Stock MARBU6 MARTIN BURN LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Martin Burn Limited

Equities

MARBU6

INE199D01016

Real Estate Development & Operations

Market Closed - Bombay S.E.
Other stock markets
 06:00:56 2024-06-07 am EDT 		5-day change 1st Jan Change
52.86 INR +7.81% Intraday chart for Martin Burn Limited +5.72% +12.06%
May. 29 Martin Burn Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2024 CI
Apr. 04 Martin Burn Limited Announces Sad Demise of Rajendra Kumar Khetan, Non-Executive Independent Director CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 264.7 208 128.8 103.1 237.9 209.6
Enterprise Value (EV) 1 363.4 285.2 206 192.2 311.1 297.1
P/E ratio 15.5 x 14.3 x 7.5 x 108 x 14.6 x 21 x
Yield 0.97% 1.24% - - - -
Capitalization / Revenue 9.07 x 11.8 x 6.83 x 6.58 x 12 x 12.7 x
EV / Revenue 12.5 x 16.2 x 10.9 x 12.3 x 15.7 x 18 x
EV / EBITDA -57.9 x 16.9 x -15.4 x -10.6 x -14.9 x -21.3 x
EV / FCF -2.59 x -45.4 x -2.56 x 21.1 x 4.41 x -45.6 x
FCF Yield -38.6% -2.2% -39.1% 4.75% 22.7% -2.19%
Price to Book 0.6 x 0.45 x 0.27 x 0.22 x 0.49 x 0.43 x
Nbr of stocks (in thousands) 5,154 5,154 5,154 5,154 5,154 5,154
Reference price 2 51.35 40.35 25.00 20.00 46.15 40.66
Announcement Date 8/22/18 8/6/19 9/4/20 8/6/21 6/4/22 6/6/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 29.17 17.61 18.87 15.66 19.79 16.51
EBITDA 1 -6.28 16.84 -13.35 -18.1 -20.9 -13.98
EBIT 1 -10.15 14.69 -15.85 -20.5 -23.31 -15.99
Operating Margin -34.8% 83.42% -83.98% -130.97% -117.77% -96.85%
Earnings before Tax (EBT) 1 20.88 18.65 21.88 0.6215 22.96 13.05
Net income 1 17.05 14.51 17.18 0.9568 16.29 9.98
Net margin 58.46% 82.36% 91.04% 6.11% 82.29% 60.44%
EPS 2 3.308 2.815 3.334 0.1857 3.161 1.936
Free Cash Flow 1 -140.1 -6.276 -80.54 9.127 70.5 -6.515
FCF margin -480.4% -35.63% -426.74% 58.3% 356.14% -39.46%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - 953.85% 432.79% -
Dividend per Share 2 0.5000 0.5000 - - - -
Announcement Date 8/22/18 8/6/19 9/4/20 8/6/21 6/4/22 6/6/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Net Debt 1 98.7 77.3 77.2 89.1 73.2 87.6
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -15.72 x 4.588 x -5.777 x -4.923 x -3.502 x -6.264 x
Free Cash Flow 1 -140 -6.28 -80.5 9.13 70.5 -6.52
ROE (net income / shareholders' equity) 3.93% 3.23% 3.7% 0.2% 3.42% 2.04%
ROA (Net income/ Total Assets) -0.65% 0.93% -1% -1.27% -1.46% -1%
Assets 1 -2,613 1,557 -1,717 -75.22 -1,119 -998.3
Book Value Per Share 2 85.60 88.80 91.50 90.80 93.90 95.60
Cash Flow per Share 2 0.5500 4.100 4.660 2.910 4.590 2.470
Capex 1 0.95 2.83 0.76 2.2 0.01 -
Capex / Sales 3.25% 16.05% 4.03% 14.05% 0.06% -
Announcement Date 8/22/18 8/6/19 9/4/20 8/6/21 6/4/22 6/6/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
MARTIN BURN LIMITED Stock Martin Burn Limited
+12.06% 3.26M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+30.61% 26.94B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+3.93% 26.56B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-12.85% 25.79B
DLF LIMITED Stock DLF Limited
+16.11% 25B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+11.63% 21.52B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+35.64% 21.27B
EMAAR PROPERTIES Stock Emaar Properties
-6.57% 17.81B
MACROTECH DEVELOPERS LIMITED Stock Macrotech Developers Limited
+40.04% 17.07B
POLY DEVELOPMENTS AND HOLDINGS GROUP CO., LTD. Stock Poly Developments and Holdings Group Co., Ltd.
+5.25% 17.06B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. MARBU6 Stock
  4. Financials Martin Burn Limited