Translation
Notice: This document is an excerpt translation of the original Japanese document and is only for reference purposes. In the event of any discrepancy between this translated document and the original Japanese document, the latter shall prevail.
Summary of Consolidated Financial Results for the Nine Months Ended April 30, 2022 (Based on Japanese GAAP)
June 14, 2022 | |||||
Company name: | Link-U Inc. | ||||
Stock exchange listing: | Tokyo | ||||
Stock code: | 4446 | URL https://www.link-u.co.jp/ | |||
Representative: | Representative Director and President | Yuuki Matsubara | |||
Inquiries: | Director and CFO | Yuuta Shimura | TEL 03(6260)9279 | ||
Scheduled date to file Quarterly Securities Report: | June 14, 2022 | ||||
Scheduled date to commence dividend payments: | - | ||||
Preparation of supplementary material on quarterly financial results: | Yes | ||||
Holding of quarterly financial results meeting: | Yes | (for institutional investors and analysts) |
(Amounts less than one million yen are rounded down)
1. Consolidated financial results for the nine months ended April 30, 2022 (from August 1, 2021 to April 30, 2022)
(1) Consolidated operating results (cumulative) | Percentages indicate year-on-year changes | ||||||||||||||||||
Net sales | Operating profit | Ordinary profit | Profit attributable to | ||||||||||||||||
owners of parent | |||||||||||||||||||
Millions of yen | % | Millions of yen | % | Millions of yen | % | Millions of yen | % | ||||||||||||
Nine months ended April 30, 2022 | 1,633 | 38.8 | 146 | (35.6) | 128 | (41.5) | 73 | (47.2) | |||||||||||
Nine months ended April 30, 2021 | 1,176 | - | 227 | - | 219 | - | 140 | - | |||||||||||
Earnings per share | Diluted earnings per share | ||||||||||||||||||
Yen | Yen | ||||||||||||||||||
Nine months ended April 30, 2022 | 5.24 | 5.20 | |||||||||||||||||
Nine months ended April 30, 2021 | 10.01 | 9.85 | |||||||||||||||||
(2) Consolidated financial position | |||||||||||||||||||
Total assets | Net assets | Equity ratio | |||||||||||||||||
Millions of yen | Millions of yen | % | |||||||||||||||||
As of April 30, 2022 | 2,771 | 2,168 | 75.5 | ||||||||||||||||
As of July 31, 2021 | 2,622 | 2,184 | 80.6 | ||||||||||||||||
2. Cash dividends | |||||||||||||||||||
Annual dividends per share | |||||||||||||||||||
1st quarter-end | 2nd quarter-end | 3rd quarter-end | Fiscal year-end | Total | |||||||||||||||
Yen | Yen | Yen | Yen | Yen | |||||||||||||||
Year ended July 31, 2021 | - | 0.00 | - | 0.00 | 0.00 | ||||||||||||||
Year ending July 31, 2022 | - | 0.00 | - | ||||||||||||||||
Year ending July 31, 2022 (Forecast) | 0.00 | 0.00 |
3. Forecast of consolidated financial results for the year ending July 31, 2022 (from August 1, 2021 to July 31, 2022)
Percentages indicate year-on-year changes
Net sales | Operating profit | Ordinary profit | Profit attributable to | Earnings per share | ||||||
owners of parent | ||||||||||
Millions of yen | % | Millions of yen | % | Millions of yen | % | Millions of yen | % | Yen | ||
Full year | 2,169 | 32.7 | 88 | (60.7) | 40 | (81.6) | (23) | - | (1.63) |
1
4. Notes
- Changes in significant subsidiaries during the nine months ended April 30, 2022 (changes in specified subsidiaries resulting in the change in scope of consolidation):
- Application of special accounting methods for preparing quarterly consolidated financial statements:
Yes
Yes
(3) Changes in accounting policies, changes in accounting estimates, and restatement of prior period financial statements | |
Changes in accounting policies due to revisions to accounting standards and other regulations: | Yes |
Changes in accounting policies due to other reasons: | No |
Changes in accounting estimates: | No |
Restatement of prior period financial statements: | No |
(4) Number of issued shares (common shares)
Total number of issued shares at the end of the period (including treasury shares)
As of April 30, 2022 | 14,132,700 | shares | As of July 31, 2021 | 14,130,300 | shares | |
Number of treasury shares at the end of the period | ||||||
As of April 30, 2022 | 68 | shares | As of July 31, 2021 | 68 | shares | |
Average number of shares during the period (cumulative from the beginning of the fiscal year) | ||||||
