FORWARD-LOOKING STATEMENTS





              Cautionary Note Regarding Forward-Looking Statements


This Quarterly Report on Form 10-Q contains "forward-looking statements" within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Because they discuss future events or conditions, forward-looking statements may include words such as "anticipate," "believe," "estimate," "intend," "could," "should," "would," "may," "seek," "plan," "might," "will," "pursue," "expect," "predict," "project," "goals," "strategy," "future," "likely," "forecast," "potential," "continue," negatives thereof or similar references to future periods. Examples of forward-looking statements include, among others, statements we make regarding future acquisition or merger targets, business strategies, macro-economic and sector-specific trends, future cash flows, financing plans, plans and objectives of management and any other statements which are not statements of historical facts.

Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual future results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, inability to successfully conclude acquisitions of target companies or assets which are reasonably capable of generating positive cash flow in the near future, legal and regulatory changes in the jurisdictions in which we operate, volatility or decline in our stock price, potential fluctuation of our quarterly and annual financial and operational results, rapid adverse changes in markets, decline in demand for our goods and services, insufficient revenues to cover our operating costs and such other factors as discussed throughout this section.

Except as required by applicable law, including the securities laws of the United States, we do not intend to update any of the forward-looking statements to conform these statements to actual results.

You should read the following discussion and analysis of our financial condition and results of operations in conjunction with our consolidated financial statements and the related notes included elsewhere in this report. Our consolidated financial statements have been prepared in accordance with U.S. GAAP. In addition, our consolidated financial statements and the financial data included in this Quarterly Report on Form 10-Q reflect our reorganization and have been prepared as if our current corporate structure had been in place throughout the relevant periods. The following discussion and analysis contain forward-looking statements that involve risks and uncertainties. Actual results could differ materially from those projected in the forward-looking statements. For additional information regarding these risks and uncertainties, please see this Part I, Item 2 ("Management's Discussion and Analysis of Financial Condition and Results of Operations") of this Quarterly Report on Form 10-Q.





Overview


The Company is a U.S. holding company incorporated in Nevada on February 25, 2004, and operating through the Company's wholly owned subsidiary WLJM Cayman, a company incorporated under the laws of the Cayman Islands on June 30, 2020. The Company's entire business, including operations, employees, sales and marketing and research and development, are all conducted through its subsidiaries located within the People's Republic of China ("PRC").





11





The following is the organization structure of the Company along with ownership detail of all companies:

WLJM Cayman was incorporated in the Cayman Islands on June 30, 2020. It is 100% owned by Fountain Healthy Aging, Inc. Refer to Item 1.01 "Entry into a Material Definitive Agreement" of this Current Report on Form 8-K for a full description of the acquisition of WLJM Cayman by Fountain Healthy Aging, Inc.

Wei Lian Jin Meng (Hong Kong) Company Limited ("WLJM HK"), was established in the Hong Kong Special Administrative Region ("HKSAR") of the PRC on August 5, 2020. It is 100% owned by WLJM Cayman.

Jin You Wei Meng (Shenzhen) Consulting Company Limited ("JYWM WFOE") was established as a wholly foreign-owned enterprise on November 24, 2020, under the laws of the PRC. It is 100% owned by WLJM HK.

Shenzhen Wei Lian Jin Meng Electronic Commerce Limited ("Shenzhen Wei Lian") was incorporated on October 17, 2017, under the laws of the PRC. It is 100% owned by JYWM WFOE.

Dongguan Dishi Coffee Limited ("Dongguan Dishi") was incorporated on October 25, 2018, under the laws of the PRC. It is 100% owned by Shenzhen Wei Lian.

Shenzhen Nainiang Coffee Art Museum Limited ("Shenzhen Nainiang") was incorporated on June 20, 2019, under the laws of the PRC. It is 100% owned by Shenzhen Wei Lian.

The Company, through our subsidiaries, develops, produces, markets and sells coffee, tea, "coffee tea" and wine products. We sell our products wholesale to retail partners and corporate customers, and we also sell directly to consumers in the PRC via our e-commerce channels. We adopted the "online to offline", or O2O sales mode (i.e. selling products online and delivering products through offline channels), committing to building the first brand of "coffee tea" culture in the PRC. Beginning late 2020, we provide pre-opening assistance to retail partners to operate coffee stores.

