Market Closed -
Nyse
04:00:13 2024-01-03 pm EST
|
5-day change
|
1st Jan Change
|
16.51
USD
|
-8.53%
|
|
+140.60%
|
+120.93%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,248
|
2,756
|
3,939
|
3,564
|
3,235
|
4,171
|
-
|
-
|
Enterprise Value (EV)
1 |
1,386
|
2,981
|
4,067
|
3,617
|
3,299
|
4,008
|
4,327
|
4,391
|
P/E ratio
|
25.1
x
|
-145
x
|
7,396
x
|
14.6
x
|
4.73
x
|
13.2
x
|
6.38
x
|
4.73
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.21
x
|
9.56
x
|
9.37
x
|
4.38
x
|
3.67
x
|
3.22
x
|
2.28
x
|
1.66
x
|
EV / Revenue
|
3.57
x
|
10.3
x
|
9.67
x
|
4.45
x
|
3.74
x
|
3.1
x
|
2.36
x
|
1.75
x
|
EV / EBITDA
|
13.9
x
|
134
x
|
58.5
x
|
9.86
x
|
6.57
x
|
7.42
x
|
4.94
x
|
3.21
x
|
EV / FCF
|
-11
x
|
-25.3
x
|
-38.5
x
|
30.7
x
|
-111
x
|
-20.7
x
|
-15.5
x
|
29
x
|
FCF Yield
|
-9.11%
|
-3.95%
|
-2.59%
|
3.26%
|
-0.9%
|
-4.84%
|
-6.44%
|
3.44%
|
Price to Book
|
2.29
x
|
4.87
x
|
5.48
x
|
2.78
x
|
0.68
x
|
0.62
x
|
0.6
x
|
0.54
x
|
Nbr of stocks (in thousands)
|
351,230
|
352,004
|
388,749
|
431,573
|
432,889
|
1,075,070
|
-
|
-
|
Reference price
2 |
3.554
|
7.830
|
10.13
|
8.259
|
7.473
|
3.880
|
3.880
|
3.880
|
Announcement Date
|
2/20/20
|
2/18/21
|
2/17/22
|
2/14/23
|
2/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
388.4
|
288.2
|
420.4
|
813.2
|
882.5
|
1,295
|
1,832
|
2,515
|
EBITDA
1 |
99.8
|
22.3
|
69.5
|
366.7
|
502.5
|
540.1
|
876.4
|
1,368
|
EBIT
1 |
78.9
|
-2.7
|
44.4
|
339
|
472.9
|
393.7
|
757.6
|
1,274
|
Operating Margin
|
20.31%
|
-0.94%
|
10.56%
|
41.69%
|
53.59%
|
30.41%
|
41.36%
|
50.67%
|
Earnings before Tax (EBT)
1 |
57.8
|
-25.4
|
23.9
|
335.4
|
389
|
364.2
|
640
|
1,218
|
Net income
1 |
50.2
|
-18.9
|
0.6
|
273.5
|
330.1
|
274.8
|
571.1
|
934.3
|
Net margin
|
12.92%
|
-6.56%
|
0.14%
|
33.63%
|
37.41%
|
21.23%
|
31.18%
|
37.15%
|
EPS
2 |
0.1413
|
-0.0540
|
0.001370
|
0.5652
|
1.580
|
0.2940
|
0.6080
|
0.8200
|
Free Cash Flow
1 |
-126.2
|
-117.7
|
-105.5
|
117.8
|
-29.8
|
-194
|
-278.5
|
151.2
|
FCF margin
|
-32.49%
|
-40.84%
|
-25.1%
|
14.49%
|
-3.38%
|
-14.98%
|
-15.2%
|
6.01%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
32.12%
|
-
|
-
|
-
|
11.06%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
43.07%
|
-
|
-
|
-
|
16.19%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/20/20
|
2/18/21
|
2/17/22
|
2/14/23
|
2/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
103.6
|
122.9
|
143.5
|
218.7
|
231.6
|
219.4
|
253.5
|
235.8
|
211.4
|
181.8
|
277.3
|
298.2
|
335.3
|
356.1
|
381
|
