,695 $ 652,357 $ 245,684 $ 242,333
Variable contribution margin 13.6 % 14.2 % 13.5 % 14.0 %
(1) Insurance-related costs in the table above include (i) other costs of revenue
related to the transportation of freight that are included as a portion of
insurance and claims in the Company's Consolidated Statements of Income and
(ii) certain other costs of revenue related to reinsurance premiums received
by Signature that are included as a portion of selling, general and
administrative in the Company's Consolidated Statements of Income. Insurance
and claims costs included in other costs of revenue relating to the
transportation of freight primarily consist of insurance premiums paid for
commercial auto liability, general liability, cargo and other lines of
coverage related to the transportation of freight and the related cost of
claims incurred under those programs, and, to a lesser extent, the cost of
claims incurred under insurance programs available to BCO Independent
Contractors that are reinsured by Signature. Other insurance and claims costs
included in costs of revenue that are included in selling, general and
administrative in the Company's Consolidated Statements of Income consist of
brokerage commissions and other fees incurred by Signature relating to the
administration of insurance programs available to BCO Independent Contractors
that are reinsured by Signature.
In general, variable contribution margin on revenue generated by BCO Independent Contractors represents a fixed percentage due to the nature of the contracts that pay a fixed percentage of revenue to both the BCO Independent Contractors and independent commission sales agents. For revenue generated by Truck Brokerage Carriers, variable contribution margin may be either a fixed or variable percentage, depending on the contract with each individual independent commission sales agent. Variable contribution margin on revenue generated from shipments hauled by railroads, air cargo carriers, ocean cargo carriers and Truck Brokerage Carriers, other than those under retention contracts, is variable in nature, as the Company's contracts with independent commission sales agents provide commissions to agents at a contractually agreed upon percentage of the amount represented by revenue less purchased transportation for these types of shipments. Approximately 40% of the Company's consolidated revenue in the thirty-nine-week period endedSeptember 24, 2022 was generated under transactions that pay a fixed percentage of revenue to the third party capacity provider and/or agents while 60% was generated under transactions that pay a variable percentage of revenue to the third party capacity provider and/or agents.
Operating income as a percentage of gross profit and operating income as a percentage of variable contribution
The following table presents operating income as a percentage of gross profit
and operating income as a percentage of variable contribution. The Company's
operating income as a percentage of variable contribution is a non-GAAP
financial measure calculated as operating income divided by variable
contribution. The Company believes that operating income as a percentage of
variable contribution is useful and meaningful to investors for the following
principal reasons: (i) the variable costs of revenue for a significant portion
of the business are highly influenced by short-term market-based trends in the
freight transportation industry, whereas other costs, including other costs of
revenue, are much less impacted by short-term freight market trends;
(ii) disclosure of this measure allows investors to better
25--------------------------------------------------------------------------------
Table of Contents
understand the underlying trends in the Company's results of operations;
(iii) this measure is meaningful to investors' evaluations of the Company's
management of costs attributable to operations other than the purely variable
costs associated with purchased transportation and commissions to agents that
the Company incurs to provide services to our customers; and (iv) management
considers this financial information in its decision-making, such as budgeting
for infrastructure, trailing equipment and selling, general and administrative
costs.
Thirty Nine Weeks Ended Thirteen Weeks Ended
September 24, September 25, September 24, September 25,
2022 2021 2022 2021
Gross profit $ 608,368 $ 511,169 $ 185,722 $ 189,194
Operating income $ 446,749 $ 356,928 $ 133,498 $ 131,412
Operating income as % of
gross profit 73.4 % 69.8 % 71.9 % 69.4 %
Variable contribution $ 783,695 $ 652,357 $ 245,684 $ 242,333
Operating income $ 446,749 $ 356,928 $ 133,498 $ 131,412
Operating income as % of
variable contribution 57.0 % 54.7 % 54.3 % 54.2 %
The increase in operating income as a percentage of gross profit from the 2021
thirty-nine-week period to the 2022 thirty-nine-week period resulted from
operating income increasing at a more rapid percentage rate than the increase in
gross profit, as the Company was able to scale our fixed cost infrastructure,
primarily certain components of selling, general and administrative costs,
across a larger gross profit base. The increase in operating income as a
percentage of gross profit from the 2021 thirteen-week period to the 2022
thirteen-week period resulted from operating income increasing notwithstanding a
modest decrease in gross profit, as certain components of selling, general and
administrative costs, namely incentive and equity compensation under the
Company's variable compensation programs, decreased approximately $8,500,000
from the 2021 thirteen-week period to the 2022 thirteen-week period.
