Stock LGT LOGINTRADE S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Logintrade S.A.

Equities

LGT

PLLGNTD00017

End-of-day quote Warsaw S.E.
Other stock markets
 06:00:00 2024-06-09 pm EDT 		5-day change 1st Jan Change
2.86 PLN +7.52% Intraday chart for Logintrade S.A. +6.72% +19.17%
May. 15 Logintrade S.A. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
2023 Logintrade S.A. Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 3.757 1.252 3.606 7.013 3.982 5.76
Enterprise Value (EV) 1 3.497 1.031 5.271 7.767 3.735 4.798
P/E ratio 18.9 x 4.42 x 6.92 x 34.8 x 15.3 x 6.46 x
Yield - - - - - -
Capitalization / Revenue 0.97 x 0.28 x 0.63 x 1.29 x 0.51 x 0.7 x
EV / Revenue 0.9 x 0.23 x 0.92 x 1.43 x 0.48 x 0.58 x
EV / EBITDA 6.29 x 1.83 x 9.6 x 8.24 x 4.31 x 2.62 x
EV / FCF -14.1 x -4.35 x -9.39 x 8.85 x 4.37 x 9.62 x
FCF Yield -7.1% -23% -10.7% 11.3% 22.9% 10.4%
Price to Book 2 x 0.58 x 1.34 x 2.6 x 1.25 x 1.41 x
Nbr of stocks (in thousands) 5,009 5,009 5,009 5,009 5,009 5,009
Reference price 2 0.7500 0.2500 0.7200 1.400 0.7950 1.150
Announcement Date 5/30/18 5/30/19 6/3/20 6/14/21 5/30/22 5/30/23
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 3.868 4.451 5.735 5.435 7.835 8.246
EBITDA 1 0.5558 0.5628 0.5492 0.9424 0.8666 1.83
EBIT 1 0.3128 0.326 0.3475 0.3006 0.3627 1.308
Operating Margin 8.09% 7.32% 6.06% 5.53% 4.63% 15.86%
Earnings before Tax (EBT) 1 0.2954 0.3222 0.4077 0.254 0.3314 1.165
Net income 1 0.1984 0.2835 0.5208 0.2017 0.261 0.8923
Net margin 5.13% 6.37% 9.08% 3.71% 3.33% 10.82%
EPS 2 0.0396 0.0566 0.1040 0.0403 0.0521 0.1781
Free Cash Flow 1 -0.2485 -0.2371 -0.5615 0.8776 0.8547 0.4988
FCF margin -6.42% -5.33% -9.79% 16.15% 10.91% 6.05%
FCF Conversion (EBITDA) - - - 93.13% 98.62% 27.26%
FCF Conversion (Net income) - - - 435.05% 327.4% 55.9%
Dividend per Share - - - - - -
Announcement Date 5/30/18 5/30/19 6/3/20 6/14/21 5/30/22 5/30/23
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - 1.66 0.75 - -
Net Cash position 1 0.26 0.22 - - 0.25 0.96
Leverage (Debt/EBITDA) - - 3.03 x 0.8 x - -
Free Cash Flow 1 -0.25 -0.24 -0.56 0.88 0.85 0.5
ROE (net income / shareholders' equity) 11.1% 14% 21.5% 7.76% 9.02% 24.5%
ROA (Net income/ Total Assets) 5.6% 5.62% 4.58% 3.3% 3.37% 11.3%
Assets 1 3.541 5.043 11.38 6.113 7.75 7.89
Book Value Per Share 2 0.3800 0.4300 0.5400 0.5400 0.6400 0.8200
Cash Flow per Share 2 0.0300 0 0.0200 0.1200 0.3100 0.6000
Capex 1 0.05 0.09 1.7 0.48 0.41 0.09
Capex / Sales 1.2% 2.09% 29.72% 8.77% 5.26% 1.09%
Announcement Date 5/30/18 5/30/19 6/3/20 6/14/21 5/30/22 5/30/23
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. LGT Stock
  4. Financials Logintrade S.A.