Stock 1553 MAIKE TUBE INDUSTRY HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Maike Tube Industry Holdings Limited

Equities

1553

KYG5S6AA1055

Iron & Steel

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:22 2024-04-29 am EDT 		5-day change 1st Jan Change
1.14 HKD 0.00% Intraday chart for Maike Tube Industry Holdings Limited -6.56% -17.39%
Mar. 26 Maike Tube Industry Holdings Limited Proposes Final Dividend for the Year Ended 31 December 2023, Payable on 08 July 2024 CI
Mar. 22 Maike Tube Industry Holdings Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022
Capitalization 1 573.8 584.2 466.6 432.9
Enterprise Value (EV) 1 588.3 474.3 556.3 458.6
P/E ratio 4.98 x 5.87 x 4.02 x 3.1 x
Yield - 7.5% 7.57% 8.92%
Capitalization / Revenue 0.51 x 0.47 x 0.26 x 0.21 x
EV / Revenue 0.52 x 0.38 x 0.31 x 0.22 x
EV / EBITDA 4.24 x 3.77 x 4.52 x 2.7 x
EV / FCF -10.8 x 5.56 x -2.65 x 16.3 x
FCF Yield -9.29% 18% -37.8% 6.13%
Price to Book 0.87 x 0.77 x 0.56 x 0.46 x
Nbr of stocks (in thousands) 433,800 433,800 433,800 433,800
Reference price 2 1.323 1.347 1.076 0.9980
Announcement Date 4/22/20 4/23/21 4/25/22 4/21/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 938.2 1,215 1,125 1,255 1,776 2,107
EBITDA 1 123.9 153.6 138.7 125.9 123.1 169.8
EBIT 1 107.1 136.9 120.9 103.9 100.2 139
Operating Margin 11.41% 11.27% 10.75% 8.28% 5.64% 6.6%
Earnings before Tax (EBT) 1 91.23 119.4 104.1 104.2 130.1 153.3
Net income 1 39.84 52.15 77.34 99.53 116 139.7
Net margin 4.25% 4.29% 6.87% 7.93% 6.53% 6.63%
EPS 2 0.2315 0.3025 0.2654 0.2294 0.2675 0.3220
Free Cash Flow 1 -19.12 52.08 -54.68 85.27 -210 28.09
FCF margin -2.04% 4.29% -4.86% 6.79% -11.83% 1.33%
FCF Conversion (EBITDA) - 33.9% - 67.75% - 16.54%
FCF Conversion (Net income) - 99.88% - 85.68% - 20.11%
Dividend per Share - - - 0.1010 0.0815 0.0890
Announcement Date 11/29/19 11/29/19 4/22/20 4/23/21 4/25/22 4/21/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 243 170 14.5 - 89.7 25.6
Net Cash position 1 - - - 110 - -
Leverage (Debt/EBITDA) 1.961 x 1.106 x 0.1046 x - 0.729 x 0.151 x
Free Cash Flow 1 -19.1 52.1 -54.7 85.3 -210 28.1
ROE (net income / shareholders' equity) 32.2% 30.8% 17.3% 14.1% 14.5% 15.7%
ROA (Net income/ Total Assets) 10.3% 11.2% 8.31% 6.46% 5.62% 6.92%
Assets 1 387.2 467.6 930.7 1,540 2,063 2,019
Book Value Per Share 2 0.8400 1.130 1.520 1.740 1.910 2.150
Cash Flow per Share 2 0.3100 0.2700 0.1900 0.2000 0.2000 0.1300
Capex 1 9.52 29 39.1 32.7 183 50.2
Capex / Sales 1.01% 2.38% 3.47% 2.6% 10.3% 2.38%
Announcement Date 11/29/19 11/29/19 4/22/20 4/23/21 4/25/22 4/21/23
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Steel

1st Jan change Capi.
MAIKE TUBE INDUSTRY HOLDINGS LIMITED Stock Maike Tube Industry Holdings Limited
-17.39% 67.05M
NUCOR CORPORATION Stock Nucor Corporation
+0.69% 42.1B
TATA STEEL LIMITED Stock Tata Steel Limited
+20.00% 24.83B
POSCO HOLDINGS INC. Stock POSCO Holdings Inc.
-18.52% 21.75B
STEEL DYNAMICS, INC. Stock Steel Dynamics, Inc.
+14.37% 21.17B
ARCELORMITTAL Stock ArcelorMittal
-6.33% 20.77B
NIPPON STEEL CORPORATION Stock Nippon Steel Corporation
+6.63% 20.15B
JFE HOLDINGS, INC. Stock JFE Holdings, Inc.
+6.81% 9.44B
CLEVELAND-CLIFFS INC. Stock Cleveland-Cliffs Inc.
-11.56% 8.5B
UNITED STATES STEEL CORPORATION Stock United States Steel Corporation
-24.03% 8.41B
Other Steel
  1. Stock Market
  2. Equities
  3. 1553 Stock
  4. Financials Maike Tube Industry Holdings Limited