Market Closed -
OTC Markets
01:24:12 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
0.000001
USD
|
0.00%
|
|
0.00%
|
0.00%
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Capitalization
1 |
0.1291
|
0.3577
|
0.32
|
6.037
|
1.359
|
2.498
|
Enterprise Value (EV)
1 |
0.1277
|
0.3942
|
0.3641
|
6.488
|
3.136
|
5.822
|
P/E ratio
|
-0.41
x
|
-1.26
x
|
-0.33
x
|
-1.47
x
|
-0.28
x
|
-0.27
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
10.7
x
|
94.3
x
|
124
x
|
1,809
x
|
2,426
x
|
-
|
EV / Revenue
|
10.6
x
|
104
x
|
141
x
|
1,944
x
|
5,600
x
|
-
|
EV / EBITDA
|
-0.5
x
|
-1.54
x
|
-0.49
x
|
-1.96
x
|
-1.73
x
|
-1.69
x
|
EV / FCF
|
1.8
x
|
-11
x
|
-1.36
x
|
16.3
x
|
-5.82
x
|
-7.96
x
|
FCF Yield
|
55.7%
|
-9.06%
|
-73.8%
|
6.12%
|
-17.2%
|
-12.6%
|
Price to Book
|
-0.19
x
|
-1.37
x
|
-0.51
x
|
-2.12
x
|
-0.28
x
|
-0.36
x
|
Nbr of stocks (in thousands)
|
25,311
|
29,805
|
106,679
|
167,682
|
242,645
|
832,719
|
Reference price
2 |
0.005100
|
0.0120
|
0.003000
|
0.0360
|
0.005600
|
0.003000
|
Announcement Date
|
4/18/17
|
4/20/18
|
4/16/19
|
5/14/20
|
4/15/21
|
4/15/22
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Net sales
1 |
0.0121
|
0.003793
|
0.002574
|
0.003337
|
0.00056
|
-
|
EBITDA
1 |
-0.256
|
-0.2558
|
-0.7454
|
-3.308
|
-1.814
|
-3.438
|
EBIT
1 |
-0.2658
|
-0.2568
|
-0.7455
|
-3.308
|
-1.816
|
-3.44
|
Operating Margin
|
-2,204.95%
|
-6,771.03%
|
-28,964.22%
|
-99,135.99%
|
-324,304.11%
|
-
|
Earnings before Tax (EBT)
1 |
-0.2658
|
-0.2568
|
-0.8348
|
-5.151
|
-4.109
|
-6.613
|
Net income
1 |
-0.2658
|
-0.2568
|
-0.8348
|
-5.151
|
-4.109
|
-6.613
|
Net margin
|
-2,204.95%
|
-6,771.03%
|
-32,433.8%
|
-154,374.59%
|
-733,706.25%
|
-
|
EPS
2 |
-0.0124
|
-0.009509
|
-0.008960
|
-0.0244
|
-0.0202
|
-0.0112
|
Free Cash Flow
1 |
0.0711
|
-0.0357
|
-0.2685
|
0.3969
|
-0.5386
|
-0.7316
|
FCF margin
|
589.78%
|
-941.6%
|
-10,431.86%
|
11,894.76%
|
-96,185.54%
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/18/17
|
4/20/18
|
4/16/19
|
5/14/20
|
4/15/21
|
4/15/22
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Net Debt
1 |
-
|
0.04
|
0.04
|
0.45
|
1.78
|
3.32
|
Net Cash position
1 |
0
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-0.1427
x
|
-0.0591
x
|
-0.1365
x
|
-0.9795
x
|
-0.967
x
|
Free Cash Flow
1 |
0.07
|
-0.04
|
-0.27
|
0.4
|
-0.54
|
-0.73
|
ROE (net income / shareholders' equity)
|
48.2%
|
35.8%
|
113%
|
288%
|
101%
|
108%
|
ROA (Net income/ Total Assets)
|
-1,638%
|
-6,078%
|
-2,151%
|
-1,732%
|
-532%
|
-1,168%
|
Assets
1 |
0.0162
|
0.004226
|
0.0388
|
0.2975
|
0.7726
|
0.5661
|
Book Value Per Share
2 |
-0.0300
|
-0.0100
|
-0.0100
|
-0.0200
|
-0.0200
|
-0.0100
|
Cash Flow per Share
2 |
0
|
0
|
0
|
0
|
0
|
0
|
Capex
|
-
|
-
|
-
|
0
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
59.93%
|
-
|
-
|
Announcement Date
|
4/18/17
|
4/20/18
|
4/16/19
|
5/14/20
|
4/15/21
|
4/15/22
|
|
1st Jan change
|
Capi.
|
---|
| 0.00% | 1.18K | | -10.99% | 998M | | -25.73% | 568M | | +2.27% | 170M | | -13.98% | 119M | | -61.83% | 81.49M | | -0.25% | 62.71M | | -10.95% | 60.79M |
Digital Media Agencies
|