Critical Accounting Policies and Use of Estimates

We prepare our financial statements in conformity with U.S. GAAP, which requires management to make certain estimates and to apply judgments. We base our estimates and judgments on historical experience, current trends and other factors that management believes to be important at the time the financial statements are prepared. On a regular basis, we review our accounting policies and how they are applied and disclosed in our condensed financial statements. Actual results could differ from those estimates made by management.

We believe that of our significant accounting policies, which are described in Note 3 to our consolidated financial statements, the following accounting policies involve a greater degree of judgment and complexity. Accordingly, these are the policies we believe are the most critical to aid in fully understanding and evaluating our financial condition and results of operations.





Revenue Recognition


We recognize revenue from the sale of coffee, tea, "coffee tea" and wine products, net of value-added taxes, upon delivery at such time title passes to the customer. Customers are required to pay in advance before making sales orders and the advance is initially recorded as advance from customers. During the three months ended March 31, 2021 and 2020, product revenue from coffee, tea and "coffee tea" products amounted to $2,138,721 and $319,530, respectively, whereas product revenue from wine products amounted to $2,225,196 and nil, respectively.

In addition, we provide pre-opening assistance to retail partners to operate coffee stores, revenue is recognized upon the completion of services. During the three months ended March 31, 2021 and 2020, service revenue amounted to $47,341 and $nil, respectively.





12





Our revenue recognition policy is compliant with ASU No. 2014-09, Revenue from Contracts with Customers that revenue is recognized when a customer obtains control of promised goods and is recognized in an amount that reflects the consideration that we expect to receive in exchange for those goods. In addition, the standard requires disclosure of the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The amount of revenue that is recorded reflects the consideration that we expect to receive in exchange for those goods. We apply the following five-step model in order to determine this amount:





  (i)   identification of the goods/services in the contract;

  (ii)  determination of whether the goods/services are performance obligations,
        including whether they are distinct in the context of the contract;

  (iii) measurement of the transaction price, including the constraint on variable
        consideration;

  (iv)  allocation of the transaction price to the performance obligations; and

  (v)   recognition of revenue when (or as) the Company satisfies each performance
        obligation.



We only apply the five-step model to contracts when it is probable that we will collect the consideration we are entitled to in exchange for the goods or services we transfer to the customer. Once a contract is determined to be within the scope of ASC 606 at contract inception, we review the contract to determine which performance obligations we must deliver and which of these performance obligations are distinct. We recognize as revenues the amount of the transaction price that is allocated to the respective performance obligation when the performance obligation is satisfied or as it is satisfied. Generally, our performance obligations are transferred to customers at a point in time, typically upon delivery or service being rendered.

For all reporting periods, we have not disclosed the value of unsatisfied performance obligations for all product revenue contracts with an original expected length of one year or less, which is an optional exemption that is permitted under the adopted rules.





Concentrations of Credit Risk


Financial instruments that potentially expose us to significant concentration of credit risk consist primarily of cash and cash equivalents and accounts receivable. As of March 31, 2021 and December 31, 2020, substantially all of our cash and cash equivalents were deposited with financial institutions with high-credit ratings and quality. The following customers had an accounts receivable balance greater than 10% of total accounts receivable at March 31, 2021.





               Amount          %
Customer A   $   723,412       21%
Customer B       365,189       10%
             $ 1,088,601       31%



We did not have customers constituting 10% or more of the net revenues in the three months ended March 31, 2020. We had two customers constituting 10% or more of the net revenues in the three months ended March 31, 2021 as follows:





               Amount          %
Customer A   $   867,850       20%
Customer B       435,070       10%
             $ 1,302,920       30%



Recently Issued and Adopted Accounting Pronouncements

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments. This standard requires a financial asset (or group of financial assets) measured at amortized cost basis to be presented at the net amount expected to be collected. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial asset(s) to present the net carrying value at the amount expected to be collected on the financial asset. This standard will be effective for us on April 1, 2023. We are currently evaluating the impact the adoption of this ASU will have on our consolidated financial statements.

We review new accounting standards as issued. We have not identified any other new standards that we believe will have a significant impact on our financial statements.





13






Results of Operations



The following discussion should be read in conjunction with the condensed consolidated financial statements of Fountain Healthy Aging, Inc. attached hereto for the three months ended March 31, 2021 and 2020.





