Financials Linz Textil Holding AG

Equities

LTH

AT0000723606

Textiles & Leather Goods

Market Closed - Wiener Boerse 08:30:24 2024-03-26 am EDT 5-day change 1st Jan Change
180 EUR -.--% Intraday chart for Linz Textil Holding AG -.--% +2.27%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 120 88.2 84 75 91.8 72
Enterprise Value (EV) 1 126.9 95.29 80.96 73.56 91.62 77.47
P/E ratio 69.5 x 21.2 x 6.94 x 30.7 x 31 x 22.2 x
Yield 1% 1.36% 0.71% 1.6% 1.31% 1.67%
Capitalization / Revenue 1.08 x 0.85 x 0.91 x 0.89 x 0.95 x 0.7 x
EV / Revenue 1.14 x 0.92 x 0.87 x 0.88 x 0.95 x 0.76 x
EV / EBITDA 10.1 x 10.1 x 7.79 x 8.44 x 10.5 x 9.24 x
EV / FCF -59 x 18.9 x 198 x -64.4 x -48.2 x 28.2 x
FCF Yield -1.69% 5.29% 0.5% -1.55% -2.07% 3.54%
Price to Book 1.56 x 1.24 x 1.03 x 0.96 x 1.16 x 0.97 x
Nbr of stocks (in thousands) 300 300 300 300 300 300
Reference price 2 400.0 294.0 280.0 250.0 306.0 240.0
Announcement Date 4/13/18 4/11/19 4/10/20 4/8/21 4/7/22 4/30/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 110.8 104 92.64 84.01 96.46 102.3
EBITDA 1 12.61 9.437 10.4 8.715 8.729 8.385
EBIT 1 3.293 -0.0112 0.9176 0.3817 2.553 3.068
Operating Margin 2.97% -0.01% 0.99% 0.45% 2.65% 3%
Earnings before Tax (EBT) 1 2.315 5.689 16.12 2.931 3.704 3.953
Net income 1 1.727 4.163 12.11 2.442 2.959 3.239
Net margin 1.56% 4% 13.07% 2.91% 3.07% 3.17%
EPS 2 5.758 13.88 40.37 8.140 9.860 10.80
Free Cash Flow 1 -2.15 5.041 0.4084 -1.142 -1.899 2.746
FCF margin -1.94% 4.85% 0.44% -1.36% -1.97% 2.69%
FCF Conversion (EBITDA) - 53.42% 3.93% - - 32.75%
FCF Conversion (Net income) - 121.1% 3.37% - - 84.77%
Dividend per Share 2 4.000 4.000 2.000 4.000 4.000 4.000
Announcement Date 4/13/18 4/11/19 4/10/20 4/8/21 4/7/22 4/30/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 6.91 7.09 - - - 5.47
Net Cash position 1 - - 3.04 1.44 0.18 -
Leverage (Debt/EBITDA) 0.5485 x 0.7516 x - - - 0.653 x
Free Cash Flow 1 -2.15 5.04 0.41 -1.14 -1.9 2.75
ROE (net income / shareholders' equity) 2.09% 5.62% 15.9% 3.05% 3.75% 4.21%
ROA (Net income/ Total Assets) 2.01% -0.01% 0.62% 0.26% 1.74% 2.04%
Assets 1 85.82 -58,630 1,963 928.3 170.3 158.5
Book Value Per Share 2 257.0 237.0 271.0 262.0 264.0 249.0
Cash Flow per Share 2 2.630 2.210 12.10 5.710 1.390 5.690
Capex 1 10.3 10.1 9.31 13 5.22 4.98
Capex / Sales 9.25% 9.74% 10.05% 15.43% 5.41% 4.87%
Announcement Date 4/13/18 4/11/19 4/10/20 4/8/21 4/7/22 4/30/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. LTH Stock
  4. Financials Linz Textil Holding AG