The increase in operating income as a percentage of variable contribution from
the 2021 thirty-nine-week period to the 2022 thirty-nine-week period resulted
from operating income increasing at a more rapid percentage rate than the
increase in variable contribution, as the Company was able to scale our fixed
cost infrastructure, primarily certain components of selling, general and
administrative costs, as well as certain components of our other costs of
revenue, across a larger variable contribution base. The ten basis point
increase in operating income as a percentage of variable contribution from the
2021 thirteen-week period to the 2022 thirteen-week period resulted from
operating income increasing at a modestly higher percentage rate than the
increase in variable contribution, as the Company was able to scale our fixed
cost infrastructure, primarily certain components of selling, general and
administrative costs across a larger variable contribution base.
Also, as previously mentioned, the Company reports two operating segments: the
transportation logistics segment and the insurance segment. External revenue at
the insurance segment, representing reinsurance premiums, has historically been
relatively consistent on an annual basis at 2% or less of consolidated revenue
and generally corresponds directly with the number of trucks provided by BCO
Independent Contractors. The discussion of cost line items in Management's
Discussion and Analysis of Financial Condition and Results of Operations
considers the Company's costs on a consolidated basis rather than on a segment
basis. Management believes this presentation format is the most appropriate to
assist users of the financial statements in understanding the Company's business
for the following reasons: (1) the insurance segment has no other operating
costs; (2) discussion of insurance and claims at either segment without
reference to the other may create confusion amongst investors and potential
investors due to intercompany arrangements and specific deductible programs that
affect comparability of financial results by segment between various fiscal
periods but that have no effect on the Company from a consolidated reporting
perspective; (3) selling, general and administrative costs of the insurance
segment comprise less than 10% of consolidated selling, general and
administrative costs and have historically been relatively consistent on a
year-over-year basis; and (4) the insurance segment has no depreciation and
amortization.
THIRTY NINE WEEKS ENDED
Revenue for the 2022 thirty-nine-week period was
26--------------------------------------------------------------------------------
Table of Contents
to increased revenue per load of approximately 15% and an increased number of loads hauled of approximately 9% compared to the 2021 thirty-nine-week period. Reinsurance premiums were$58,836,000 and$52,990,000 for the 2022 and 2021 thirty-nine-week periods, respectively. The increase in revenue from reinsurance premiums was primarily attributable to (i) an increase in the aggregate value of equipment insured by BCO Independent Contractors under a physical damage program reinsured by Signature; (ii) an increase in the average number of trucks provided by BCO Independent Contractors and (iii) participation levels among BCO Independent Contractors in certain occupational accident programs and workers' compensation programs in the 2022 thirty-nine-week period compared to the 2021 thirty-nine-week period. Truck transportation revenue generated by BCO Independent Contractors and Truck Brokerage Carriers (together, the "third party truck capacity providers") for the 2022 thirty-nine-week period was$5,097,248,000 , representing 88% of total revenue, an increase of$878,842,000 , or 21%, compared to the 2021 thirty-nine-week period. Revenue per load on loads hauled by third party truck capacity providers increased approximately 10% compared to the 2021 thirty-nine-week period, and the number of loads hauled by third party truck capacity providers increased approximately 10% in the 2022 thirty-nine-week period compared to the 2021 thirty-nine-week period. The increase in revenue per load on loads hauled via truck was due to a tight truck capacity environment experienced during the 2022 thirty-nine-week period, in particular during the first fiscal quarter of 2022, and the impact of higher diesel fuel costs on loads hauled via Truck Brokerage Carriers, partially offset by (i) a decrease in the number of loads hauled via heavy specialized equipment, which typically have a higher revenue per load, as a percentage of total truck loads and (ii) a decreased average length of haul during the 2022 thirty-nine-week period. Revenue per load on loads hauled via van equipment increased 11%, revenue per load on loads hauled via unsided/platform equipment increased 9%, revenue per load on less-than-truckload loadings increased 17% and other truck transportation services revenue per load increased 4% as compared to the 2021 thirty-nine-week period.