Revenue


We generated $4,411,258 in revenue for the three months ended March 31, 2021 compared to $319,530 for the three months ended March 31, 2020. During the three months ended March 31, 2021 and 2020, product revenue from sale of coffee, tea and "coffee tea" products amounted to $2,138,721 and $319,530, respectively, whereas product revenue from sale of wine products amounted to $2,225,196 and nil, respectively. In addition, we provide pre-opening assistance to retail partners to operate coffee stores, and we recognize our revenue upon the completion of services. During the three months ended March 31, 2021 and 2020, service revenue amounted to $47,341 and $nil, respectively. There was an increase in total revenues of $4,091,728 or 1281% compared with the three months ended March 31, 2020.

Our business is gradually recovering from the COVID-19 pandemic which has been less severe than in 2020. The measures taken by the Chinese government to contain the virus is effective, business has returned to normal and the market has regained confidence. This has positively affected our results. For example, we earned a significant portion of revenue from our new wine products that was launched in January 2021. Our product revenue increased by $4,044,386 or 1366% compared with the three months ended March 31, 2020 due to the recovery of economy.





Cost of Revenue



Cost of revenue was $935,165 for the three months ended March 31, 2021 compared to $48,390 for the three months ended March 31, 2020. The increase of cost of revenue by $886,775 or 1833% was relatively in line with the increase in revenue. The cost of revenue consists of the cost of raw materials and cost of manufactured goods sold to customers, including labor cost, rental expense, research, and development costs, etc. For the three months ended March 31, 2021 and 2020, cost of revenue for coffee, tea and "coffee tea" products was $292,451 and $48,390, respectively, whereas cost of revenue for wine products was $642,714 and $nil, respectively.





Gross profit


Gross profit for the three months ended March 31, 2021 was $3,476,093 compared with $271,140 for the three months ended March 31, 2020. The decrease in gross profit margin of 79% for the three months ended March 31, 2021 compared to 85% for the three months ended March 31, 2020 was due to a lower margin for the new wine products. Gross profit for the three months ended March 31, 2021 and 2020 for coffee, tea and "coffee tea" products was $1,846,270 or 85% and $271,140 or 85%, respectively. Gross profit for the three months ended March 31, 2021 and 2020 for wine products was $1,582,582 or 71% and nil, respectively. Gross profit for the three months ended March 31, 2021 and 2020 for service revenue was $47,341 or 100% and nil, respectively.





Operating Expenses


By far the most significant component of our operating expenses for both the three months ended March 31, 2021 and 2020 was general and administrative expenses of $267,800 and $193,749, respectively. The following table sets forth the main components of our general and administrative expenses for the three months ended March 31, 2021 and 2020.





                                                  For the three months ended March 31,
                                                      2021                       2020
                                              Amount           % of       Amount        % of
                                               (US$)          Total        (US$)       Total
General and administrative expense:
Consultancy fee                             $    91,730         34.3 %   $  19,109        9.9 %
Salary and welfare                               50,484         18.9 %      78,119       40.3 %
Rental expenses                                  78,596         29.3 %      62,121       32.0 %
Research and development costs                   21,996          8.2 %      22,258       11.5 %
Office expenses                                   8,875          3.3 %       2,362        1.2 %
Travel and accommodations                         5,218          1.9 %       1,365        0.7 %
Entertainment                                     4,585          1.7 %       1,920        1.0 %
Others                                            6,316          2.4 %       6,495        3.4 %

Total general and administrative expenses $ 267,800 100 % $ 193,749 100 %

Increase in general and administrative expenses by $74,051 or 38% from $193,749 for the three months ended March 31, 2020 to $267,800 for the three months ended March 31, 2021 was mainly due to engagement of consultants to provide consulting services in connection with the reverse acquisition.





14






Net Profit


We incurred a net profit of $2,392,263 for the three months ended March 31, 2021 compared to a net profit of $37,650 for the three months ended March 31, 2020, an increase of $2,354,613 or 6254%. The increase was primarily attributable to the fact that our revenue has increased significantly, whereas the increase in administrative expenses is lower than the increase of revenue because some expenses are fixed costs in nature.

Liquidity and Capital Resources





                                        March 31,       December 31,
Working capital:                           2021             2020
Total current assets                   $  3,927,546     $     505,082
Total current liabilities                (2,987,515 )      (1,947,717 )

Working capital surplus (deficiency) $ 940,031 $ (1,442,635 )

As of March 31, 2021, we had cash and cash equivalents of $48,599. To date, we have financed our operations primarily through advance from related parties. The following table provides detailed information about our net cash flows for the three months ended March 31, 2021 and 2020:

© Edgar Online, source Glimpses