The following discussion and analysis should be read in conjunction with the
accompanying consolidated financial statements of Lightstone Value Plus Real
Estate Investment Trust III, Inc. and Subsidiaries and the notes thereto. As
used herein, the terms "we," "our" and "us" refer to Lightstone Value Plus Real
Estate Investment Trust III, Inc., a Maryland corporation, and, as required by
context, Lightstone Value Plus REIT III, L.P., which we collectively refer to as
the "Operating Partnership".



Forward-Looking Statements



Certain information included in this Quarterly Report on Form 10-Q contains, and
other materials filed or to be filed by us with the United States Securities and
Exchange Commission (the "SEC"), contain or will contain, forward-looking
statements. All statements, other than statements of historical facts,
including, among others, statements regarding our possible or assumed future
results of our business, financial condition, liquidity, results of operations,
plans and objectives, are forward-looking statements. Those statements include
statements regarding the intent, belief or current expectations of Lightstone
Value Plus Real Estate Investment Trust III, Inc. and members of our management
team, as well as the assumptions on which such statements are based, and
generally are identified by the use of words such as "may," "will," "seeks,"
"anticipates," "believes," "estimates," "expects," "plans," "intends," "should"
or similar expressions. Forward-looking statements are not guarantees of future
performance and involve risks and uncertainties that actual results may differ
materially from those contemplated by such forward-looking statements.



Such statements are based on assumptions and expectations which may not be realized and are inherently subject to risks and uncertainties, many of which cannot be predicted with accuracy and some of which might not even be anticipated. Future events and actual results, financial and otherwise, may differ from the results discussed in the forward-looking statements.





Risks and other factors that might cause differences, some of which could be
material, include, but are not limited to, economic and market conditions,
competition, tenant or joint venture partner(s) bankruptcies, our lack of
operating history, the availability of cash flows from operations to pay
distributions, changes in governmental, tax, real estate and zoning laws and
regulations, failure to increase tenant occupancy and operating income,
rejection of leases by tenants in bankruptcy, financing and development risks,
construction and lease-up delays, cost overruns, the level and volatility of
interest rates, the rate of revenue increases versus expense increases, the
financial stability of various tenants and industries, the failure of the
Company to make additional investments in real estate properties, the failure to
upgrade our tenant mix, restrictions in current financing arrangements, the
failure to fully recover tenant obligations for common area maintenance,
insurance, taxes and other property expenses, the failure of the Company to
continue to qualify as a real estate investment trust ("REIT"), the failure to
refinance debt at favorable terms and conditions, an increase in impairment
charges, loss of key personnel, failure to achieve earnings/funds from
operations targets or estimates, conflicts of interest with the Advisor and the
Sponsor and their affiliates, failure of joint venture relationships,
significant costs related to environmental issues and uncertainties regarding
the impact of the current COVID-19 pandemic, and restrictions and other measures
intended to prevent its spread on our business and the economy generally, as
well as other risks listed from time to time in this Form 10-Q, our Form 10-K
and in the Company's other reports filed with the SEC.



We believe these forward-looking statements are reasonable; however, undue
reliance should not be placed on any forward-looking statements, which are based
on current expectations. All written and oral forward-looking statements
attributable to us, or persons acting on our behalf, are qualified in their
entirety by these cautionary statements. Further, forward-looking statements
speak only as of the date they are made, and we undertake no obligation to
update or revise forward-looking statements to reflect changed assumptions, the
occurrence of unanticipated events or changes to future operating results over
time unless required by law.



Structure


Lightstone Value Plus Real Estate Investment Trust III, Inc. (''Lightstone REIT
III''), is a Maryland corporation, formed on October 5, 2012, which elected to
qualify to be taxed as a real estate investment trust ("REIT") for U.S. federal
income tax purposes beginning with the taxable year ending December 31, 2015.