The increase in the number of loads hauled via truck compared to the 2021 thirty-nine-week period was due to a broad-based increase in demand for the Company's truck transportation services. Loads hauled via van equipment increased 9%, loads hauled via unsided/platform equipment increased 10%, less-than-truckload loadings increased 6% and loads hauled via other truck transportation services increased 17% as compared to the 2021 thirty-nine-week period.
Fuel surcharges billed to customers on revenue generated by BCO Independent Contractors are excluded from revenue. Fuel surcharges on Truck Brokerage Carrier revenue identified separately in billings to customers and included as a component of Truck Brokerage Carrier revenue were$153,195,000 and$74,195,000 in the 2022 and 2021 thirty-nine-week periods, respectively. It should be noted that billings to many customers of the Company's truck brokerage services include a single all-in rate that does not separately identify fuel surcharges on loads hauled via Truck Brokerage Carriers. Accordingly, the overall impact of changes in fuel prices on revenue and revenue per load on loads hauled via truck is likely to be greater than that indicated. Transportation revenue generated by rail intermodal, air cargo and ocean cargo carriers (collectively, the "multimode capacity providers") for the 2022 thirty-nine-week period was$588,918,000 , or 10% of total revenue, an increase of$276,427,000 , or 88%, compared to the 2021 thirty-nine-week period. Revenue per load on revenue generated by multimode capacity providers increased approximately 99% in the 2022 thirty-nine-week period compared to the 2021 thirty-nine-week period, while the number of loads hauled by multimode capacity providers decreased approximately 5% over the same period. Revenue per load on loads hauled by multimode capacity providers increased for all modes, primarily due to continuingU.S. and global economic recoveries coupled with the impact of global supply chain disruptions which were particularly acute with respect to international ocean and air freight. Revenue per load on loads hauled via air, ocean and rail intermodal increased 139%, 93% and 19%, respectively, during the 2022 thirty-nine-week period as compared to the 2021 thirty-nine-week period. Revenue per load on revenue generated by multimode capacity providers is influenced by many factors, including revenue mix among the various modes of transportation used, length of haul, complexity of freight, density of freight lanes, fuel costs and availability of capacity. The decrease in the number of loads hauled by multimode capacity providers was due to a 21% decrease in rail loadings and a 19% decrease in air loadings, partially offset by a 34% increase in ocean loadings. The 21% decrease in rail loadings was broad-based across several agencies and customers, and the 19% decrease in air loadings was entirely attributable to decreased loadings at one specific customer. The 34% increase in ocean loadings was due to a broad-based increase in demand across many customers for the Company's ocean services. Purchased transportation was 78.3% and 78.0% of revenue in the 2022 and 2021 thirty-nine-week periods, respectively. The increase in purchased transportation as a percentage of revenue was primarily due to (i) an increased percentage of revenue generated by Truck Brokerage Carriers, which typically has a higher rate of purchased transportation than revenue generated by BCO Independent Contractors and (ii) an increased percentage of revenue generated by multimode capacity providers, which typically has a higher rate of purchased transportation than third party truck capacity providers, partially offset by a lower rate of purchased transportation on revenue generated by Truck Brokerage Carriers. Commissions to agents were 8.1% and 7.8% of revenue in the 2022 and 2021 thirty-nine-week periods, respectively. The increase in commissions to agents as a percentage of revenue was primarily attributable to a decreased cost of purchased transportation as a percentage of revenue on revenue generated by Truck Brokerage Carriers. 27
--------------------------------------------------------------------------------
