Financials LGBTQ Loyalty Holdings, Inc.

Equities

LFAP

US50201K1079

Advertising & Marketing

Market Closed - OTC Markets 01:24:12 2024-04-26 pm EDT 5-day change 1st Jan Change
0.000001 USD 0.00% Intraday chart for LGBTQ Loyalty Holdings, Inc. 0.00% 0.00%

Valuation

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Capitalization 1 0.1291 0.3577 0.32 6.037 1.359 2.498
Enterprise Value (EV) 1 0.1277 0.3942 0.3641 6.488 3.136 5.822
P/E ratio -0.41 x -1.26 x -0.33 x -1.47 x -0.28 x -0.27 x
Yield - - - - - -
Capitalization / Revenue 10.7 x 94.3 x 124 x 1,809 x 2,426 x -
EV / Revenue 10.6 x 104 x 141 x 1,944 x 5,600 x -
EV / EBITDA -0.5 x -1.54 x -0.49 x -1.96 x -1.73 x -1.69 x
EV / FCF 1.8 x -11 x -1.36 x 16.3 x -5.82 x -7.96 x
FCF Yield 55.7% -9.06% -73.8% 6.12% -17.2% -12.6%
Price to Book -0.19 x -1.37 x -0.51 x -2.12 x -0.28 x -0.36 x
Nbr of stocks (in thousands) 25,311 29,805 106,679 167,682 242,645 832,719
Reference price 2 0.005100 0.0120 0.003000 0.0360 0.005600 0.003000
Announcement Date 4/18/17 4/20/18 4/16/19 5/14/20 4/15/21 4/15/22
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net sales 1 0.0121 0.003793 0.002574 0.003337 0.00056 -
EBITDA 1 -0.256 -0.2558 -0.7454 -3.308 -1.814 -3.438
EBIT 1 -0.2658 -0.2568 -0.7455 -3.308 -1.816 -3.44
Operating Margin -2,204.95% -6,771.03% -28,964.22% -99,135.99% -324,304.11% -
Earnings before Tax (EBT) 1 -0.2658 -0.2568 -0.8348 -5.151 -4.109 -6.613
Net income 1 -0.2658 -0.2568 -0.8348 -5.151 -4.109 -6.613
Net margin -2,204.95% -6,771.03% -32,433.8% -154,374.59% -733,706.25% -
EPS 2 -0.0124 -0.009509 -0.008960 -0.0244 -0.0202 -0.0112
Free Cash Flow 1 0.0711 -0.0357 -0.2685 0.3969 -0.5386 -0.7316
FCF margin 589.78% -941.6% -10,431.86% 11,894.76% -96,185.54% -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/18/17 4/20/18 4/16/19 5/14/20 4/15/21 4/15/22
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net Debt 1 - 0.04 0.04 0.45 1.78 3.32
Net Cash position 1 0 - - - - -
Leverage (Debt/EBITDA) - -0.1427 x -0.0591 x -0.1365 x -0.9795 x -0.967 x
Free Cash Flow 1 0.07 -0.04 -0.27 0.4 -0.54 -0.73
ROE (net income / shareholders' equity) 48.2% 35.8% 113% 288% 101% 108%
ROA (Net income/ Total Assets) -1,638% -6,078% -2,151% -1,732% -532% -1,168%
Assets 1 0.0162 0.004226 0.0388 0.2975 0.7726 0.5661
Book Value Per Share 2 -0.0300 -0.0100 -0.0100 -0.0200 -0.0200 -0.0100
Cash Flow per Share 2 0 0 0 0 0 0
Capex - - - 0 - -
Capex / Sales - - - 59.93% - -
Announcement Date 4/18/17 4/20/18 4/16/19 5/14/20 4/15/21 4/15/22
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. LFAP Stock
  4. Financials LGBTQ Loyalty Holdings, Inc.