Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
4.402 USD | -9.97% | 0.00% | -11.95% |
Valuation
Fiscal Period: December | 2021 | 2022 | 2023 |
---|---|---|---|
Capitalization 1 | 42.05 | 45.7 | 64.5 |
Enterprise Value (EV) 1 | 87.97 | 88.12 | 117.8 |
P/E ratio | -15.5 x | -175 x | -9.48 x |
Yield | - | - | 6% |
Capitalization / Revenue | 1.96 x | 1.61 x | 2.5 x |
EV / Revenue | 4.1 x | 3.11 x | 4.57 x |
EV / EBITDA | 23.2 x | 14 x | 59.3 x |
EV / FCF | 15 x | 22.9 x | -1,140 x |
FCF Yield | 6.65% | 4.36% | -0.09% |
Price to Book | 0.62 x | 0.68 x | 1.18 x |
Nbr of stocks (in thousands) | 13,100 | 13,057 | 12,900 |
Reference price 2 | 3.210 | 3.500 | 5.000 |
Announcement Date | 3/28/22 | 3/29/23 | 3/27/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 31.27 | 29.69 | 12.07 | 21.44 | 28.31 | 25.78 |
EBITDA 1 | 5.828 | 4.521 | -3.077 | 3.794 | 6.28 | 1.987 |
EBIT 1 | 0.2181 | -1.152 | -8.178 | -1.319 | 1.415 | -2.118 |
Operating Margin | 0.7% | -3.88% | -67.75% | -6.15% | 5% | -8.22% |
Earnings before Tax (EBT) 1 | -4.273 | -4.064 | -2.887 | -2.733 | -0.215 | -6.838 |
Net income 1 | -4.273 | -4.064 | -2.887 | -2.733 | -0.215 | -6.838 |
Net margin | -13.66% | -13.69% | -23.91% | -12.75% | -0.76% | -26.52% |
EPS 2 | -0.3157 | -0.3040 | -0.2181 | -0.2068 | -0.0200 | -0.5273 |
Free Cash Flow 1 | 3.446 | -4.087 | 2.605 | 5.852 | 3.841 | -0.1034 |
FCF margin | 11.02% | -13.77% | 21.58% | 27.29% | 13.57% | -0.4% |
FCF Conversion (EBITDA) | 59.12% | - | - | 154.23% | 61.16% | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share 2 | 0.6000 | 0.2975 | - | - | - | 0.3000 |
Announcement Date | 4/1/19 | 3/20/20 | 3/30/21 | 3/28/22 | 3/29/23 | 3/27/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 69.4 | 59.5 | 39.2 | 45.9 | 42.4 | 53.3 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 11.9 x | 13.17 x | -12.74 x | 12.1 x | 6.755 x | 26.83 x |
Free Cash Flow 1 | 3.45 | -4.09 | 2.6 | 5.85 | 3.84 | -0.1 |
ROE (net income / shareholders' equity) | -4.13% | -4.43% | -3.39% | -3.34% | -0.27% | -9.39% |
ROA (Net income/ Total Assets) | 0.07% | -0.43% | -3.32% | -0.55% | 0.61% | -0.98% |
Assets 1 | -5,985 | 947.9 | 87.08 | 494.3 | -35.1 | 699.5 |
Book Value Per Share 2 | 6.250 | 5.640 | 5.390 | 5.170 | 5.110 | 4.240 |
Cash Flow per Share 2 | 0.7400 | 0.4600 | 2.040 | 1.270 | 1.410 | 0.3000 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 4/1/19 | 3/20/20 | 3/30/21 | 3/28/22 | 3/29/23 | 3/27/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-11.95% | 56.93M | |
-10.70% | 29.7B | |
-13.96% | 11.53B | |
-2.73% | 6.34B | |
-9.69% | 3.64B | |
+8.30% | 3.49B | |
-9.09% | 2.49B | |
+19.51% | 2.44B | |
-8.54% | 2.37B | |
-4.01% | 2.1B |
- Stock Market
- Equities
- LVVR Stock
- Financials Lightstone Value Plus REIT III, Inc.