ALISO VIEJO, Calif., Nov. 9, 2017 /PRNewswire/ -- Microsemi Corporation (Nasdaq: MSCC), a leading provider of semiconductor solutions differentiated by power, security, reliability and performance, today reported unaudited results for its fourth quarter and fiscal year 2017 ended Oct. 1, 2017.

Net sales for Microsemi's fourth quarter of fiscal year 2017 were a record $475.3 million, up 5.6 percent from the $450.1 million in the prior year fourth quarter and up 3.7 percent from $458.1 million in the third quarter of 2017. Net sales for fiscal year 2017 were a record $1.81 billion, up 9.5 percent from the $1.65 billion reported in 2016.

GAAP gross margin for the fourth quarter of 2017 was 64.0 percent, up 140 basis points from the 62.6 percent in the fourth quarter of 2016, and is inclusive of the effect of non-cash purchase accounting charges. GAAP operating income and net income for the fourth quarter of 2017 were $75.4 million and $102.0 million, respectively, and included restructuring, severance and other charges of $4.0 million. Also included in operating income were non-cash charges of $78.5 million, including amortization of intangible assets and stock based compensation. GAAP operating margin for the fourth quarter of 2017 was a record 15.9 percent, up 170 basis points compared to 14.2 percent for the fourth quarter of 2016 and up 60 basis points compared to 15.3 percent for the third quarter of 2017. GAAP net income per diluted share was $0.87 for the fourth quarter of 2017 compared to $0.35 per diluted share for the fourth quarter of 2016 and $0.12 per diluted share for the third quarter of 2017.

Non-GAAP gross margin for the fourth quarter of 2017 was a record 64.4 percent, up 180 basis points from the 62.6 percent in the fourth quarter of 2016 and up 50 basis points from the 63.9 percent in the third quarter of 2017. Non-GAAP operating income for the fourth quarter of 2017 was $160.0 million, up 14.7 percent from the fourth quarter of 2016 and up 8.2 percent from the third quarter of 2017. Non-GAAP operating margin for the fourth quarter of 2017 was a record 33.7 percent, up 270 basis points from 31.0 percent in the fourth quarter of 2016 and up 140 basis points from 32.3 percent in the third quarter of 2017. Non-GAAP net income for the fourth quarter of 2017 was a record $128.2 million and a record $1.09 per diluted share.

Operating and free cash flows for the fourth quarter of 2017 were at $156.9 million and $139.3 million, respectively. Cash and cash equivalents at the end of the fourth quarter of 2017 were $144.9 million.

"I am pleased to report record net sales and non-GAAP gross and operating margins for our fourth fiscal quarter of 2017," said James J. Peterson, Microsemi's chairman and CEO. "We surpassed our stated goal of a 3.0 leverage ratio through a combination of strong operating results, record cash flow and debt repayment."

Business Outlook

Microsemi currently expects net sales in the first quarter of fiscal year 2018 of between $448 million and $472 million, and expects non-GAAP diluted earnings per share of between $0.95 and $1.07.

Guidance on diluted earnings per share is provided only on a non-GAAP basis due to the inherent difficulty of forecasting the timing or amount of certain items that have been excluded from the forward-looking non-GAAP measures, and a reconciliation to the comparable GAAP guidance has not been provided because certain factors that are materially significant to Microsemi's ability to estimate the excluded items are not accessible or estimable on a forward-looking basis without unreasonable effort.

Microsemi regularly announces a quarterly outlook in the form of issuing a news release and does not undertake to update any of this information between such public announcements to reflect subsequent events or circumstances. Please refer to the "SAFE HARBOR" STATEMENT below for risks that may affect future actual results.

Non-GAAP Financial Measures

For further information regarding Microsemi's non-GAAP financial measures, please refer to "Notes on Non-GAAP Financial Measures" below. Non-GAAP financial measures are reconciled to comparable GAAP financial measures in the accompanying financial tables and notes.

