Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
3.221 USD | +0.34% | -0.59% | -2.69% |
Valuation
Fiscal Period: November | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 119.5 | 134 | 122.4 | 128.6 | 90.64 | 80.68 |
Enterprise Value (EV) 1 | 194.5 | 209 | 197.4 | 203.4 | 160.5 | 140.7 |
P/E ratio | 34.9 x | 10.1 x | 246 x | 12.6 x | -3.27 x | 63.7 x |
Yield | 6.07% | 4.84% | 5.02% | 4.56% | 5.55% | 4.29% |
Capitalization / Revenue | 10.9 x | 13 x | 13.8 x | 15.7 x | 11.7 x | 9.78 x |
EV / Revenue | 17.8 x | 20.3 x | 22.2 x | 24.8 x | 20.7 x | 17 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | 46.5 x | 72.8 x | 43.2 x | 23.6 x | -133 x | 33.5 x |
FCF Yield | 2.15% | 1.37% | 2.31% | 4.24% | -0.75% | 2.99% |
Price to Book | 0.9 x | 0.96 x | 0.92 x | 0.93 x | 0.86 x | 0.87 x |
Nbr of stocks (in thousands) | 28,321 | 28,325 | 28,325 | 28,325 | 28,325 | 25,493 |
Reference price 2 | 4.220 | 4.730 | 4.320 | 4.540 | 3.200 | 3.165 |
Announcement Date | 1/23/19 | 1/29/20 | 1/25/21 | 1/20/22 | 1/19/23 | 1/25/24 |
Income Statement Evolution (Annual data)
Fiscal Period: November | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 10.95 | 10.29 | 8.897 | 8.214 | 7.74 | 8.252 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 9.264 | 8.619 | 7.265 | 6.534 | 6.22 | 6.762 |
Operating Margin | 84.59% | 83.75% | 81.65% | 79.55% | 80.36% | 81.93% |
Earnings before Tax (EBT) 1 | 3.421 | 13.26 | 0.4972 | 10.21 | -27.75 | 1.266 |
Net income 1 | 3.421 | 13.26 | 0.4972 | 10.21 | -27.75 | 1.266 |
Net margin | 31.24% | 128.81% | 5.59% | 124.35% | -358.51% | 15.35% |
EPS 2 | 0.1208 | 0.4680 | 0.0176 | 0.3606 | -0.9797 | 0.0497 |
Free Cash Flow 1 | 4.179 | 2.871 | 4.567 | 8.618 | -1.208 | 4.203 |
FCF margin | 38.16% | 27.89% | 51.33% | 104.92% | -15.6% | 50.93% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | 122.16% | 21.66% | 918.49% | 84.37% | - | 331.87% |
Dividend per Share 2 | 0.2560 | 0.2290 | 0.2170 | 0.2072 | 0.1778 | 0.1357 |
Announcement Date | 1/23/19 | 1/29/20 | 1/25/21 | 1/20/22 | 1/19/23 | 1/25/24 |
Balance Sheet Analysis
Fiscal Period: November | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 75 | 75 | 75 | 74.8 | 69.9 | 60 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 4.18 | 2.87 | 4.57 | 8.62 | -1.21 | 4.2 |
ROE (net income / shareholders' equity) | 2.55% | 9.77% | 0.37% | 7.53% | -22.9% | 1.28% |
ROA (Net income/ Total Assets) | 2.74% | 2.54% | 2.14% | 1.9% | 1.96% | 2.56% |
Assets 1 | 124.6 | 521.1 | 23.21 | 537.7 | -1,414 | 49.55 |
Book Value Per Share 2 | 4.670 | 4.910 | 4.710 | 4.860 | 3.710 | 3.650 |
Cash Flow per Share | - | - | - | - | - | - |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 1/23/19 | 1/29/20 | 1/25/21 | 1/20/22 | 1/19/23 | 1/25/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-2.69% | 82.11M | |
+3.74% | 12.61B | |
+5.50% | 9.01B | |
-3.20% | 5.41B | |
+2.44% | 5.25B | |
+5.63% | 5.19B | |
+14.36% | 4.48B | |
+16.67% | 4.44B | |
+1.53% | 4B | |
+1.56% | 3.75B |
- Stock Market
- Equities
- CMU Stock
- Financials MFS High Yield Municipal Trust