Stock MPAD MICROPAC INDUSTRIES, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Micropac Industries, Inc.

Equities

MPAD

US5951351049

Semiconductors

Market Closed - OTC Markets
Other stock markets
 01:16:47 2024-04-16 pm EDT 		5-day change 1st Jan Change
13.75 USD +1.85% Intraday chart for Micropac Industries, Inc. 0.00% +14.58%
Apr. 10 Micropac Industries, Inc. Reports Earnings Results for the First Quarter Ended February 24, 2024 CI
Feb. 07 Micropac Industries, Inc. Reports Earnings Results for the Full Year Ended November 30, 2023 CI

Valuation

Fiscal Period: November 2018 2019 2020 2021 2022 2023
Capitalization 1 20.63 34.14 30.94 42.28 36.1 27.05
Enterprise Value (EV) 1 8.086 18.16 16.44 30.47 35.48 32.5
P/E ratio 14.3 x 9.19 x 21 x 13.8 x 13 x 43.7 x
Yield - - - - - -
Capitalization / Revenue 0.98 x 1.34 x 1.39 x 1.55 x 1.3 x 0.88 x
EV / Revenue 0.39 x 0.71 x 0.74 x 1.12 x 1.28 x 1.06 x
EV / EBITDA 4.96 x 3.87 x 8.21 x 7.14 x 12.8 x 21.9 x
EV / FCF 13.2 x 7.13 x -10.7 x -14 x -2.64 x -5.49 x
FCF Yield 7.6% 14% -9.33% -7.13% -37.9% -18.2%
Price to Book 0.83 x 1.21 x 1.05 x 1.31 x 1.04 x 0.77 x
Nbr of stocks (in thousands) 2,578 2,578 2,578 2,578 2,578 2,578
Reference price 2 8.000 13.24 12.00 16.40 14.00 10.49
Announcement Date 2/5/19 2/12/20 2/11/21 2/9/22 2/10/23 2/7/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: November 2018 2019 2020 2021 2022 2023
Net sales 1 20.97 25.45 22.27 27.29 27.78 30.64
EBITDA 1 1.63 4.696 2.002 4.27 2.781 1.481
EBIT 1 1.311 4.317 1.625 3.886 2.387 0.556
Operating Margin 6.25% 16.96% 7.3% 14.24% 8.59% 1.81%
Earnings before Tax (EBT) 1 1.422 4.439 1.69 3.734 3.499 0.826
Net income 1 1.441 3.713 1.472 3.058 2.787 0.632
Net margin 6.87% 14.59% 6.61% 11.2% 10.03% 2.06%
EPS 2 0.5589 1.440 0.5709 1.186 1.081 0.2400
Free Cash Flow 1 0.6144 2.548 -1.534 -2.173 -13.43 -5.914
FCF margin 2.93% 10.01% -6.89% -7.96% -48.35% -19.3%
FCF Conversion (EBITDA) 37.69% 54.26% - - - -
FCF Conversion (Net income) 42.64% 68.63% - - - -
Dividend per Share - - - - - -
Announcement Date 2/5/19 2/12/20 2/11/21 2/9/22 2/10/23 2/7/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: November 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - 5.45
Net Cash position 1 12.5 16 14.5 11.8 0.62 -
Leverage (Debt/EBITDA) - - - - - 3.679 x
Free Cash Flow 1 0.61 2.55 -1.53 -2.17 -13.4 -5.91
ROE (net income / shareholders' equity) 5.97% 14% 5.1% 9.91% 8.31% 1.8%
ROA (Net income/ Total Assets) 3.1% 9.18% 3.23% 6.7% 3.16% 0.64%
Assets 1 46.52 40.45 45.54 45.62 88.29 99.18
Book Value Per Share 2 9.600 11.00 11.40 12.50 13.50 13.70
Cash Flow per Share 2 4.070 5.390 5.670 5.920 5.960 3.990
Capex 1 0.29 0.25 0.69 6.31 13.2 2.56
Capex / Sales 1.4% 0.98% 3.08% 23.12% 47.55% 8.36%
Announcement Date 2/5/19 2/12/20 2/11/21 2/9/22 2/10/23 2/7/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Semiconductors

1st Jan change Capi.
MICROPAC INDUSTRIES, INC. Stock Micropac Industries, Inc.
+14.58% 35.45M
NVIDIA CORPORATION Stock NVIDIA Corporation
+77.16% 2,159B
BROADCOM INC. Stock Broadcom Inc.
+20.41% 623B
TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED Stock Taiwan Semiconductor Manufacturing Company Limited
+31.87% 622B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+6.78% 254B
QUALCOMM, INC. Stock Qualcomm, Inc.
+14.54% 185B
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+4.12% 162B
INTEL CORPORATION Stock Intel Corporation
-36.56% 136B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+34.57% 127B
ARM HOLDINGS PLC Stock Arm Holdings plc
+35.67% 105B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. MPAD Stock
  4. Financials Micropac Industries, Inc.