Information for Fourth Quarter 2017 Earnings Conference Call and Webcast



    Date:                   Thursday, Nov. 9, 2017


    Time:                    4:45 p.m. EST (1:45 p.m.
                             PST)

To access the webcast, log on to www.microsemi.com, go to the Investors section, and then to IR Events and Presentations. To listen to the live webcast, visit this website approximately 15 minutes prior to the start of the call to register, download and install any necessary audio software. For those unable to participate during the live webcast, a replay will be available shortly after the call on the Microsemi website for 90 days.

To participate in the conference call by telephone, call 877-264-1110 at approximately 4:30 p.m. EST (1:30 p.m. PST). International callers can call 706-634-1357. Please provide the following ID number: 7379608.

About Microsemi

Microsemi Corporation (Nasdaq: MSCC) offers a comprehensive portfolio of semiconductor and system solutions for aerospace & defense, communications, data center and industrial markets. Products include high-performance and radiation-hardened analog mixed-signal integrated circuits, FPGAs, SoCs and ASICs; power management products; timing and synchronization devices and precise time solutions, setting the world's standard for time; voice processing devices; RF solutions; discrete components; enterprise storage and communication solutions; security technologies and scalable anti-tamper products; Ethernet solutions; Power-over-Ethernet ICs and midspans; as well as custom design capabilities and services. Microsemi is headquartered in Aliso Viejo, California, and has approximately 4,800 employees globally. Learn more at www.microsemi.com.

PLEASE READ THE FOLLOWING FACTORS THAT CAN MATERIALLY AFFECT MICROSEMI'S FUTURE RESULTS.

"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995: Any statements set forth in the news release that are not entirely historical and factual in nature are forward-looking statements, including without limitation statements concerning Microsemi's net sales and earnings guidance, market share gains, revenue growth, margin improvements, increasing cash flow and any other statements or beliefs regarding Microsemi's plans or expectations. These forward-looking statements are based on Microsemi's current expectations and are inherently subject to risks and uncertainties that could cause actual results to differ materially from those expressed in the forward-looking statements. The potential risks and uncertainties include, but are not limited to, such factors as continued negative or worsening worldwide economic conditions or market instability; risks related to Microsemi's international operations and sales, including divergent laws and regulations, unanticipated changes in Microsemi's tax obligations and liabilities resulting from factors such as changes in tax laws and, tax examinations; political instability, trade restrictions and sanctions, restrictions in the transfer or repatriation of funds, currency fluctuations and availability of transportation services; downturns in the highly cyclical semiconductor industry that may cause us to trigger financial covenants in our debt agreements, increase the cost of borrowing, and decrease the amount available under our credit facilities; our ability to successfully implement our acquisitions and divestitures strategy or integrate acquired companies; uncertainty as to the future profitability of acquired businesses, and delays in the realization of, or the failure to realize, any accretion from acquisition transactions; acquiring, managing and integrating new operations, businesses or assets, and the associated diversion of management attention or other related costs or difficulties; difficulties and costs of protecting patents and other proprietary rights; Microsemi's reliance on government contracts for a significant portion of its sales, including impacts of any termination or renegotiation of such contracts, uncertainties of governmental appropriations and national defense policies and priorities and effects of any past or future government shutdowns; potential non-realization of expected orders or non-realization of backlog; failure to make sales indicated by the Microsemi's book-to-bill ratio; intense competition in the semiconductor industry and resultant downward price pressure; the effect of events such as natural disasters and related disruptions on our operations; the concentration of the facilities that service the semiconductor industry; delays in beginning production, implementing production techniques, resolving problems associated with technical equipment malfunctions, or issues related to government or customer qualification of facilities; our dependence on third parties for key functions; utilization of channel partners over which we have limited control for product distribution; increases in the costs of credit and the availability of credit or additional capital only under more restrictive conditions or not at all; changes to laws or regulations; changes in generally accepted accounting principles; principal, liquidity and counterparty risks related to Microsemi's holdings in securities; inability to develop new technologies and products to satisfy changes in customer demand or the development by our competitors of products that decrease the demand for Microsemi's products; unfavorable or declining conditions in end markets; inability of Microsemi's compound semiconductor products to compete successfully with silicon-based products; production delays related to new compound semiconductors; variability of our manufacturing yields; potential effects of system outages or data security breaches; inability by Microsemi to fulfill customer demand and resulting loss of customers; variations in customer order preferences; difficulties foreseeing future demand; rises in inventory levels and inventory obsolescence; environmental or other regulatory matters or litigation, or any matters involving contingent liabilities or other claims; the uncertainty of litigation, the costs and expenses of litigation, the potential material adverse effect litigation could have on Microsemi's business and results of operations if an adverse determination in litigation is made, and the time and attention required of management to attend to litigation; difficulties in determining the scope of, and procuring and maintaining, adequate insurance coverage; difficulties in the hiring and retention of qualified personnel in a competitive labor market; any circumstances that adversely impact the end markets of acquired businesses; and difficulties in closing or disposing of operations or assets or transferring work, assets or inventory from one plant to another. In addition to these factors and any other factors mentioned elsewhere in this news release, the reader should refer as well to the factors, uncertainties or risks identified in Microsemi's most recent Annual Report on Form 10-K and any subsequent Quarterly Reports on Form 10-Q reports filed by Microsemi with the SEC. Additional risk factors may be identified from time to time in Microsemi's future filings. The forward-looking statements included in this release speak only as of the date hereof, and Microsemi does not undertake any obligation to update these forward-looking statements to reflect subsequent events or circumstances. Amounts reported in this release are preliminary and subject to finalization prior to the filing of our Annual Report on Form 10-K.

