Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
44.55 INR | -0.74% | -0.20% | +17.64% |
Mar. 06 | Meera Industries Bags INR27 Million Order From Panipat Rugs; Shares Drop 7% | MT |
Mar. 06 | MEERA Industries Limited Secures New Order for Fine Denier Polyester BCF Carpet Yarn Project | CI |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 789.6 | 801.2 | 476.3 | 747.5 | 1,064 | 381.2 |
Enterprise Value (EV) 1 | 759.1 | 770 | 464.7 | 712.6 | 1,066 | 386.1 |
P/E ratio | 31.1 x | 16.2 x | 90 x | 33.7 x | 39.8 x | -27.7 x |
Yield | 1.09% | 1.47% | 0.93% | 1.71% | 0.5% | - |
Capitalization / Revenue | 3.67 x | 2.25 x | 2.35 x | 3.36 x | 3.36 x | 1.87 x |
EV / Revenue | 3.53 x | 2.16 x | 2.29 x | 3.21 x | 3.37 x | 1.9 x |
EV / EBITDA | 22.2 x | 11.7 x | 59.3 x | 21.4 x | 22.5 x | -66.3 x |
EV / FCF | -28.1 x | -593 x | -6.33 x | -36.5 x | -93.6 x | 144 x |
FCF Yield | -3.56% | -0.17% | -15.8% | -2.74% | -1.07% | 0.69% |
Price to Book | 8.74 x | 5.74 x | 2.04 x | 2.99 x | 4.07 x | 1.54 x |
Nbr of stocks (in thousands) | 9,426 | 9,426 | 10,679 | 10,679 | 10,679 | 10,679 |
Reference price 2 | 83.77 | 85.00 | 44.60 | 70.00 | 99.60 | 35.70 |
Announcement Date | 7/7/18 | 5/20/19 | 11/12/20 | 9/8/21 | 9/7/22 | 9/5/23 |
Income Statement Evolution (Annual data)
Fiscal Period: Maart | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 214.9 | 355.8 | 202.7 | 222.3 | 316.6 | 203.4 |
EBITDA 1 | 34.17 | 65.6 | 7.83 | 33.35 | 47.43 | -5.826 |
EBIT 1 | 31.46 | 62.11 | 3.789 | 28.49 | 37.67 | -13.45 |
Operating Margin | 14.64% | 17.45% | 1.87% | 12.81% | 11.9% | -6.61% |
Earnings before Tax (EBT) 1 | 33.52 | 66.31 | 7.484 | 29.3 | 37.72 | -13.75 |
Net income 1 | 24.7 | 49.46 | 5.213 | 22.23 | 26.71 | -13.72 |
Net margin | 11.49% | 13.9% | 2.57% | 10% | 8.44% | -6.75% |
EPS 2 | 2.696 | 5.246 | 0.4958 | 2.080 | 2.500 | -1.290 |
Free Cash Flow 1 | -27.03 | -1.298 | -73.41 | -19.53 | -11.39 | 2.676 |
FCF margin | -12.58% | -0.36% | -36.23% | -8.79% | -3.6% | 1.32% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share 2 | 0.9167 | 1.250 | 0.4167 | 1.200 | 0.5000 | - |
Announcement Date | 7/7/18 | 5/20/19 | 11/12/20 | 9/8/21 | 9/7/22 | 9/5/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | 2.76 | 4.85 |
Net Cash position 1 | 30.6 | 31.2 | 11.6 | 34.9 | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | 0.0583 x | -0.8321 x |
Free Cash Flow 1 | -27 | -1.3 | -73.4 | -19.5 | -11.4 | 2.68 |
ROE (net income / shareholders' equity) | 38.6% | 43.1% | 2.79% | 9.19% | 10.5% | -5.39% |
ROA (Net income/ Total Assets) | 17.4% | 21.4% | 0.92% | 5.63% | 6.84% | -2.35% |
Assets 1 | 141.9 | 231.5 | 564.1 | 395 | 390.2 | 585.1 |
Book Value Per Share 2 | 9.580 | 14.80 | 21.90 | 23.40 | 24.50 | 23.20 |
Cash Flow per Share 2 | 3.350 | 3.310 | 1.030 | 3.230 | 0.8500 | 0.4900 |
Capex 1 | 15.3 | 21.2 | 57.5 | 45.6 | 40.9 | 17.1 |
Capex / Sales | 7.11% | 5.97% | 28.39% | 20.5% | 12.91% | 8.4% |
Announcement Date | 7/7/18 | 5/20/19 | 11/12/20 | 9/8/21 | 9/7/22 | 9/5/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+17.64% | 5.7M | |
-1.42% | 14.89B | |
+25.00% | 4.92B | |
-14.84% | 4.68B | |
-11.99% | 4.52B | |
+10.91% | 4.18B | |
-17.31% | 4.12B | |
+13.00% | 3.73B | |
+29.08% | 3.43B | |
+0.73% | 3.31B |
- Stock Market
- Equities
- MEERA6 Stock
- Financials Meera Industries Limited