Table of Contents
Investment income was
Other operating costs increased$7,761,000 in the 2022 thirty-nine-week period compared to the 2021 thirty-nine-week period. The increase in other operating costs compared to the prior year was primarily due to (i) increased trailing equipment maintenance costs as a result of (x) increased labor and parts costs charged by the Company's network of third party trailer maintenance facilities as the Company retained older trailing equipment to support current business levels; and (y) an increased average trailer fleet size during the 2022 thirty-nine-week period and (ii) the impact of the resumption of a large in-person event for the Company's BCO Independent Contractors. Insurance and claims increased$21,067,000 in the 2022 thirty-nine-week period compared to the 2021 thirty-nine-week period. The increase in insurance and claims expense compared to the prior year was primarily due to increased severity of current year trucking claims during the 2022 thirty-nine-week period, the impact of net unfavorable development of prior years' claims in the 2022 thirty-nine-week period and increased insurance premiums, primarily for commercial auto and excess liability coverage. During the 2022 and 2021 thirty-nine-week periods, insurance and claims costs included$7,505,000 and$4,522,000 of net unfavorable adjustments to prior years' claims estimates, respectively. Selling, general and administrative costs increased$6,479,000 in the 2022 thirty-nine-week period compared to the 2021 thirty-nine-week period. The increase in selling, general and administrative costs compared to the prior year was attributable to increased wages, an increased provision for customer bad debt and the return of the Company's annual agent convention held inApril 2022 , partially offset by decreased stock-based compensation expense and a decreased provision for incentive compensation. Included in selling, general and administrative costs was stock-based compensation expense of$9,409,000 and$18,717,000 for the 2022 and 2021 thirty-nine-week periods, respectively, and incentive compensation expense of$14,185,000 and$21,370,000 for the 2022 and 2021 thirty-nine-week periods, respectively. Depreciation and amortization expense increased$6,095,000 in the 2022 thirty-nine-week period compared to the 2021 thirty-nine-week period. The increase in depreciation and amortization expense was primarily due to increased depreciation on digital technology tools in connection with the deployment of new and upgraded applications for use by the Company's network of agents, capacity providers and employees, and to a lesser extent, in connection with increased trailing equipment depreciation. Interest and debt expense in the 2022 thirty-nine-week period increased$301,000 compared to the 2021 thirty-nine-week period. The increase in interest and debt expense was primarily attributable to increased average borrowings on the Company's revolving credit facility during the 2022 thirty-nine-week period, as the Company had no borrowings under its revolving credit facility during the 2021 period. The Company had no borrowings under its revolving credit facility as of the end of the 2022 thirty-nine-week period. The provisions for income taxes for the 2022 and 2021 thirty-nine-week periods were based on estimated annual effective income tax rates of 24.5% and 24.4%, respectively, adjusted for discrete events, such as benefits resulting from stock-based awards. The estimated annual effective income tax rate was higher than the statutory federal income tax rate of 21% in both periods primarily attributable to state taxes and nondeductible executive compensation. The effective income tax rate for the 2022 thirty-nine-week period was 23.9%, which was lower than the estimated annual effective income tax rate of 24.5%, primarily attributable to excess tax benefits realized on stock-based awards. The effective income tax rate in the 2021 thirty-nine-week period of 24.2% was lower than the 24.4% estimated annual effective income tax rate, primarily due to excess tax benefits realized on stock-based awards in the 2021 thirty-nine-week period.