(Financial Tables Follow)



    Selected GAAP & Non-GAAP Financial Measures

    (unaudited, in millions, except for percentages and per share amounts)


                                                                   Quarter Ended                            Twelve Months Ended
                                                                   -------------                            -------------------

                                               Oct 1,                            Jul 2,          Oct 2,                       Oct 1,      Oct 2,
                                                   2017                               2017             2016                          2017        2016
                                                   ----                               ----             ----                          ----        ----

    Net sales                                                          $475.3                                       $458.1                             $450.1       $1,811.8 $1,655.0


    Selected
     GAAP
     Financial
     Measures

    Gross profit                                                       $304.1                                       $292.7                             $281.8       $1,157.5   $937.1

    Gross margin                                  64.0%                                    63.9%                                 62.6%                63.9%   56.6%

    Operating
     income                                                             $75.4                                        $70.0                              $63.8         $270.3    $53.7

    Operating
     margin                                       15.9%                                    15.3%                                 14.2%                14.9%    3.2%

    Net income
     (loss)                                                            $102.0                                        $13.6                              $40.5         $176.3  $(32.6)

    Diluted
     earnings
     (loss) per
     share                                                              $0.87                                        $0.12                              $0.35          $1.51  $(0.31)


    Selected
     Non-GAAP
     Financial
     Measures

    Gross profit                                                       $306.2                                       $292.7                             $281.8       $1,159.6 $1,007.3

    Gross margin                                  64.4%                                    63.9%                                 62.6%                64.0%   60.9%

    Operating
     income                                                            $160.0                                       $147.9                             $139.5         $578.2   $462.2

    Operating
     margin                                       33.7%                                    32.3%                                 31.0%                31.9%   27.9%

    Net income                                                         $128.2                                       $116.0                             $104.9         $450.3   $332.8

    Diluted
     earnings
     per share                                                          $1.09                                        $0.99                              $0.91          $3.85    $3.05

Additional details reconciling the selected GAAP financial measure to the selected non-GAAP financial measure may be found in the "Schedule Reconciling Selected Non-GAAP Financial Measures" and "Notes on Non-GAAP Financial Measures."



