LEGACY MINERALS HOLDINGS LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.175 AUD | 0.00% |
|
+9.38% | +45.83% |
| Apr. 16 | Legacy Minerals Begins Drilling at Sugarbag Hill Prospect | MT |
| Mar. 28 | Legacy Minerals Clarifies Mt Carrington Project Update | MT |
Valuation
| Fiscal Period: June | 2022 | 2023 |
|---|---|---|
| Capitalization 1 | 10.52 | 10.82 |
| Enterprise Value (EV) 1 | 7.759 | 9.193 |
| P/E ratio | -4.74 x | -10.9 x |
| Yield | - | - |
| Capitalization / Revenue | - | 173,664,810 x |
| EV / Revenue | - | 147,586,290 x |
| EV / EBITDA | -3,799,462 x | -10,165,523 x |
| EV / FCF | -2,865,893 x | -4,232,170 x |
| FCF Yield | -0% | -0% |
| Price to Book | 2.17 x | 2.15 x |
| Nbr of stocks (in thousands) | 75,176 | 83,212 |
| Reference price 2 | 0.1400 | 0.1300 |
| Announcement Date | 9/30/22 | 9/29/23 |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | 0.0623 |
| EBITDA | - | - | - | -0.8516 | -2.042 | -0.9043 |
| EBIT 1 | -0.003804 | -0.0118 | -0.0125 | -0.8553 | -2.073 | -0.9468 |
| Operating Margin | - | - | - | - | - | -1,519.93% |
| Earnings before Tax (EBT) 1 | -0.004804 | -0.0118 | -0.0125 | -0.8553 | -2.073 | -0.9467 |
| Net income 1 | -0.004804 | -0.0118 | -0.0125 | -0.8553 | -2.073 | -0.9467 |
| Net margin | - | - | - | - | - | -1,519.85% |
| EPS | - | -0.000482 | -0.000461 | -0.0276 | -0.0295 | -0.0119 |
| Free Cash Flow | - | - | - | - | -2.707 | -2.172 |
| FCF margin | - | - | - | - | - | -3,487.25% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 7/12/21 | 7/12/21 | 7/12/21 | 9/30/21 | 9/30/22 | 9/29/23 |
1AUD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 0 | 0.03 | 0.09 | 0.75 | 2.77 | 1.62 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | -2.71 | -2.17 |
| ROE (net income / shareholders' equity) | - | -30.1% | -10.2% | -172% | -73.1% | -19.1% |
| ROA (Net income/ Total Assets) | - | -18.8% | -6.39% | -72.7% | -40.5% | -10.9% |
| Assets 1 | - | 0.0629 | 0.1958 | 1.176 | 5.123 | 8.684 |
| Book Value Per Share | - | 0 | 0.0100 | 0.0200 | 0.0600 | 0.0600 |
| Cash Flow per Share | - | 0 | 0 | 0.0200 | 0.0400 | 0.0200 |
| Capex 1 | 0.01 | 0.02 | 0.06 | 0.22 | 1.77 | 2.12 |
| Capex / Sales | - | - | - | - | - | 3,402.4% |
| Announcement Date | 7/12/21 | 7/12/21 | 7/12/21 | 9/30/21 | 9/30/22 | 9/29/23 |
1AUD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +45.83% | 12.19M | |
| +3.31% | 48.96B | |
| +24.37% | 33.76B | |
| -2.97% | 29.71B | |
| +14.55% | 24.71B | |
| +6.74% | 11.19B | |
| +29.48% | 10.13B | |
| +31.30% | 9.31B | |
| -.--% | 8.65B | |
| +5.49% | 8.31B |
- Stock Market
- Equities
- LGM Stock
- Financials Legacy Minerals Holdings Limited