Net income was
THIRTEEN WEEKS ENDED
Revenue for the 2022 thirteen-week period was$1,816,132,000 , an increase of$81,833,000 , or 5%, compared to the 2021 thirteen-week period. Transportation revenue increased$80,397,000 , or 5%. The increase in transportation revenue was attributable to increased revenue per load of approximately 4%, while the number of loads hauled was approximately equal to the 2021 thirteen-week period. Reinsurance premiums were$19,731,000 and$18,295,000 for the 2022 and 2021 thirteen-week periods, respectively. The increase in revenue from reinsurance premiums was primarily attributable to (i) an increase in the aggregate value of equipment insured by BCO 28
--------------------------------------------------------------------------------
Table of Contents
Independent Contractors under a physical damage program reinsured by Signature; (ii) an increase in the average number of trucks provided by BCO Independent Contractors and (iii) participation levels among BCO Independent Contractors in certain occupational accident programs and workers' compensation programs in the 2022 thirteen-week period compared to the 2021 thirteen-week period. Truck transportation revenue generated by third party truck capacity providers for the 2022 thirteen-week period was$1,598,766,000 , representing 88% of total revenue, an increase of$18,036,000 , or 1%, compared to the 2021 thirteen-week period. The number of loads hauled by third party truck capacity providers increased approximately 1% in the 2022 thirteen-week period compared to the 2021 thirteen-week period, while revenue per load on loads hauled by third party truck capacity providers was approximately equal to the 2021 thirteen-week period. The increase in the number of loads hauled via truck compared to the 2021 thirteen-week period was due to (i) a broad-based increase in demand for the Company's truck transportation services provided via unsided/platform equipment and (ii) a modest increase in demand for the Company's truck transportation services provided via van equipment, partially offset by reduced demand for substitute line-haul and power-only services from certain parcel and less-than-truckload carriers. Loads hauled via unsided/platform equipment increased 6% and loads hauled via van equipment increased 2%, while less-than-truckload loadings decreased 8% and other truck transportation services load count decreased 6% as compared to the 2021 thirteen-week period. The number of loads hauled via truck increased 5% in July, was relatively flat in August and then declined 1% in September, as compared to the corresponding periods in 2021. Fuel surcharges billed to customers on revenue generated by BCO Independent Contractors are excluded from revenue. Fuel surcharges on Truck Brokerage Carrier revenue identified separately in billings to customers and included as a component of Truck Brokerage Carrier revenue were$58,658,000 and$28,621,000 in the 2022 and 2021 thirteen-week periods, respectively. Transportation revenue generated by multimode capacity providers for the 2022 thirteen-week period was$191,904,000 , or 11% of total revenue, an increase of$63,321,000 , or 49%, compared to the 2021 thirteen-week period. Revenue per load on revenue generated by multimode capacity providers increased approximately 85% in the 2022 thirteen-week period compared to the 2021 thirteen-week period, while the number of loads hauled by multimode capacity providers decreased approximately 19% over the same period. Revenue per load on loads hauled by multimode capacity providers increased for all modes, primarily due to the continuingU.S. and global economic recoveries coupled with the impact of global supply chain disruptions which were particularly acute with respect to international ocean and air freight. Revenue per load on loads hauled via air, ocean and rail intermodal increased 127%, 63% and 10%, respectively, during the 2022 thirteen-week period as compared to the 2021 thirteen-week period. The decrease in the number of loads hauled by multimode capacity providers was due to a 43% decrease in rail loadings, partially offset by an 18% increase in ocean loadings. Air loadings during the 2022 thirteen-week period were approximately equal to the 2021 thirteen-week period. The 43% decrease in rail loadings was broad-based across several agencies and customers. The 18% increase in ocean loadings was due to a broad-based increase in demand across many customers for the Company's ocean services. Purchased transportation was 78.0% and 78.2% of revenue in the 2022 and 2021 thirteen-week periods, respectively. The decrease in purchased transportation as a percentage of revenue was primarily due to a lower rate of purchased transportation on revenue generated by Truck Brokerage Carriers, partially offset by (i) an increased percentage of revenue generated by Truck Brokerage Carriers, which typically has a higher rate of purchased transportation than revenue generated by BCO Independent Contractors; and (ii) an increased percentage of revenue generated by multimode capacity providers, which typically has a higher rate of purchased transportation than third party truck capacity providers. Commissions to agents were 8.5% and 7.8% of revenue in the 2022 and 2021 thirteen-week periods, respectively. The increase in commissions to agents as a percentage of revenue was primarily attributable to a decreased cost of purchased transportation as a percentage of revenue on revenue generated by Truck Brokerage Carriers.