    Schedule Reconciling Selected Non-GAAP Financial Measures

    (unaudited, in millions, except for per share amounts)


                                                                  Quarter Ended                              Twelve Months Ended
                                                                  -------------                              -------------------

                                                         Oct 1,                 Jul 2,            Oct 2,                  Oct 1,     Oct 2,
                                                             2017                   2017                2016                    2017        2016
                                                             ----                   ----                ----                    ----        ----

    GAAP gross profit                                                  $304.1                                   $292.7                              $281.8                $1,157.5     $937.1

    Manufacturing profit
     in acquired inventory
     (1)                                                     2.1                               -                                -                    2.1        66.2

    Inventory write-offs
     from restructuring
     activities (2)                                             -                              -                                -                      -        4.0

    Non-GAAP gross profit                                              $306.2                                   $292.7                              $281.8                $1,159.6   $1,007.3
                                                                       ------                                                                                           --------   --------


    GAAP operating income                                               $75.4                                    $70.0                               $63.8                  $270.3      $53.7

    Adjustments to GAAP
     gross profit                                             2.1                               -                                -                    2.1        70.2

    Restructuring,
     severance, and other
     special charges (1)                                      4.0                            11.2                               2.4                    23.4        58.5

    Facility consolidation
     and equipment charges
     (1)                                                       -                              -                                -                      -        2.4

    Amortization of
     intangible assets (2)                                   50.1                            49.6                              45.6                   191.7       161.2

    Stock based
     compensation (3)                                        28.4                            16.7                              27.5                    89.0        84.8

    Acquisition and
     divestiture related
     costs (4)                                                  -                            0.4                               0.2                     1.7        31.4
                                                              ---                            ---                               ---                     ---        ----

    Non-GAAP operating
     income                                                            $160.0                                   $147.9                              $139.5                  $578.2     $462.2
                                                                       ------                                   ------                              ------                  ------     ------


    GAAP net income (loss)                                             $102.0                                    $13.6                               $40.5                  $176.3    $(32.6)

    Adjustments to GAAP
     gross profit and
     operating income                                        84.6                            77.9                              75.7                   307.9       408.5

    Gain on divestiture
     (4)                                                       -                              -                                -                    1.2     (125.5)

    Credit facility
     issuance and debt
     extinguishment costs
     (5)                                                     1.9                            34.9                               2.1                    41.3       100.5

    Gain from facility
     sale (2)                                               (3.1)                              -                                -                  (3.1)          -

    Fair value change in
     foreign tax
     liabilities (6)                                          1.9                             1.3                             (0.3)                    3.4         2.9

    Income tax effect on
     non-GAAP adjustments
     (7)                                                  (59.1)                         (11.7)                           (13.1)                 (76.7)     (21.0)
                                                            -----                           -----                             -----                   -----       -----

    Non-GAAP net income                                                $128.2                                   $116.0                              $104.9                  $450.3     $332.8
                                                                       ------                                   ------                              ------                  ------     ------


    GAAP diluted earnings
     (loss) per share                                                   $0.87                                    $0.12                               $0.35                   $1.51    $(0.31)

    Effect of non-GAAP
     adjustments on
     diluted earnings per
     share                                                              $0.22                                    $0.87                               $0.56                   $2.34      $3.36
                                                                        -----                                    -----                               -----                   -----      -----

    Non-GAAP diluted
     earnings per share                                                 $1.09                                    $0.99                               $0.91                   $3.85      $3.05
                                                                        -----                                    -----                               -----                   -----      -----


    Weighted-average
     diluted shares used
     in calculating non-
     GAAP diluted earnings
     per share                                              117.7                           117.2                             115.4                   117.1       109.3


    Operating cash flow                                                $156.9                                   $118.7                              $129.8                  $474.7     $274.6

    Payments for capital
     expenditures                                          (17.6)                         (10.6)                           (14.6)                 (54.7)     (48.8)
                                                            -----

    Free cash flow (8)                                                 $139.3                                   $108.1                              $115.2                  $420.0     $225.8
                                                                       ------                                   ------                              ------                  ------     ------

Additional details reconciling the selected non-GAAP financial measure to the selected GAAP financial measure may be found in "Notes on Non-GAAP Financial Measures."