Lightstone REIT III is structured as an umbrella partnership REIT ("UPREIT"),
and substantially all of its current and future business is and will be
conducted through Lightstone Value Plus REIT III LP, a Delaware limited
partnership (the "Operating Partnership"). As of June 30, 2021, Lightstone REIT
III held an approximately 99% general partnership interest in the Operating
Partnership's common units.

                                       18





Lightstone REIT III and the Operating Partnership and its subsidiaries are
collectively referred to as the "Company" and the use of "we," "our," "us" or
similar pronouns in this annual report refers to the Lightstone REIT III, its
Operating Partnership or the Company as required by the context in which such
pronoun is used.



We have and will continue to seek to acquire a diverse portfolio of real estate
assets and real estate-related investments, including hotels, other commercial
and/or residential properties, primarily located in the United States. All such
properties may be acquired and operated by us alone or jointly with another
party. We may also originate or acquire mortgage loans secured by real estate.
Although we expect that most of our investments will be of these types, we may
make other investments. In fact, we may invest in whatever types of real
estate-related investments that we believe are in our best interests.



We currently have one operating segment. As of June 30, 2021, we majority owned
and consolidated the operating results and financial condition of eight limited
service hotels containing a total of 872 rooms and an unconsolidated 50.0%
membership interest in LVP LIC Hotel JV LLC (the "Hilton Garden Inn Joint
Venture"). We account for our unconsolidated membership interest in the Hilton
Garden Inn Joint Venture under the equity method of accounting.



Our advisor is Lightstone Value Plus REIT III LLC (the "Advisor"), which is
majority owned by David Lichtenstein. On July 16, 2014, the Advisor contributed
$2,000 to the Operating Partnership in exchange for 200 limited partner units in
the Operating Partnership. Our Advisor also owns 20,000 shares of our common
stock ("Common Shares") which were issued on December 24, 2012 for $200,000, or
$10.00 per share. Mr. Lichtenstein also is the majority owner of the equity
interests of the Lightstone Group, LLC. The Lightstone Group, LLC served as our
sponsor (the ''Sponsor'') during our initial public offering (the "Offering")
which terminated on March 31, 2017. Mr. Lichtenstein owns 222,222 Common Shares
which were issued on December 11, 2014 for $2.0 million, or $9.00 per share.
Pursuant to the terms of an advisory agreement and subject to the oversight of
our board of directors (the "Board of Directors"), the Advisor has primary
responsibility for making investment decisions on our behalf and managing our
day-to-day operations. Through his ownership and control of The Lightstone
Group, LLC, Mr. Lichtenstein is the indirect owner and manager of Lightstone SLP
III LLC, a Delaware limited liability company (the "Special Limited Partner"),
which owns 242 subordinated participation interests ("Subordinated Participation
Interests") in the Operating Partnership which were acquired for $12.1 million
in connection with our Offering. Mr. Lichtenstein also acts as our Chairman and
Chief Executive Officer. As a result, he exerts influence over but does not
control Lightstone REIT III or the Operating Partnership.



We do not have employees. The Advisor receives compensation and fees for services related to the investment and management of our assets.





Our Advisor has affiliated property managers (the "Property Managers"), which
may manage certain of the properties we acquire. We also use other unaffiliated
third-party property managers, principally for the management of our hospitality
properties.



Our Common Shares are not currently listed on a national securities exchange. We
may seek to list our Common Shares for trading on a national securities exchange
only if a majority of our independent directors believe listing would be in the
best interest of our stockholders. We do not intend to list our Common Shares at
this time. We do not anticipate that there would be any active market for our
Common Shares until they are listed for trading. In the event we do not begin
the process of achieving a liquidity event prior to March 31, 2025, which is the
eighth anniversary of the termination of our Offering, our charter requires
either (a) an amendment to our charter to extend the deadline to begin the
process of achieving a liquidity event, or (b) the holding of a stockholders
meeting to vote on a proposal for an orderly liquidation of our portfolio.