Investment income was
Other operating costs increased$2,784,000 in the 2022 thirteen-week period compared to the 2021 thirteen-week period. The increase in other operating costs compared to the prior year was primarily due to (i) increased trailing equipment maintenance costs as a result of (x) increased labor and parts costs as the Company retained older equipment to support current business levels, and (y) an increased average trailer fleet size during the 2022 thirteen-week period, (ii) the impact of the resumption of a large in-person event for the Company's BCO Independent Contractors and (iii) decreased gains on the sale of operating property. Insurance and claims increased$1,876,000 in the 2022 thirteen-week period compared to the 2021 thirteen-week period. The increase in insurance and claims expense compared to the prior year was primarily due to increased severity of current year trucking claims during the 2022 thirteen-week period as well as increased premiums for commercial auto and excess liability coverage, partially offset by decreased net unfavorable development of prior years' claims during the 2022 thirteen-week period. During the 2022 and 2021 thirteen-week periods, insurance and claims costs included$2,124,000 and$3,542,000 of net unfavorable adjustments to prior years' claims estimates, respectively. 29
--------------------------------------------------------------------------------
Table of Contents
Selling, general and administrative costs decreased$5,679,000 in the 2022 thirteen-week period compared to the 2021 thirteen-week period. The decrease in selling, general and administrative costs compared to the prior year was attributable to a decreased provision for incentive compensation, decreased stock-based compensation expense and decreased employee benefit costs, partially offset by increased wages. Included in selling, general and administrative costs was incentive compensation expense of$4,462,000 and$8,755,000 for the 2022 and 2021 thirteen-week periods, respectively, and stock-based compensation expense of$3,599,000 and$7,824,000 for the 2022 and 2021 thirteen-week periods, respectively. Depreciation and amortization expense increased$2,294,000 in the 2022 thirteen-week period compared to the 2021 thirteen-week period. The increase in depreciation and amortization expense was primarily due to increased depreciation on digital technology tools in connection with the deployment of new and upgraded applications for use by the Company's network of agents, capacity providers and employees, and to a lesser extent, in connection with increased trailing equipment depreciation.
Interest and debt expense in the 2022 thirteen-week period increased
The provisions for income taxes for the 2022 and 2021 thirteen-week periods were based on estimated annual effective income tax rates of 24.5% and 24.4%, respectively, adjusted for discrete events, such as benefits resulting from stock-based awards. The estimated annual effective income tax rate was higher than the statutory federal income tax rate of 21% in both periods primarily attributable to state taxes and nondeductible executive compensation. The effective income tax rate for the 2022 thirteen-week period was 24.3%, which was lower than the estimated annual effective income tax rate of 24.5%, primarily attributable to higher than anticipated state income tax refunds and excess tax benefits realized on stock-based awards. The effective income tax rate in the 2021 thirteen-week period of 24.4% was consistent with the estimated annual effective income tax rate of 24.4%.