    Summary of Schedule Reconciling Selected Non-GAAP Financial Measures

    (unaudited, in millions, except for per share amounts)


                                                                              Quarter Ended October 1, 2017
                                                                              -----------------------------

                                                                         GAAP                             Non-GAAP     Non-GAAP
                                                                                                         Adjustments
                                                                                                      -----------

    Net sales                                                                                $475.3                  $            - $475.3

    Gross profit                                                                             $304.1                            $2.1  $306.2

    Operating income                                                                          $75.4                           $84.6  $160.0

    Net income                                                                               $102.0                           $26.2  $128.2

    Diluted earnings per share                                                                $0.87                           $0.22   $1.09

Additional details reconciling the selected non-GAAP financial measure to the selected GAAP financial measure may be found in the "Schedule Reconciling Selected Non-GAAP Financial Measures" and "Notes on Non-GAAP Financial Measures."



    Consolidated Condensed Statements of Income

    (unaudited, in millions, except for per share amounts)


                                                                   Quarter Ended                             Twelve Months Ended
                                                                   -------------                             -------------------

                                                          Oct 1,                 Jul 2,           Oct 2,                  Oct 1,     Oct 2,
                                                              2017                   2017               2016                    2017        2016
                                                              ----                   ----               ----                    ----        ----

    Net sales                                                           $475.3                                  $458.1                              $450.1             $1,811.8 $1,655.0

    Cost of sales                                            171.2                          165.4                             168.3                   654.3      717.9
                                                             -----                          -----                             -----                   -----      -----

    Gross profit                                                        $304.1                                  $292.7                              $281.8             $1,157.5   $937.1
                                                                        ------                                  ------                              ------             --------   ------


    Operating expenses

    Selling, general and
     administrative                                                      $87.3                                   $76.4                               $86.3               $329.0   $321.0

    Research and
     development                                              87.3                           85.1                              83.5                   341.6      309.1

    Amortization of
     intangible assets                                        50.1                           49.6                              45.6                   191.7      161.2

    Restructuring,
     severance and
     facilities charges                                        4.0                           11.2                               2.4                    23.2       60.7

    Acquisition and
     divestiture related
     costs                                                       -                           0.4                               0.2                     1.7       31.4

    Total operating
     expenses                                                           $228.7                                  $222.7                              $218.0               $887.2   $883.4
                                                                        ------                                  ------                              ------               ------   ------


    Operating income                                                     $75.4                                   $70.0                               $63.8               $270.3    $53.7
                                                                         -----                                   -----                               -----               ------    -----


    Interest and other
     expense, net                                           (22.1)                        (58.7)                           (27.9)                (134.2)    (79.1)
                                                             -----                          -----                             -----                  ------      -----

    Income (loss) before
     income taxes                                                        $53.3                                   $11.3                               $35.9               $136.1  $(25.4)

    Provision for
     (benefit from)
     income taxes                                           (48.7)                         (2.3)                            (4.6)                 (40.2)       7.2

    Net income (loss)                                                   $102.0                                   $13.6                               $40.5               $176.3  $(32.6)
                                                                        ======                                   =====                               =====               ======   ======


    Earnings (loss) per
     share

    Basic                                                                $0.88                                   $0.12                               $0.36                $1.54  $(0.31)

    Diluted                                                              $0.87                                   $0.12                               $0.35                $1.51  $(0.31)


    Weighted-average
     common shares
     outstanding

    Basic                                                    115.3                          115.0                             112.4                   114.9      107.0

    Diluted                                                  117.7                          117.2                             115.4                   117.1      107.0


    Consolidated Condensed Balance Sheets

    (unaudited, in millions)


                                          Oct 1,           Oct 2,
                                             2017               2016
                                             ----               ----

    Assets

    Current assets

    Cash and cash equivalents                       $144.9               $189.5

    Accounts receivable, net                267.9                245.2

    Inventories                             239.1                213.1

    Other current assets                     75.0                 87.1
                                             ----                 ----

    Total current assets                            $726.9               $734.9

    Property and equipment, net             197.6                174.9

    Goodwill                              2,497.3              2,479.4

    Intangible assets, net                  752.3                934.6

    Deferred income taxes                    67.2                 37.3

    Other assets                             81.8                 61.9

    Total assets                                  $4,323.1             $4,423.0
                                                  ========             ========


    Liabilities and stockholders'
     equity

    Current liabilities

    Accounts payable                                $164.9               $112.8

    Accrued liabilities                     153.4                166.1

    Current maturity of debt                 61.1                 40.7
                                             ----                 ----