Nine months ended April 30, 2022 | 14,131,516 | shares | Nine months ended April 30, 2021 | 14,009,161 | shares |
2
Quarterly consolidated financial statements
Consolidated balance sheets
(Thousands of yen) | |||
As of July 31, 2021 | As of April 30, 2022 | ||
Assets | |||
Current assets | |||
Cash and deposits | 1,041,742 | 961,503 | |
Accounts receivable - trade | 312,219 | - | |
Trade receivables and contract asset | - | 430,683 | |
Work in process | 18,911 | - | |
Supplies | 691 | 691 | |
Other | 178,445 | 301,573 | |
Allowance for doubtful accounts | (2,347) | (3,015) | |
Total current assets | 1,549,663 | 1,691,437 | |
Non-current assets | |||
Property, plant and equipment | 194,439 | 167,250 | |
Intangible assets | |||
Goodwill | 268,165 | 246,422 | |
Other | 3,289 | 54,130 | |
Total intangible assets | 271,455 | 300,552 | |
Investments and other assets | |||
Investment securities | 455,915 | 483,431 | |
Other | 150,904 | 127,861 | |
Total investments and other assets | 606,820 | 611,292 | |
Total non-current assets | 1,072,715 | 1,079,094 | |
Deferred assets | - | 558 | |
Total assets | 2,622,378 | 2,771,091 | |
Liabilities | |||
Current liabilities | |||
Accrued expenses | 205,601 | 305,755 | |
Income taxes payable | 14,347 | 45,356 | |
Provision for bonuses | - | 29,573 | |
Other | 218,273 | 221,769 | |
Total current liabilities | 438,222 | 602,454 | |
Total liabilities | 438,222 | 602,454 | |
Net assets | |||
Shareholders' equity | |||
Share capital | 476,396 | 476,567 | |
Capital surplus | 475,396 | 362,660 | |
Retained earnings | 1,162,721 | 1,236,653 | |
Treasury shares | (135) | (135) | |
Total shareholders' equity | 2,114,379 | 2,075,746 | |
Accumulated other comprehensive income | |||
Foreign currency translation adjustment | - | 17,302 | |
Total accumulated other comprehensive income | - | 17,302 | |
Share acquisition rights | 420 | 420 | |
Non-controlling interests | 69,356 | 75,167 | |
Total net assets | 2,184,156 | 2,168,636 | |
Total liabilities and net assets | 2,622,378 | 2,771,091 |
3
Consolidated statements of income (cumulative) and consolidated statements of comprehensive income (cumulative)
Consolidated statements of income (cumulative)
(Thousands of yen) | |||
Nine months ended | Nine months ended | ||
April 30, 2021 | April 30, 2022 | ||
Net sales | 1,176,438 | 1,633,197 | |
Cost of sales | 385,439 | 572,086 | |
Gross profit | 790,999 | 1,061,111 | |
Selling, general and administrative expenses | 563,530 | 914,620 | |
Operating profit | 227,468 | 146,491 | |
Non-operating income | |||
Interest income | 13 | 34 | |
Outsourcing service income | 899 | - | |
compensation received | 4,000 | - | |
Other | 444 | 3,993 | |
Total non-operating income | 5,357 | 4,028 | |
Non-operating expenses | |||
Interest expenses | 6 | - | |
Foreign exchange losses | 345 | 547 | |
Share of loss of entities accounted for using equity method | 11,608 | 21,178 | |
Office relocation expenses | 1,087 | 130 | |
Other | 0 | 62 | |
Total non-operating expenses | 13,049 | 21,917 | |
Ordinary profit | 219,776 | 128,602 | |
Extraordinary income | |||
Gain on change in equity | 8,159 | - | |
Total extraordinary income | 8,159 | - | |
Extraordinary losses | |||
Provision for extraordinary loss on office transfer | 3,923 | - | |
Total extraordinary losses | 3,923 | - | |
Profit before income taxes | 224,012 | 128,602 | |
Income taxes | 77,171 | 69,893 | |
Profit | 146,840 | 58,708 | |
Profit (loss) attributable to non-controlling interests | 6,660 | (15,278) | |
Profit attributable to owners of parent | 140,179 | 73,987 |
4
Consolidated statements of comprehensive income (cumulative)
(Thousands of yen) | ||
Nine months ended | Nine months ended | |
April 30, 2021 | April 30, 2022 | |
Profit | 146,840 | 58,708 |
Other comprehensive income | ||
Foreign currency translation adjustment | - | 17,302 |
Total other comprehensive income | - | 17,302 |
Comprehensive income | 146,840 | 76,011 |
Comprehensive income attributable to | ||
Comprehensive income attributable to owners of parent | 140,179 | 91,289 |
Comprehensive income attributable to non-controlling | 6,660 | (15,278) |
interests | ||
5
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Link-U Inc. published this content on 15 June 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 15 June 2022 06:12:06 UTC.