Noncontrolling Interests - Partners of the Operating Partnership





Limited Partner



On July 16, 2014, the Advisor contributed $2,000 to the Operating Partnership in
exchange for 200 limited partner units in the Operating Partnership. The Advisor
has the right to convert the limited partner units into cash or, at our option,
an equal number of our Common Shares.



Special Limited Partner



In connection with our Offering, which terminated on March 31, 2017, the Special
Limited Partner purchased from the Operating Partnership an aggregate of
approximately 242 Subordinated Participation Interests for consideration of
$12.1 million. The Subordinated Participation Interests were each purchased for
$50,000 in consideration and may be entitled to receive liquidation
distributions upon the liquidation of Lightstone REIT III.



As the majority owner of the Special Limited Partner, Mr. Lichtenstein is the
beneficial owner of a 99% interest in such Subordinated Participation Interests
and will thus receive an indirect benefit from any distributions made in respect
thereof.

                                       19





These Subordinated Participation Interests entitle the Special Limited Partner
to a portion of any regular and liquidation distributions that we make to our
stockholders, but only after our stockholders have received a stated preferred
return. From our inception through June 30, 2021, no distributions have been
declared or paid on the Subordinated Participation Interests.



Tax Status



We elected to qualify and be taxed as a REIT for U.S. federal income tax
purposes beginning with the taxable year ended December 31, 2015. As a REIT, we
generally will not be subject to U.S. federal income tax on our net taxable
income that we distribute currently to our stockholders. To maintain our REIT
qualification under the Internal Revenue Code of 1986, as amended, (the "Code"),
we must meet a number of organizational and operational requirements, including
a requirement that we annually distribute to our stockholders at least 90% of
our REIT taxable income, which does not equal net income, as calculated in
accordance with accounting principles generally accepted in the United States of
America ("GAAP"), determined without regard to the deduction for dividends paid
and excluding any net capital gain. If we fail to remain qualified for taxation
as a REIT in any subsequent year and do not qualify for certain statutory relief
provisions, our income for that year will be taxed at regular corporate rates,
and we may be precluded from qualifying for treatment as a REIT for the
four-year period following our failure to qualify as a REIT. Such an event could
materially adversely affect our net income and net cash available for
distribution to our stockholders.



We engage in certain activities through taxable REIT subsidiaries ("TRSs"),
including when we acquire a hotel we usually establish a TRS which then enters
into an operating lease agreement for the hotel. As such, we may be subject to
U.S. federal and state income taxes and franchise taxes from these activities.



As of June 30, 2021 and December 31, 2020, we had no material uncertain income
tax positions. Additionally, even if we continue to qualify as a REIT for U.S.
federal income tax purposes, we may still be subject to some U.S. federal, state
and local taxes on our income and property and to U.S. federal income taxes and
excise taxes on our undistributed income, if any.



Current Environment



Our operating results are substantially impacted by the overall health of local,
U.S. national and global economies and may be influenced by market and other
challenges. Additionally, our business and financial performance may be
adversely affected by current and future economic and other conditions;
including, but not limited to, availability or terms of financings, financial
markets volatility, political upheaval or uncertainty, natural and man-made
disasters, terrorism and acts of war, unfavorable changes in laws and
regulations, outbreaks of contagious diseases, cybercrime, loss of key
relationships, and recession.



COVID-19 Pandemic Operations and Liquidity Update


The World Health Organization declared COVID-19 a global pandemic on March 11,
2020 and since that time many of the previously imposed restrictions and other
measures which were instituted in response have been subsequently reduced or
lifted. However, the COVID-19 pandemic remains highly unpredictable and dynamic
and its duration and extent continue to be dependent on various developments,
such as the emergence of variants to the virus that may cause additional strains
of COVID-19, the administration and ultimate effectiveness of vaccines, and the
eventual timeline to achieve a sufficient level of herd immunity among the
general population. Accordingly, the COVID-19 pandemic may continue to have
negative effects on the health of the U.S. economy for the foreseeable future.



The extent to which our business may be affected by the ongoing COVID-19 pandemic will largely depend on both current and future developments, all of which are highly uncertain and cannot be reasonably predicted.


