Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.46 HKD | -1.08% | +2.22% | +8.24% |
Mar. 27 | Lvji Technology Holdings Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Mar. 04 | Lvji Technology Unit Signs Deal For Stem Cell Preparation Research | MT |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 |
---|---|---|---|
Capitalization 1 | 1,084 | 655.9 | 1,031 |
Enterprise Value (EV) 1 | 572.9 | 258.4 | 713.6 |
P/E ratio | -10.3 x | -1.19 x | 26.2 x |
Yield | - | - | - |
Capitalization / Revenue | 3.67 x | 1.72 x | 2.99 x |
EV / Revenue | 1.94 x | 0.68 x | 2.07 x |
EV / EBITDA | 14.5 x | 2.76 x | 10.2 x |
EV / FCF | -4.49 x | -2 x | -6.05 x |
FCF Yield | -22.3% | -50% | -16.5% |
Price to Book | 0.95 x | 1.12 x | 1.47 x |
Nbr of stocks (in thousands) | 1,463,650 | 1,463,650 | 1,536,101 |
Reference price 2 | 0.7407 | 0.4481 | 0.6712 |
Announcement Date | 4/27/21 | 5/15/22 | 4/27/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 71.61 | 301.7 | 541.8 | 295.1 | 381.7 | 344.3 |
EBITDA 1 | 31.3 | 117.8 | 202.2 | 39.59 | 93.56 | 70.25 |
EBIT 1 | 27.35 | 104.2 | 157 | -37.42 | 1.742 | 34.03 |
Operating Margin | 38.19% | 34.53% | 28.97% | -12.68% | 0.46% | 9.88% |
Earnings before Tax (EBT) 1 | 29.82 | 115.8 | 171.4 | -98.84 | -541.9 | 47.01 |
Net income 1 | 25.56 | 99.78 | 160.8 | -100.6 | -549.6 | 37.54 |
Net margin | 35.69% | 33.07% | 29.68% | -34.11% | -143.99% | 10.9% |
EPS | - | 0.1996 | 0.1462 | -0.0716 | -0.3755 | 0.0256 |
Free Cash Flow 1 | -28.74 | -165.5 | -185 | -127.7 | -129.2 | -117.9 |
FCF margin | -40.14% | -54.86% | -34.15% | -43.27% | -33.84% | -34.24% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 12/31/19 | 12/31/19 | 4/28/20 | 4/27/21 | 5/15/22 | 4/27/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 9.28 | 89.8 | 72.2 | 511 | 398 | 317 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -28.7 | -165 | -185 | -128 | -129 | -118 |
ROE (net income / shareholders' equity) | 51.8% | 41.3% | 30% | -11.2% | -63.8% | 5.84% |
ROA (Net income/ Total Assets) | 29.4% | 23.8% | 16.6% | -2.43% | 0.12% | 2.93% |
Assets 1 | 86.82 | 419.7 | 968.7 | 4,144 | -470,562 | 1,279 |
Book Value Per Share | - | 0.8100 | 0.6000 | 0.7800 | 0.4000 | 0.4600 |
Cash Flow per Share | - | 0.1800 | 0.0700 | 0.3500 | 0.2500 | 0.2100 |
Capex 1 | 2.62 | 2.67 | 2.08 | 0.83 | 0.73 | - |
Capex / Sales | 3.66% | 0.89% | 0.38% | 0.28% | 0.19% | - |
Announcement Date | 12/31/19 | 12/31/19 | 4/28/20 | 4/27/21 | 5/15/22 | 4/27/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+8.24% | 100M | |
+6.87% | 3,020B | |
+5.95% | 82.93B | |
+3.38% | 76.85B | |
-15.18% | 53.04B | |
+32.18% | 50.15B | |
-25.29% | 46.71B | |
+17.38% | 41.41B | |
+58.47% | 36.1B | |
-10.00% | 24.64B |
- Stock Market
- Equities
- 1745 Stock
- Financials Lvji Technology Holdings Inc.