    Total current liabilities                       $379.4               $319.6

    Debt                                  1,735.6              2,138.5

    Deferred income taxes                   103.8                120.2

    Other long-term liabilities             110.0                115.8

    Stockholders' equity                  1,994.3              1,728.9

    Total liabilities and
     stockholders' equity                         $4,323.1             $4,423.0
                                                  ========             ========

Notes on Non-GAAP Financial Measures

To supplement the consolidated financial results prepared in accordance with Generally Accepted Accounting Principles ("GAAP"), this press release and its attachments include non-GAAP financial measures which are adjusted for the items listed in the footnotes below. Management reports the following non-GAAP financial measures:


    --  non-GAAP gross profit and gross margin;
    --  non-GAAP operating income and operating margin;
    --  non-GAAP net income and diluted earnings per share; and
    --  free cash flow.

Non-GAAP financial measures are not prepared in accordance with GAAP; therefore, the information is not necessarily comparable to other companies' financial information and should be considered as a supplement to, not a substitute for, or superior to, the corresponding measures calculated in accordance with GAAP.

Management believes it is useful to provide these non-GAAP financial measures and a reconciliation to comparable GAAP financial measures as we believe they enhance an investor's overall understanding of our financial performance and future prospects by being more reflective of our core operational activities and more comparable with our results over various periods. By disclosing non-GAAP financial measures, management intends to provide investors with an alternate measure to evaluate and compare Microsemi's operating results and trends for the periods presented. Management uses non-GAAP financial measures internally for strategic decision making, forecasting future results and evaluating current performance. The items reconciling non-GAAP financial measures to GAAP financial measures and additional comments and the usefulness of each item are set forth below:



    (1)              Manufacturing profit in acquired
                     inventory results from purchase
                     accounting entries to increase the
                     value of inventory acquired to its
                     fair value. As the acquired
                     inventory is sold, the associated
                     manufacturing profit in acquired
                     inventory increases cost of goods
                     sold and reduces gross profit.
                     Management believes it is useful to
                     exclude manufacturing profit in
                     acquired inventory as it does not
                     reflect continuing operations of
                     acquired entities and to facilitate
                     comparability of gross profit
                     between periods. In addition,
                     management excludes the impact of
                     manufacturing profit in acquired
                     inventory in internal measurements
                     of gross profit.


                    In Microsemi's effort to streamline
                     our product lines and strategic
                     focus, as well as integrate product
                     lines from acquisitions, we have
                     periodically exited or deemphasized
                     several areas which has improved
                     operating expense from various cost
                     reductions. We periodically evaluate
                     the profitability of our various
                     offerings. Should the actual or
                     expected profitability fall below an
                     acceptable threshold, we may decide
                     to stop offering a product, in part
                     to reallocate manufacturing,
                     operations, engineering, sales and
                     support resources to products we
                     expect to generate greater returns.
                     We believe that for many of these
                     products, market dynamics dictate
                     that price is the primary
                     differentiator rather than our
                     value-added core competencies of
                     power, reliability, security and
                     performance.


                    Restructuring, severance, facilities
                     and other special charges consist of
                     severance and other costs related to
                     the consolidation of operations and
                     strategic discontinuation of
                     products. Other special charges also
                     include gains or losses on
                     litigation, net of settlement costs,
                     primarily related to acquisition-
                     related matters.


                    Related to the streamlining of our
                     operations, we also recorded charges
                     and gains related to facility
                     consolidation and equipment on both
                     leased and owned properties and
                     engineering equipment for
                     development projects we are no
                     longer pursuing. Facilities
                     consisted of manufacturing sites, as
                     well as sales, engineering and
                     administrative space.


                    As the operations and products
                     referred to above are not expected
                     to have a continuing contribution to
                     operations or they are expected to
                     have a diminishing contribution
                     during the transition phase,
                     management believes excluding such
                     items from Microsemi's operations is
                     useful to investors as it provides a
                     means of evaluating Microsemi's on-
                     going operations. Management
                     believes that utilizing non-GAAP
                     financial measures that exclude
                     these items is useful in providing
                     an alternate measure to evaluate
                     core operating activities and
                     management excludes these items in
                     its evaluation of operations and for
                     strategic decision making,
                     forecasting future results and
                     evaluating current performance.


