Stock MST MAYBANK KIM ENG SECURITIES (THAILAND)
Add to a list
To use this feature you must be a member
Log inSign up

Financials Maybank Kim Eng Securities (Thailand)

Equities

MST

TH0744010Y04

Investment Banking & Brokerage Services

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
9.45 THB +0.53% Intraday chart for Maybank Kim Eng Securities (Thailand) +0.53% -12.50%
Apr. 09 Maybank Securities Public Company Limited Approves Dividend Payment for the Operating Result of the Year 2023 CI
Feb. 22 Maybank Securities Public Company Limited Proposes Dividend for the Year Ended December 31, 2023, Payable on April 26, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 5,765 3,824 5,052 6,907 6,450 6,165
Enterprise Value (EV) 1 14,566 11,562 13,257 20,610 16,830 16,418
P/E ratio 14.7 x 15 x 10.4 x 9.08 x 10.3 x 16.9 x
Yield 6.73% 12.8% 6.78% 7.93% 8.32% 4.44%
Capitalization / Revenue 2.35 x 1.84 x 1.96 x 2.15 x 2.42 x 2.78 x
EV / Revenue 5.94 x 5.57 x 5.14 x 6.43 x 6.32 x 7.41 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.26 x 0.89 x 1.1 x 1.43 x 1.28 x 1.27 x
Nbr of stocks (in thousands) 570,815 570,815 570,815 570,815 570,815 570,815
Reference price 2 10.10 6.700 8.850 12.10 11.30 10.80
Announcement Date 2/11/19 2/12/20 2/2/21 2/9/22 2/17/23 2/22/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,452 2,077 2,580 3,205 2,662 2,217
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 490.5 318.5 600.1 949.7 784.5 460.2
Net income 1 391.3 254.7 484.5 760.8 628.2 364.9
Net margin 15.96% 12.27% 18.77% 23.74% 23.6% 16.46%
EPS 2 0.6855 0.4463 0.8487 1.333 1.100 0.6393
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.6800 0.8600 0.6000 0.9600 0.9400 0.4800
Announcement Date 2/11/19 2/12/20 2/2/21 2/9/22 2/17/23 2/22/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 8,800 7,737 8,205 13,703 10,380 10,254
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 8.49% 5.76% 10.9% 16.2% 12.8% 7.39%
ROA (Net income/ Total Assets) 2.22% 1.57% 2.75% 3.28% 2.44% 1.65%
Assets 1 17,643 16,250 17,612 23,220 25,792 22,114
Book Value Per Share 2 7.990 7.490 8.060 8.430 8.800 8.510
Cash Flow per Share 2 0.6500 0.6400 0.2300 1.400 0.7900 0.4700
Capex 1 35.7 29.8 23.2 45.9 50.7 46.5
Capex / Sales 1.46% 1.44% 0.9% 1.43% 1.9% 2.1%
Announcement Date 2/11/19 2/12/20 2/2/21 2/9/22 2/17/23 2/22/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Investment Banking & Brokerage Services

1st Jan change Capi.
MAYBANK KIM ENG SECURITIES (THAILAND) Stock Maybank Kim Eng Securities (Thailand)
-12.50% 146M
MORGAN STANLEY Stock Morgan Stanley
-0.45% 151B
THE GOLDMAN SACHS GROUP, INC. Stock The Goldman Sachs Group, Inc.
+10.84% 147B
CHARLES SCHWAB Stock Charles Schwab
+9.00% 137B
CITIGROUP INC. Stock Citigroup Inc.
+21.81% 120B
CITIC SECURITIES COMPANY LIMITED Stock CITIC Securities Company Limited
-5.94% 36.38B
RAYMOND JAMES FINANCIAL, INC. Stock Raymond James Financial, Inc.
+9.29% 25.26B
CSC FINANCIAL CO., LTD. Stock CSC Financial Co., Ltd.
-7.83% 21.24B
LPL FINANCIAL HOLDINGS INC. Stock LPL Financial Holdings Inc.
+17.00% 19.89B
NOMURA HOLDINGS, INC. Stock Nomura Holdings, Inc.
+43.36% 17.44B
Other Investment Banking & Brokerage Services
  1. Stock Market
  2. Equities
  3. MST Stock
  4. Financials Maybank Kim Eng Securities (Thailand)