Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1.67 USD | +0.60% | 0.00% | -2.91% |
Valuation
Fiscal Period: November | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 45.12 | 53 | 47.57 | 57.37 | 35.5 | 31.03 |
Enterprise Value (EV) 1 | 65.12 | 72.94 | 66.07 | 75.87 | 51.5 | 46.03 |
P/E ratio | -28 x | 7.91 x | 19.6 x | 35 x | -6.17 x | 10.6 x |
Yield | 11% | 8.9% | 9.29% | 7.83% | 10.7% | 10.5% |
Capitalization / Revenue | 11 x | 13.5 x | 13.4 x | 17.6 x | 11.7 x | 9.77 x |
EV / Revenue | 15.9 x | 18.5 x | 18.6 x | 23.3 x | 17 x | 14.5 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | 54.5 x | 22.7 x | 54.9 x | 86.4 x | 34 x | 30.5 x |
FCF Yield | 1.84% | 4.41% | 1.82% | 1.16% | 2.94% | 3.28% |
Price to Book | 0.93 x | 1.05 x | 1 x | 1.28 x | 1 x | 0.9 x |
Nbr of stocks (in thousands) | 19,702 | 19,629 | 19,260 | 19,317 | 19,398 | 18,921 |
Reference price 2 | 2.290 | 2.700 | 2.470 | 2.970 | 1.830 | 1.640 |
Announcement Date | 1/22/19 | 1/28/20 | 1/25/21 | 1/20/22 | 1/19/23 | 1/25/24 |
Income Statement Evolution (Annual data)
Fiscal Period: November | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 4.102 | 3.939 | 3.547 | 3.259 | 3.031 | 3.175 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 3.411 | 3.272 | 2.919 | 2.628 | 2.508 | 2.71 |
Operating Margin | 83.14% | 83.07% | 82.31% | 80.63% | 82.75% | 85.36% |
Earnings before Tax (EBT) 1 | -1.613 | 6.708 | 2.432 | 1.64 | -5.758 | 2.851 |
Net income 1 | -1.613 | 6.708 | 2.432 | 1.64 | -5.758 | 2.851 |
Net margin | -39.33% | 170.3% | 68.56% | 50.31% | -189.96% | 89.81% |
EPS 2 | -0.0818 | 0.3413 | 0.1262 | 0.0848 | -0.2966 | 0.1540 |
Free Cash Flow 1 | 1.196 | 3.214 | 1.204 | 0.8777 | 1.516 | 1.51 |
FCF margin | 29.15% | 81.6% | 33.93% | 26.93% | 50.02% | 47.57% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | 47.91% | 49.49% | 53.53% | - | 52.97% |
Dividend per Share 2 | 0.2526 | 0.2403 | 0.2296 | 0.2325 | 0.1959 | 0.1725 |
Announcement Date | 1/22/19 | 1/28/20 | 1/25/21 | 1/20/22 | 1/19/23 | 1/25/24 |
Balance Sheet Analysis
Fiscal Period: November | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 20 | 19.9 | 18.5 | 18.5 | 16 | 15 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 1.2 | 3.21 | 1.2 | 0.88 | 1.52 | 1.51 |
ROE (net income / shareholders' equity) | -3.12% | 13.6% | 4.96% | 3.54% | -14.3% | 8.25% |
ROA (Net income/ Total Assets) | 2.91% | 2.91% | 2.63% | 2.52% | 2.72% | 3.35% |
Assets 1 | -55.44 | 230.8 | 92.46 | 65.08 | -211.8 | 84.98 |
Book Value Per Share 2 | 2.460 | 2.560 | 2.470 | 2.320 | 1.830 | 1.820 |
Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0 | - |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 1/22/19 | 1/28/20 | 1/25/21 | 1/20/22 | 1/19/23 | 1/25/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-2.91% | 30.73M | |
+3.89% | 12.61B | |
+6.57% | 9.01B | |
-3.76% | 5.41B | |
+4.28% | 5.25B | |
+5.74% | 5.19B | |
+13.99% | 4.48B | |
+16.44% | 4.44B | |
+1.53% | 4B | |
+3.73% | 3.75B |
- Stock Market
- Equities
- CIF Stock
- Financials MFS Intermediate High Income Fund