    (2)              Amortization of acquisition related
                     intangible assets is excluded from
                     internal analysis of Microsemi's
                     operations and management does not
                     view this non-cash expense as
                     reflective of the business' current
                     performance. Management believes
                     that utilizing non-GAAP financial
                     measures that exclude this non-cash
                     item is useful in providing an
                     alternate measure that excludes the
                     variability caused by purchase
                     accounting factors.


    (3)              Stock based compensation is excluded
                     by management when evaluating
                     operating activities and for
                     strategic decision making,
                     forecasting future results and
                     evaluating current performance.
                     Management believes that utilizing
                     non-GAAP financial measures that
                     exclude this non-cash item is
                     useful in providing an alternate
                     measure that excludes the
                     variability caused by different
                     methodologies and subjective
                     assumptions used in the valuation of
                     equity awards across different
                     companies.


    (4)              In accordance with business
                     combination and other relevant
                     accounting guidance, we expense
                     acquisition and divestiture costs as
                     incurred and recognize gains on
                     divestitures upon consummation of
                     the transaction. During the first
                     quarter of 2017, we reduced the
                     $125.5 million gain recognized from
                     our third quarter 2016 divestitures
                     by $1.2 million. Management excludes
                     these expenses and gains when
                     evaluating operating activities and
                     for strategic decision making,
                     forecasting future results and
                     evaluating current performance.
                     Management believes that utilizing
                     non-GAAP financial measures that
                     exclude this item is useful in
                     providing an alternate measure that
                     excludes the variability caused by
                     purchase accounting factors.


    (5)              Credit facility issuance and debt
                     extinguishment costs have been
                     excluded as they are discrete
                     charges we incurred to issue our
                     credit facility. Management excludes
                     these expenses from internal
                     measurements of credit facility
                     interest rates and in evaluating
                     current performance. Management
                     believes that utilizing non-GAAP
                     financial measures that exclude
                     these items is useful in providing
                     an alternate measure that is
                     reflective of the ongoing
                     characteristics of the amended
                     credit facility.


    (6)              These amounts represent the foreign
                     exchange effect on non-current
                     foreign tax liabilities recorded for
                     possible assessments by tax
                     authorities. Changes in foreign
                     exchange rates are a non-cash
                     impact to these liabilities that
                     management excludes from internal
                     measurements and from forecasting
                     future results and are not viewed by
                     management as being reflective of
                     the business' ongoing tax position.


    (7)              The tax effect of non-GAAP
                     adjustments represents the
                     difference in the provision for
                     income taxes that resulted from non-
                     GAAP adjustments to pretax income
                     and also certain acquisition related
                     and nondeductible stock based
                     compensation items, and non-cash
                     valuation allowance charges and
                     releases related to deferred tax
                     assets. These amounts are excluded
                     as non-GAAP adjustments as the
                     restructuring activities and
                     acquisitions are not viewed by
                     management as being reflective of
                     the business' ongoing tax position.


    (8)              Free cash flow is a non-GAAP
                     financial measure defined as
                     operating cash flow less cash paid
                     for capital expenditures. We
                     consider free cash flow to be a
                     liquidity measure which provides
                     useful information to management and
                     investors about the amount of cash
                     generated by the business after our
                     capital expenditures, which can then
                     be used for strategic opportunities
                     including, among others, investing
                     in Microsemi's business, making
                     strategic acquisitions, reducing
                     debt principal and strengthening the
                     balance sheet. Management uses free
                     cash flow as a supplemental measure
                     to the net change in cash and cash
                     equivalents as presented in
                     Microsemi's consolidated statements
                     of cash flows prepared in accordance
                     with GAAP which incorporates all
                     cash movements during the period.

View original content with multimedia:http://www.prnewswire.com/news-releases/microsemi-reports-fourth-quarter-and-fiscal-year-2017-results-300553320.html

SOURCE Microsemi Corporation