Stock 1897 MILLION HOPE INDUSTRIES HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Million Hope Industries Holdings Limited

Equities

1897

KYG6130N1025

Construction & Engineering

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:06 2024-04-30 am EDT 		5-day change 1st Jan Change
0.44 HKD +2.33% Intraday chart for Million Hope Industries Holdings Limited +1.15% +10.00%
2023 Tranche Update on Million Hope Industries Holdings Limited's Equity Buyback Plan announced on August 23, 2023. CI
2023 Million Hope Industries' Declares Dividend as Fiscal H1 Profit Surges MT

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023
Capitalization 1 327.2 266.2 375.7 284.7 189.5
Enterprise Value (EV) 1 31.71 -35.48 131.2 172.2 91.72
P/E ratio 0.71 x 11 x 9.66 x 11.7 x 15.7 x
Yield 2.67% 5.25% 4.88% 5.44% 5.49%
Capitalization / Revenue 0.87 x 0.89 x 0.7 x 0.4 x 0.31 x
EV / Revenue 0.08 x -0.12 x 0.24 x 0.24 x 0.15 x
EV / EBITDA 0.65 x -1.53 x 3.03 x 6.42 x 6.63 x
EV / FCF -3.56 x -2.69 x -2.15 x -3.88 x 15.8 x
FCF Yield -28.1% -37.2% -46.5% -25.8% 6.34%
Price to Book 0.64 x 0.52 x 0.69 x 0.53 x 0.36 x
Nbr of stocks (in thousands) 436,333 436,333 436,830 418,652 416,398
Reference price 2 0.7500 0.6100 0.8600 0.6800 0.4550
Announcement Date 7/24/19 7/23/20 7/22/21 7/20/22 7/19/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 421.1 376.6 299.8 536 717.7 607.2
EBITDA 1 75.57 48.56 23.25 43.27 26.83 13.84
EBIT 1 73.5 43.95 18.53 38.77 21.09 8.403
Operating Margin 17.45% 11.67% 6.18% 7.23% 2.94% 1.38%
Earnings before Tax (EBT) 1 64.95 28.25 28.18 46.15 28.9 12.66
Net income 1 50.11 22.88 24.24 38.94 24.62 12.11
Net margin 11.9% 6.08% 8.09% 7.26% 3.43% 1.99%
EPS - 1.063 0.0556 0.0891 0.0583 0.0289
Free Cash Flow 1 235.8 -8.914 13.2 -61 -44.41 5.81
FCF margin 55.99% -2.37% 4.4% -11.38% -6.19% 0.96%
FCF Conversion (EBITDA) 312.04% - 56.77% - - 41.98%
FCF Conversion (Net income) 470.54% - 54.45% - - 48%
Dividend per Share - 0.0200 0.0320 0.0420 0.0370 0.0250
Announcement Date 2/27/19 7/24/19 7/23/20 7/22/21 7/20/22 7/19/23
1HKD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 33.8 - - - - -
Net Cash position 1 - 296 302 244 113 97.7
Leverage (Debt/EBITDA) 0.4471 x - - - - -
Free Cash Flow 1 236 -8.91 13.2 -61 -44.4 5.81
ROE (net income / shareholders' equity) 49.1% 7.18% 4.74% 7.34% 4.54% 2.26%
ROA (Net income/ Total Assets) 11.6% 5.21% 1.79% 3.74% 1.97% 0.79%
Assets 1 433 439.5 1,354 1,040 1,253 1,531
Book Value Per Share - 1.170 1.180 1.250 1.290 1.280
Cash Flow per Share - 0.7000 0.6800 0.5400 0.2100 0.1900
Capex 1 5.26 4.18 1.03 0.78 1.4 0.46
Capex / Sales 1.25% 1.11% 0.34% 0.14% 0.19% 0.08%
Announcement Date 2/27/19 7/24/19 7/23/20 7/22/21 7/20/22 7/19/23
1HKD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Building Contractors

1st Jan change Capi.
MILLION HOPE INDUSTRIES HOLDINGS LIMITED Stock Million Hope Industries Holdings Limited
+10.00% 22.59M
TOPBUILD CORP. Stock TopBuild Corp.
+10.66% 13.18B
INSTALLED BUILDING PRODUCTS, INC. Stock Installed Building Products, Inc.
+33.13% 6.92B
SINOMA INTERNATIONAL ENGINEERING CO.,LTD Stock Sinoma International Engineering Co.,Ltd
+34.05% 4.57B
INSTALCO AB Stock Instalco AB
-4.60% 956M
ENVISION GREENWISE HOLDINGS LIMITED Stock Envision Greenwise Holdings Limited
+78.05% 579M
KERJAYA PROSPEK GROUP Stock Kerjaya Prospek Group
+16.13% 476M
DA-CIN CONSTRUCTION CO.,LTD. Stock Da-Cin Construction Co.,Ltd.
+29.02% 454M
SHANGHAI YANHUA SMARTECH GROUP CO., LTD. Stock Shanghai Yanhua Smartech Group Co., Ltd.
-12.98% 442M
JIU HAN SYSTEM TECHNOLOGY CO., LTD. Stock Jiu Han System Technology Co., Ltd.
+29.85% 392M
Building Contractors
  1. Stock Market
  2. Equities
  3. 1897 Stock
  4. Financials Million Hope Industries Holdings Limited