As a result of the COVID-19 pandemic, room demand for our consolidated and
unconsolidated hotels began to significantly decline in March 2020 and while
there has been sequential improvement since then; room demand continues to be
below historical levels. Since March 2020, the COVID-19 pandemic has had a
significant negative impact on our operations, financial position and cash flow
and we currently expect that it will continue to do so for the foreseeable
future. We cannot currently estimate if and when room demand will return to
pre-pandemic levels for our hotels.



In light of the past, present and potential future impact of the COVID-19 pandemic on the operating results of our hotels, we have taken various actions to preserve our liquidity, including, but not limited to, those described below:

· We implemented cost reduction strategies for all of our hotels, leading to


   reductions in certain operating expenses and capital expenditures.




                                       20





    ?   Amendments to Revolving Credit Facility -

On June 2, 2020, our revolving credit facility (the "Revolving Credit

Facility") was amended to provide for (i) the deferral of the six monthly


        debt service payments aggregating $0.8 million for the period from April
        1, 2020 through September 30, 2020 until July 13, 2022; (ii) a 100 bps

reduction in the interest rate spread to LIBOR + 2.15%, subject to a 3.00%

floor, for the six-month period from September 1, 2020 through

February 28, 2021; (iii) our pre-funding $0.8 million into a cash

collateral reserve account to cover the six monthly debt service payments

due from October 1, 2020 through March 1, 2021; and (iv) a waiver of all

financial covenants for quarter-end periods before June 30, 2021.

Additionally, a principal paydown of $0.6 million, which was previously

due on April 1, 2020 was bifurcated into two separate principal paydowns,

each one $0.3 million, which were made in June 2020 and September 2020.

Subsequently, on March 31, 2021, the Revolving Credit Facility was further

amended providing for (i) us to make another principal paydown of $3.8

million, (ii) us to fund an additional $0.7 million into the cash

collateral reserve account; (iii) a waiver of all financial covenants for

quarter-end periods through September 30, 2021 with a phased-in gradual

return to the full financial covenant requirements over the quarter-end

periods beginning December 31, 2021 through March 31, 2023; (iv) two

one-year extension options at the lender's sole discretion (v) certain

limitations and restrictions on asset sales and additional borrowings


        related to the pledged collateral.

        See Note 5 of the Notes to Consolidated Financial Statements for
        additional information.




    ?   In April 2020 and March 2021, our hotels received $1.5 million and $1.9

million, respectively, from loans provided under the federal Paycheck

Protection Program ("PPP Loans Subsequently during the second quarter of

2021, we received notice from the U.S. Small Business Administration (the

"SBA") that $0.5 million of our PPP Loans and related accrued interest had

been legally forgiven. See Note 6 of the Notes to Consolidated Financial


        Statements for additional information.




    ?   On June 19, 2019, the Board of Directors had previously determined to

suspend regular monthly distributions and, as a result, have not declared

any distributions on our Common Shares since the suspension. Additionally,

on March 19, 2020, the Board of Directors approved the suspension of all

redemptions under our shareholder repurchase program (the "SRP").

Subsequently on May 10, 2021, the Board of Directors partially reopened

the SRP to allow, subject to various conditions, for redemptions submitted

in connection with a stockholder's death or hardship. See Note 7 of the

Notes to Consolidated Financial Statements for additional information.

? We had $5.2 million of funds previously held in escrow with a qualified

intermediary to facilitate a potential like-kind exchange transaction

under Section 1031 of the Internal Revenue Code of 1986, as Amended,


        released to us in May 2020.

    ?   The Hilton Garden Inn Joint Venture has obtained various amendments to its
        non-recourse mortgage loan secured by the Hilton Garden Inn - Long Island
        City. See Note 3 of the Notes to Consolidated Financial Statements for
        additional information.




We believe that these actions, along with our available cash on hand, restricted
cash and marketable securities, will provide us with sufficient liquidity to
meet our obligations for at least 12 months from the date of issuance of these
financial statements.