Net income was
CAPITAL RESOURCES AND LIQUIDITY
Working capital and the ratio of current assets to current liabilities were$543,330,000 and 1.6 to 1, respectively, atSeptember 24, 2022 , compared with$512,917,000 and 1.5 to 1, respectively, atDecember 25, 2021 .Landstar has historically operated with current ratios within the range of 1.5 to 1 to 2.0 to 1. Cash provided by operating activities was$436,381,000 in the 2022 thirty-nine-week period compared with$216,990,000 in the 2021 thirty-nine-week period. The increase in cash flow provided by operating activities was primarily attributable to favorable working capital impacts in connection with the timing of collections of receivables and payment of certain payables and increased net income. The Company declared and paid$0.80 per share, or$29,506,000 in the aggregate, in cash dividends during the thirty-nine-week period endedSeptember 24, 2022 and, during such period, also paid$75,387,000 of dividends payable which were declared during fiscal year 2021 and included in current liabilities in the consolidated balance sheet atDecember 25, 2021 . The Company declared and paid$0.67 per share, or$25,693,000 in the aggregate, in cash dividends during the thirty-nine-week period endedSeptember 25, 2021 and, during such period, also paid$76,770,000 of dividends payable which were declared during fiscal year 2020 and included in current liabilities in the consolidated balance sheet atDecember 26, 2020 . During the thirty-nine-week period endedSeptember 24, 2022 , the Company purchased 1,900,826 shares of its common stock at a total cost of$285,983,000 . During the thirty-nine-week period endedSeptember 25, 2021 , the Company purchased 317,046 shares of its common stock at a total cost of$50,230,000 . As ofSeptember 24, 2022 , the Company may purchase in the aggregate up to 1,099,174 shares of its common stock under its authorized stock purchase program. Long-term debt, including current maturities, was$109,470,000 atSeptember 24, 2022 ,$2,334,000 lower than atDecember 25, 2021 . Shareholders' equity was$873,173,000 , or 89% of total capitalization (defined as long-term debt including current maturities plus equity), atSeptember 24, 2022 , compared to$862,010,000 , or 89% of total capitalization, atDecember 25, 2021 . The increase in shareholders' equity was primarily the result of net income, partially offset by purchases of shares of the Company's common stock, dividends declared by the Company in the 2022 thirty-nine-week period and taxes paid in lieu of shares issued related to stock-based compensation plans.
On
30--------------------------------------------------------------------------------
Table of Contents
with theSEC onJuly 8, 2022 ,Landstar entered into a second amended and restated credit agreement, datedJuly 1, 2022 , with a bank syndicate led byJPMorgan Chase Bank, N.A ., as administrative agent (the "Second Amended and Restated Credit Agreement") that superseded and replaced the First Amended and Restated Credit Agreement. The Second Amended and Restated Credit Agreement which maturesJuly 1, 2027 , provides for borrowing capacity in the form of a revolving credit facility of$300,000,000 ,$45,000,000 of which may be utilized in the form of letters of credit. The Second Amended and Restated Credit Agreement also includes an "accordion" feature providing for a possible increase of up to an aggregate amount of borrowing capacity of$600,000,000 . The Second Amended and Restated Credit Agreement, which superseded and replaced the First Amended and Restated Credit Agreement, is referred to herein as the "Credit Agreement." As ofSeptember 24, 2022 , there were no borrowings outstanding under the revolving credit facility of the Credit Agreement. The Credit Agreement contains a number of covenants that limit, among other things, the incurrence of additional indebtedness. The Company is required to, among other things, maintain a minimum fixed charge coverage ratio, as described in the Credit Agreement, and maintain a Leverage Ratio, as defined in the Credit Agreement, below a specified maximum. The Credit Agreement provides for a restriction on cash dividends and other distributions to stockholders on the Company's capital stock to the extent there is a default under the Credit Agreement. In addition, the Credit Agreement under certain circumstances limits the amount of such cash dividends and other distributions to stockholders to the extent that, after giving effect to any payment made to effect such cash dividend or other distribution, the Leverage Ratio would exceed 2.5 to 1 on a pro forma basis as of the end of the Company's most recently completed fiscal quarter. The Credit Agreement provides for an event of default in the event that, among other things, a person or group acquires 35% or more of the outstanding capital stock of the Company or obtains power to elect a majority of the Company's directors or the directors cease to consist of a majority of Continuing Directors, as defined in the Credit Agreement. None of these covenants are presently considered by management to be materially restrictive