Financials Lightstone Value Plus REIT III, Inc.

Equities

LVVR

US53227L1098

Specialized REITs

Market Closed - OTC Markets 12:54:19 2024-04-09 pm EDT 5-day change 1st Jan Change
4.402 USD -9.97% Intraday chart for Lightstone Value Plus REIT III, Inc. 0.00% -11.95%

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 42.05 45.7 64.5
Enterprise Value (EV) 1 87.97 88.12 117.8
P/E ratio -15.5 x -175 x -9.48 x
Yield - - 6%
Capitalization / Revenue 1.96 x 1.61 x 2.5 x
EV / Revenue 4.1 x 3.11 x 4.57 x
EV / EBITDA 23.2 x 14 x 59.3 x
EV / FCF 15 x 22.9 x -1,140 x
FCF Yield 6.65% 4.36% -0.09%
Price to Book 0.62 x 0.68 x 1.18 x
Nbr of stocks (in thousands) 13,100 13,057 12,900
Reference price 2 3.210 3.500 5.000
Announcement Date 3/28/22 3/29/23 3/27/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 31.27 29.69 12.07 21.44 28.31 25.78
EBITDA 1 5.828 4.521 -3.077 3.794 6.28 1.987
EBIT 1 0.2181 -1.152 -8.178 -1.319 1.415 -2.118
Operating Margin 0.7% -3.88% -67.75% -6.15% 5% -8.22%
Earnings before Tax (EBT) 1 -4.273 -4.064 -2.887 -2.733 -0.215 -6.838
Net income 1 -4.273 -4.064 -2.887 -2.733 -0.215 -6.838
Net margin -13.66% -13.69% -23.91% -12.75% -0.76% -26.52%
EPS 2 -0.3157 -0.3040 -0.2181 -0.2068 -0.0200 -0.5273
Free Cash Flow 1 3.446 -4.087 2.605 5.852 3.841 -0.1034
FCF margin 11.02% -13.77% 21.58% 27.29% 13.57% -0.4%
FCF Conversion (EBITDA) 59.12% - - 154.23% 61.16% -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.6000 0.2975 - - - 0.3000
Announcement Date 4/1/19 3/20/20 3/30/21 3/28/22 3/29/23 3/27/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 69.4 59.5 39.2 45.9 42.4 53.3
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 11.9 x 13.17 x -12.74 x 12.1 x 6.755 x 26.83 x
Free Cash Flow 1 3.45 -4.09 2.6 5.85 3.84 -0.1
ROE (net income / shareholders' equity) -4.13% -4.43% -3.39% -3.34% -0.27% -9.39%
ROA (Net income/ Total Assets) 0.07% -0.43% -3.32% -0.55% 0.61% -0.98%
Assets 1 -5,985 947.9 87.08 494.3 -35.1 699.5
Book Value Per Share 2 6.250 5.640 5.390 5.170 5.110 4.240
Cash Flow per Share 2 0.7400 0.4600 2.040 1.270 1.410 0.3000
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 4/1/19 3/20/20 3/30/21 3/28/22 3/29/23 3/27/24
1USD in Million2USD
Estimates
  1. Stock Market
  2. Equities
  3. LVVR Stock
  4. Financials Lightstone Value Plus REIT III, Inc.