We are not currently aware of any other material trends or uncertainties,
favorable or unfavorable, that may be reasonably anticipated to have a material
impact on either capital resources or the revenues or income to be derived from
our operations, other than those referred to above or throughout this Form 10-Q.



                                       21





Portfolio Summary -



                                                                                                  Revenue per
                                                                                                   Available       Average
                                                                                Percentage         Room for       Daily Rate
                                                                                 Occupied           the Six        For the
                                                               Year to         for the Six          Months        Six Months
                                                                Date           Months Ended          Ended          Ended
                                                              Available          June 30,          June 30,        June 30,
                 Location    Year Built      Date Acquired      Rooms              2021              2021            2021


Wholly-Owned
and
Consolidated
Hospitality
Properties:

Hampton Inn -   Des
Des Moines      Moines,
                Iowa              1987         2/4/2015           21,720                   51 %   $     45.57     $    90.18

Courtyard -     Durham,
Durham          North
                Carolina          1996         5/15/2015          26,426                   47 %   $     41.35     $    87.21

Hampton Inn -   Lansing,
Lansing         Michigan          2013         3/10/2016          15,566                   55 %   $     46.95     $    84.61

Courtyard -     Warwick,
Warwick         Rhode
                Island            2003         3/23/2016          16,652                   50 %   $     48.56     $    97.48

Home2 Suites    Salt Lake
- Salt Lake     City, Utah        2013         8/2/2016           22,625                   54 %   $     41.41     $    76.32

Home2 Suites    Tukwila,
- Tukwila       Washington        2015         8/2/2016           25,159                   88 %   $     85.48     $    97.69

Fairfield Inn   Austin,
- Austin        Texas             2014         9/13/2016          15,204                   95 %   $     69.52     $    73.11

Staybridge
Suites -        Austin,
Austin          Texas             2009         10/7/2016          14,480                   82 %   $     71.39     $    86.62
                                             Total               157,832                   64 %   $     55.76     $    87.03




                                       22




Unconsolidated Affiliated Real Estate Entity:





                                                                                                           Revenue per     Average
                                                                                                            Available       Daily
                                                                                          Percentage        Room for       Rate For
                                                                                           Occupied          the Six       the Six
                                                                                         for the Six         Months         Months
Hospitality                                                         Year to Date         Months Ended         Ended         Ended
                                                                                           June 30,         June 30,       June 30,
                   Location       Year Built      Date Acquired    Available Rooms           2021             2021           2021
Hilton Garden
Inn - Long      Long Island
Island City     City, New York         2014         3/27/2018                33,123               75.2 %   $     94.49     $ 125.69

Critical Accounting Policies and Estimates


There were no material changes during the six months ended June 30, 2021 to our
critical accounting policies as reported in our Annual Report on Form 10-K, for
the year ended December 31, 2020.



Results of Operations


Disposition of an unconsolidated 22.5% membership interest in the Cove Joint Venture





On February 12, 2020, we completed the disposition of an unconsolidated 22.5%
membership interest in the Cove Joint Venture which resulted in the recognition
of a gain on the disposition of unconsolidated affiliated real estate entity of
$7.9 million during the first quarter of 2020.



We currently have one operating segment. As of June 30, 2021, we majority owned
and consolidated the operating results and financial condition of eight limited
service hotels containing a total of 872 rooms and an unconsolidated 50.0%
membership interest in the Hilton Garden Inn Joint Venture, which we account for
under the equity method of accounting.



Comparison of the three months ended June 30, 2021 vs. June 30, 2020





Consolidated



Our consolidated revenues, property operating expenses, real estate taxes,
general and administrative expense and depreciation and amortization for the
three months ended June 30, 2021 and 2020 are attributable to our consolidated
hospitality properties, all of which were owned by us during the entire periods
presented.