to the Company's operations, capital resources or liquidity. The Company is currently in compliance with all of the debt covenants under the Credit Agreement. AtSeptember 24, 2022 , the Company had no borrowings outstanding and$33,493,000 of letters of credit outstanding under the Credit Agreement. AtSeptember 24, 2022 , there was$266,507,000 available for future borrowings under the Credit Agreement. In addition, the Company has$76,567,000 in letters of credit outstanding as collateral for insurance claims that are secured by investments totaling$85,074,000 atSeptember 24, 2022 . Investments, all of which are carried at fair value, include primarily investment-grade bonds and asset-backed securities having maturities of up to five years. Fair value of investments is based primarily on quoted market prices. See "Notes to Consolidated Financial Statements" included herein for further discussion on measurement of fair value of investments. Historically, the Company has generated sufficient operating cash flow to meet its debt service requirements, fund continued growth, both organic and through acquisitions, complete or execute share purchases of its common stock under authorized share purchase programs, pay dividends and meet working capital needs. As an asset-light provider of integrated transportation management solutions, the Company's annual capital requirements for operating property are generally for trailing equipment and information technology hardware and software. In addition, a significant portion of the trailing equipment used by the Company is provided by third party capacity providers, thereby reducing the Company's capital requirements. During the 2022 thirty-nine-week period, the Company purchased$21,096,000 of operating property and acquired$26,741,000 of trailing equipment by entering into finance leases.Landstar anticipates acquiring either by purchase or lease financing during the remainder of fiscal year 2022 approximately$17,000,000 in operating property, consisting primarily of new trailing equipment to replace older trailing equipment and information technology equipment. OnApril 1, 2022 ,Landstar Investment Holdco, LLC , a newly formedDelaware LLC and wholly owned subsidiary ofLandstar System Holdings, Inc. , purchased Class A units ofCavnue, LLC for approximately$4,999,000 in cash consideration.Cavnue, LLC is a privately held company focused on combining technology and road infrastructure to unlock the full potential of connected and autonomous vehicles. Management believes that cash flow from operations combined with the Company's borrowing capacity under the Credit Agreement will be adequate to meetLandstar's debt service requirements, fund continued growth, both internal and through acquisitions, pay dividends, complete the authorized share purchase program and meet working capital needs.
LEGAL MATTERS
The Company is involved in certain claims and pending litigation arising from
the normal conduct of business. Many of these claims are covered in whole or in
part by insurance. Based on knowledge of the facts and, in certain cases,
opinions of outside counsel, management believes that adequate provisions have
been made for probable losses with respect to the resolution of all such claims
and pending litigation and that the ultimate outcome, after provisions therefor,
will not have a material adverse effect on the financial condition of the
Company, but could have a material effect on the results of operations in a
given quarter or year.
31--------------------------------------------------------------------------------
Table of Contents
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Landstar provides for the estimated costs of self-insured claims primarily on an actuarial basis. The amount recorded for the estimated liability for claims incurred is based upon the facts and circumstances known on the applicable balance sheet date. The ultimate resolution of these claims may be for an amount greater or less than the amount estimated by management. The Company continually revises its existing claim estimates as new or revised information becomes available on the status of each claim. Historically, the Company has experienced both favorable and unfavorable development of prior years' claims estimates. During the 2022 and 2021 thirty-nine-week periods, insurance and claims costs included$7,505,000 and$4,522,000 of net unfavorable adjustments to prior years' claims estimates, respectively. It is reasonably likely that the ultimate outcome of settling all outstanding claims will be more or less than the estimated claims liability atSeptember 24, 2022 . Significant variances from management's estimates for the ultimate resolution of self-insured claims could be expected to positively or negatively affectLandstar's earnings in a given quarter or year. However, management believes that the ultimate resolution of these items, given a range of reasonably likely outcomes, will not significantly affect the long-term financial condition ofLandstar or its ability to fund its continuing operations.
SEASONALITY
© Edgar Online, source
