LOTTERY.COM |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.79 USD | +1.12% |
|
-6.77% | -33.95% |
| Apr. 22 | Lottery.Com, Inc. Nominates Warren Macal to Its Board of Directors | CI |
| Apr. 03 | Lottery.com Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Capitalization 1 | 325.9 | 8.959 | 7.789 |
| Enterprise Value (EV) 1 | 267 | 12.61 | 13.51 |
| P/E ratio | -14.9 x | -0.15 x | -0.3 x |
| Yield | - | - | - |
| Capitalization / Revenue | 4.76 x | 1.32 x | 1.2 x |
| EV / Revenue | 3.9 x | 1.86 x | 2.08 x |
| EV / EBITDA | 20 x | -0.25 x | -0.69 x |
| EV / FCF | -65,766,020 x | 1,775,348 x | -48,136,881 x |
| FCF Yield | -0% | 0% | -0% |
| Price to Book | 2.22 x | 0.15 x | 0.22 x |
| Nbr of stocks (in thousands) | 2,558 | 2,538 | 2,874 |
| Reference price 2 | 127.4 | 3.530 | 2.710 |
| Announcement Date | 4/1/22 | 6/15/23 | 4/3/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net sales 1 | 1.887 | 7.46 | 68.53 | 6.779 | 6.483 |
| EBITDA 1 | -9.322 | -2.811 | 13.36 | -50.19 | -19.68 |
| EBIT 1 | -10.19 | -3.711 | 10.19 | -55.79 | -24.18 |
| Operating Margin | -539.75% | -49.75% | 14.87% | -823.02% | -373.04% |
| Earnings before Tax (EBT) 1 | -10.84 | -5.812 | -12.51 | -60.28 | -24.7 |
| Net income 1 | -10.84 | -5.813 | -11.09 | -60.38 | -24.7 |
| Net margin | -574.16% | -77.92% | -16.19% | -890.73% | -381.06% |
| EPS 2 | -42.01 | -22.54 | -8.533 | -23.94 | -9.136 |
| Free Cash Flow | - | 0.4548 | -4.06 | 7.104 | -0.2806 |
| FCF margin | - | 6.1% | -5.93% | 104.79% | -4.33% |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 8/12/21 | 8/12/21 | 4/1/22 | 6/15/23 | 4/3/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 |
|---|---|---|---|
| Net sales 1 | - | 21.49 | 21.15 |
| EBITDA | - | -2.959 | - |
| EBIT 1 | - | -4.348 | -15.82 |
| Operating Margin | - | -20.23% | -74.79% |
| Earnings before Tax (EBT) | - | - | - |
| Net income | 4.294 | - | - |
| Net margin | - | - | - |
| EPS | 7.200 | - | - |
| Dividend per Share | - | - | - |
| Announcement Date | 11/15/21 | 3/31/22 | 5/16/22 |
1USD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net Debt 1 | 16.1 | 17.3 | - | 3.65 | 5.72 |
| Net Cash position 1 | - | - | 58.9 | - | - |
| Leverage (Debt/EBITDA) | -1.73 x | -6.146 x | - | -0.0728 x | -0.2904 x |
| Free Cash Flow | - | 0.45 | -4.06 | 7.1 | -0.28 |
| ROE (net income / shareholders' equity) | - | -31.4% | -14.3% | -77.5% | -49.5% |
| ROA (Net income/ Total Assets) | - | -5.01% | 6.44% | -37.9% | -20.8% |
| Assets 1 | - | 116 | -172.3 | 159.2 | 118.8 |
| Book Value Per Share 2 | 79.00 | 3.220 | 57.40 | 23.50 | 12.40 |
| Cash Flow per Share 2 | 0.6100 | 0.7400 | 26.80 | 0.0400 | 0.1300 |
| Capex 1 | 1 | 0.02 | 0.03 | 0.13 | - |
| Capex / Sales | 52.98% | 0.29% | 0.04% | 1.88% | - |
| Announcement Date | 8/12/21 | 8/12/21 | 4/1/22 | 6/15/23 | 4/3/24 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
- Stock Market
- Equities
- LTRY Stock
- Financials Lottery.com