Although our operating performance during the 2021 and 2020 periods were both
negatively impacted by the COVID-19 pandemic, our hospitality portfolio first
began to experience a significant drop in room demand beginning in March 2020.
However, since that time many of the previously imposed restrictions and other
measures which were instituted because of the COVID-19 pandemic have been
subsequently reduced or lifted. As a result, we have experienced some sequential
improvement in room demand but it continues to be below historical levels.
Overall, our hospitality portfolio experienced increases in the percentage of
rooms occupied from 37.8% to 70.3% for the second quarters of 2020 and 2021,
respectively, revenue per available room ("RevPAR") from $28.77 to $65.72 for
the second quarters of 2020 and 2021, respectively, and the  average daily rate
per room ("ADR")  from $76.19 to $93.46 for the second quarters of 2020 and

2021, respectively



                                       23





Revenues



Revenues increased by $3.0 million to $5.4 million during the three months ended
June 30, 2021 compared to $2.4 million for the same period in 2020. This
increase reflects the higher occupancy, RevPAR and ADR during the 2021 quarterly
period compared to the same period in 2020.



Property operating expenses



Property operating expenses increased by $1.2 million to $3.2 million during the
three months ended June 30, 2021 compared to $2.0 million for the same period in
2020. This increase reflects the higher occupancy during the 2021 quarterly

period.



Real estate taxes


Real estate taxes were relatively unchanged at $0.4 million during both the three months ended June 30, 2021 and 2020.

General and administrative expense

General and administrative expenses were relatively unchanged at $0.6 million during both the three months ended June 30, 2021and 2020.

Depreciation and amortization

Depreciation and amortization expense were relatively unchanged at $1.3 million during both the three months ended June 30, 2021 and 2020.





Interest expense



Interest expense decreased slightly by $0.1 million to $0.7 million during the
three months ended June 30, 2021 compared to $0.8 million for the same period in
2020. Interest expense is attributable to financings associated with our hotels
and reflects both changes in market interest rates on our variable rate
indebtedness and the weighted average principal outstanding during the periods.



Gain on forgiveness of debt





During the second quarter of 2021 notice was received from the SBA that $0.5
million of PPP Loans and related accrued interest had been legally forgiven and
therefore, we recognized a gain on forgiveness of debt for that amount during
the three months ended June 30, 2021.



Earnings from investments in unconsolidated affiliated real estate entities



Our loss from investments in unconsolidated affiliated real estate entities was
$0.2 million during the three months ended June 30, 2021 compared to $0.5
million for the same period in 2020. Our loss from investments in unconsolidated
affiliated real estate entities is attributable to our unconsolidated 50.0%
membership interest in the Hilton Garden Inn Joint Venture.



Comparison of the six months ended June 30, 2021 vs. June 30, 2020





Consolidated



Our consolidated revenues, property operating expenses, real estate taxes,
general and administrative expense and depreciation and amortization for the six
months ended June 30, 2021 and 2020 are attributable to our consolidated
hospitality properties, all of which were owned by us during the entire periods
presented.



Although our operating performance during the 2021 and 2020 periods were both
negatively impacted by the COVID-19 pandemic, our hospitality portfolio first
began to experience a significant drop in room demand beginning in March 2020.
However, since that time many of the previously imposed restrictions and other
measures which were instituted because of the COVID-19 pandemic have been
subsequently reduced or lifted. As a result, we have experienced some sequential
improvement in room demand but it continues to be below historical levels.
Overall, our hospitality portfolio experienced increases in the percentage of
rooms occupied from 48.6% to 64.1% for the six months ended June 30, 2020 and
2021, respectively, and revenue per available room ("RevPAR") from $46.16 to
$55.76 for the six months ended June 30, 2020 and 2021, respectively, and a
decrease in the average daily rate per room ("ADR")  from $94.99 to $87.03 for
the six months ended June 30, 2020 and 2021, respectively.



                                       24





Revenues


Revenues increased by $1.5 million to $9.1 million during the six months ended June 30, 2021 compared to $7.6 million for the same period in 2020. This increase reflects the higher occupancy and RevPAR during the 2021 period partially offset by the lower ADR during the 2021 period.