EBITDA
1 |
14.9
|
27.5
|
53.3
|
95
|
110.8
|
107.6
|
157.4
|
134.5
|
119.7
|
90.9
|
99.89
|
112.1
|
127.7
|
146.6
|
160.1
|
EBIT
1 |
8.7
|
21.1
|
46.9
|
88.6
|
104.2
|
99.3
|
150.6
|
127.5
|
112
|
82.8
|
71.2
|
87.38
|
99.78
|
125.5
|
128.4
|
Operating Margin
|
8.4%
|
17.17%
|
32.68%
|
40.51%
|
44.99%
|
45.26%
|
59.41%
|
54.07%
|
52.98%
|
45.54%
|
25.67%
|
29.3%
|
29.76%
|
35.24%
|
33.69%
|
Earnings before Tax (EBT)
1 |
2.8
|
17
|
57.9
|
90.2
|
99.1
|
88.2
|
138.7
|
104.8
|
96.7
|
48.8
|
69.38
|
80.07
|
85.67
|
109.2
|
120
|
Net income
1 |
-12.6
|
7.5
|
53.2
|
60
|
77.6
|
82.7
|
114.8
|
90.2
|
87.4
|
37.7
|
48.34
|
59.3
|
68.08
|
86.08
|
85.7
|
Net margin
|
-12.16%
|
6.1%
|
37.07%
|
27.43%
|
33.51%
|
37.69%
|
45.29%
|
38.25%
|
41.34%
|
20.74%
|
17.43%
|
19.89%
|
20.3%
|
24.17%
|
22.49%
|
EPS
2 |
-0.0332
|
0.0166
|
0.1164
|
0.1288
|
0.1538
|
0.1621
|
0.2286
|
0.1787
|
0.1746
|
0.1800
|
0.0385
|
0.0500
|
0.0600
|
0.0733
|
0.0650
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/4/21
|
2/17/22
|
5/3/22
|
8/2/22
|
11/1/22
|
2/14/23
|
5/2/23
|
8/3/23
|
10/31/23
|
2/22/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
138
|
225
|
127
|
52.9
|
64.4
|
-
|
156
|
220
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
164
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.381
x
|
10.09
x
|
1.833
x
|
0.1443
x
|
0.1282
x
|
-
|
0.1779
x
|
0.1608
x
|
Free Cash Flow
1 |
-126
|
-118
|
-106
|
118
|
-29.8
|
-194
|
-278
|
151
|
ROE (net income / shareholders' equity)
|
9.71%
|
-2.65%
|
4.87%
|
24.4%
|
17.7%
|
2.68%
|
4.92%
|
8.92%
|
ROA (Net income/ Total Assets)
|
6.62%
|
-2.1%
|
0.06%
|
16.7%
|
12.4%
|
14.4%
|
6.95%
|
11.4%
|
Assets
1 |
757.9
|
898.2
|
1,070
|
1,638
|
2,652
|
1,909
|
8,218
|
8,196
|
Book Value Per Share
2 |
1.550
|
1.610
|
1.850
|
2.970
|
10.90
|
6.290
|
6.520
|
7.150
|
Cash Flow per Share
2 |
0.1600
|
0.0200
|
0.0600
|
0.9400
|
1.420
|
0.3700
|
0.4200
|
0.6500
|
Capex
1 |
189
|
124
|
132
|
337
|
327
|
630
|
743
|
660
|
Capex / Sales
|
48.66%
|
43.03%
|
31.37%
|
41.43%
|
37.07%
|
48.68%
|
40.54%
|
26.26%
|
Announcement Date
|
2/20/20
|
2/18/21
|
2/17/22
|
2/14/23
|
2/22/24
|
-
|
-
|
-
|
Last Close Price
3.88
USD Average target price
8.223
USD Spread / Average Target +111.94% Consensus |
1st Jan change
|
Capi.
|
---|
| +11.47% | 63.22B | | -3.47% | 46.34B | | +13.72% | 39.97B | | +17.83% | 25.46B | | +7.27% | 18.68B | | -0.57% | 17.24B | | -21.73% | 15.81B | | +0.22% | 14.9B | | -19.10% | 13.74B |
Other Specialty Chemicals
|