Financials M3 Metals Corp.

Equities

MT

CA55379R2063

Diversified Mining

Market Closed - Toronto S.E. 09:39:59 2024-04-25 am EDT 5-day change 1st Jan Change
0.34 CAD 0.00% Intraday chart for M3 Metals Corp. +6.25% -31.31%

Valuation

Fiscal Period: August 2018 2019 2020 2021 2022 2023
Capitalization 1 9.114 5.513 3.371 3.678 0.9824 3.641
Enterprise Value (EV) 1 8.059 4.363 3.291 3.343 -0.2953 2.512
P/E ratio -2.31 x -1.22 x -4.58 x -1.71 x 11.1 x -2.11 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -5.14 x -2.85 x -4.7 x -6.35 x 0.66 x -2.25 x
EV / FCF -5.96 x -3.55 x -4.01 x -18 x -1.22 x -4.31 x
FCF Yield -16.8% -28.2% -24.9% -5.57% -82% -23.2%
Price to Book 2.63 x 1.54 x 1.14 x 4.5 x 0.94 x 2.81 x
Nbr of stocks (in thousands) 1,072 2,980 3,065 3,065 3,275 8,275
Reference price 2 8.500 1.850 1.100 1.200 0.3000 0.4400
Announcement Date 12/21/18 12/19/19 12/22/20 12/23/21 12/20/22 12/12/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: August 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 -1.567 -1.533 -0.7008 -0.5264 -0.4479 -1.118
EBIT 1 -3.317 -2.743 -0.7045 -2.233 -0.4501 -1.319
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -3.178 -2.557 -0.7256 -2.154 0.0849 -1.274
Net income 1 -3.178 -2.557 -0.7256 -2.154 0.0849 -1.274
Net margin - - - - - -
EPS 2 -3.683 -1.522 -0.2402 -0.7027 0.0271 -0.2090
Free Cash Flow 1 -1.353 -1.23 -0.8206 -0.1861 0.2422 -0.5833
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - 285.28% -
Dividend per Share - - - - - -
Announcement Date 12/21/18 12/19/19 12/22/20 12/23/21 12/20/22 12/12/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: August 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1.06 1.15 0.08 0.34 1.28 1.13
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -1.35 -1.23 -0.82 -0.19 0.24 -0.58
ROE (net income / shareholders' equity) -101% -72.7% -22.2% -114% 9.09% -109%
ROA (Net income/ Total Assets) -54.8% -43% -12.9% -66.1% -22.3% -57.4%
Assets 1 5.8 5.952 5.63 3.258 -0.3809 2.218
Book Value Per Share 2 3.230 1.200 0.9700 0.2700 0.3200 0.1600
Cash Flow per Share 2 0.9800 0.3900 0.0300 0.0400 0.2400 0.0800
Capex 1 1.98 0.72 0.65 0.05 0.15 0.19
Capex / Sales - - - - - -
Announcement Date 12/21/18 12/19/19 12/22/20 12/23/21 12/20/22 12/12/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MT Stock
  4. Financials M3 Metals Corp.