Property operating expenses





Property operating expenses decreased slightly by $0.1 million to $5.9 million
during the six months ended June 30, 2021 compared to $6.0 million for the

same
period in 2020.



Real estate taxes



Real estate taxes decreased slightly by $0.1 million to $0.7 million during the
six months ended June 30, 2021 compared to $0.8 million for the same period

in
2020.


General and administrative expense





General and administrative expenses decreased slightly by $0.1 million to $1.2
million during the six months ended June 30, 2021compared to $1.3 million for
the same period in 2020.


Depreciation and amortization


Depreciation and amortization expense decreased slightly by $0.1 million to $2.6
million during the six months ended June 30, 2021compared to $2.5 million for
the same period in 2020.



Interest expense



Interest expense decreased by $0.2 million to $1.4 million during the six months
ended June 30, 2020 compared to $1.6 million for the same period in 2020.
Interest expense is attributable to financings associated with our hotels and
reflects both changes in market interest rates on our variable rate indebtedness
and the weighted average principal outstanding during the periods.



Gain on forgiveness of debt



During the second quarter of 2021 notice was received from the SBA that $0.5
million of PPP Loans and related accrued interest had been legally forgiven and
therefore, we recognized a gain on forgiveness of debt for that amount during
the six months ended June 30, 2021.



Gain on disposition of unconsolidated affiliated real estate entity





On February 12, 2020, we completed the disposition of an unconsolidated 22.5%
membership interest in the Cove Joint Venture which resulted in the recognition
of a gain on the disposition of unconsolidated affiliated real estate entity of
$7.9 million during the six months ended June 30, 2020.



Earnings from investments in unconsolidated affiliated real estate entities



Our loss from investments in unconsolidated affiliated real estate entities was
$0.4 million during the six months ended June 30, 2020 compared to $1.1 million
for the same period in 2020. Our loss from investments in unconsolidated
affiliated real estate entities is attributable to our unconsolidated 50.0%
membership interest in the Hilton Garden Inn Joint Venture and our
unconsolidated 22.5% membership interest in the Cove Joint Venture (through the
date of the redemption of our membership interest on February 12, 2020).



Financial Condition, Liquidity and Capital Resources





Overview:



Revenues, interest and dividend income, proceeds from the sale of marketable
securities, cash on hand and borrowings are our principal sources of funds to
pay operating expenses, scheduled debt service, capital expenditures (excluding
non-recurring capital expenditures), contributions to our unconsolidated
affiliated entity, redemptions and cancellations of shares of our common stock,
if approved, and distributions, if any, required to maintain our status as a
REIT. During the six months ended June 30, 2021, our primary sources of funds
were from the disposition of marketable securities of $1.5 million, proceeds
from PPP loans of $1.9 million and distributions from the Hilton Garden Inn
Joint Venture of $0.5 million.



                                       25





We currently believe that these cash resources along with our available cash on
hand of $25.3 million, restricted cash of $2.8 million and marketable securities
of $1.8 million, all as of June 30, 2021, will be sufficient to satisfy our cash
requirements for the foreseeable future, and we do not currently anticipate a
need to raise funds from other than these sources within the next 12 months.
However, to the extent that cash flow from operations and available cash on
hand, restricted cash and marketable securities are not sufficient to cover our
cash needs, we may use proceeds from additional borrowings and/or selective
asset sales to fund such needs.



As of June 30, 2021, we have $60.8 million of outstanding mortgage debt and $2.9
million of PPP Loans (classified as notes payable on our consolidated balance
sheet). We have and intend to continue to limit our aggregate long-term
permanent borrowings to 75% of the aggregate fair market value of all properties
unless any excess borrowing is approved by a majority of the independent
directors and is disclosed to our stockholders. Market conditions will dictate
our overall leverage limit; as such our aggregate long-term permanent borrowings
may be less than 75% of aggregate fair market value of all properties. We may
also incur short-term indebtedness, having a maturity of two years or less.



Our charter provides that the aggregate amount of our borrowing, both secured
and unsecured, may not exceed 300% of net assets in the absence of a
satisfactory showing that a higher level is appropriate, the approval of our
Board of Directors and disclosure to stockholders. Net assets means our total
assets, other than intangibles, at cost before deducting depreciation or other
non-cash reserves less our total liabilities, calculated at least quarterly on a
basis consistently applied. Any excess in borrowing over such 300% of net assets
level must be approved by a majority of our independent directors and disclosed
to our stockholders in our next quarterly report to stockholders, along with
justification for such excess. Market conditions will dictate our overall
leverage limit; as such our aggregate borrowings may be less than 300% of net
assets. As of June 30, 2021, our total borrowings were $63.7 million which
represented 61% of our net assets.



Our borrowings currently consist of mortgages cross-collateralized by a pool of
properties. Our mortgages typically provide for either interest-only payments
(generally for variable-rate indebtedness) or level payments (generally for
fixed-rate indebtedness) with "balloon" payments due at maturity.



Any future properties that we may acquire or develop may be funded through a
combination of borrowings and the proceeds received from the disposition of
certain of our assets. These borrowing may consist of single-property mortgages
as well as mortgages cross-collateralized by a pool of properties. Such
mortgages may be put in place either at the time we acquire a property or
subsequent to our purchasing a property for cash. In addition, we may acquire
properties that are subject to existing indebtedness where we choose to assume
the existing mortgages. Generally, though not exclusively, we intend to seek to
encumber our properties with non-recourse debt. This means that a lender's
rights on default will generally be limited to foreclosing on the property.
However, we may, at our discretion, secure recourse financing or provide a
guarantee to lenders if we believe this may result in more favorable terms. When
we give a guaranty for a property owning entity, we will be responsible to the
lender for the satisfaction of the indebtedness if it is not paid by the
property owning entity.



We may also obtain lines of credit to be used to acquire properties. If
obtained, these lines of credit will be at prevailing market terms and will be
repaid from proceeds from the sale or refinancing of properties, working capital
and/or permanent financing. Our Sponsor and/or its affiliates may guarantee our
lines of credit although they are not obligated to do so. We expect that such
properties may be purchased by our Sponsor's affiliates on our behalf, in our
name, in order to minimize the imposition of a transfer tax upon a transfer

of
such properties to us.



We have various agreements, including an advisory agreement, with the Advisor to
pay certain fees in exchange for services performed by the Advisor and/or its
affiliated entities. Additionally, our ability to secure financing and our real
estate operations are dependent upon our Advisor and its affiliates to perform
such services as provided in these agreements.



In addition to meeting working capital needs and distributions, if any, made to
maintain our status as a REIT, our capital resources are used to make certain
payments to our Advisor, including payments related to asset acquisition fees
and asset management fees, the reimbursement of acquisition-related expenses to
our Advisor. We also reimburse our advisor for actual expenses it incurs for
administrative and other services provided to us. Additionally, the Operating
Partnership may be required to make distributions to Lightstone SLP III LLC, an
affiliate of the Advisor. Upon the liquidation of assets, we may pay our Advisor
or its affiliates a real estate disposition commission.



The advisory agreement has a one-year term and is renewable for an unlimited
number of successive one-year periods upon the mutual consent of the Advisor and
our independent directors.



                                       26




The following table represents the fees incurred associated with the payments to the Company's Advisor for the periods indicated:





                                             For the Three Months Ended          For the Six Months Ended
                                                      June 30,                           June 30,
                                                2021               2020            2021              2020
Asset management fees (general and
administrative costs)                      $      301,063       $  299,597     $     602,057       $ 655,415
Disposition fees (general and
administrative costs)                                   -           39,200                 -          39,200
Total                                      $      301,063       $  338,797

$ 602,057 $ 694,615

© Edgar Online, source Glimpses