Stock 000416 MINSHENG HOLDINGS CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Minsheng Holdings Co.,Ltd

Equities

000416

CNE0000009P1

Consumer Lending

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-23 pm EDT 		5-day change 1st Jan Change
0.45 CNY +4.65% Intraday chart for Minsheng Holdings Co.,Ltd 0.00% -76.56%
Feb. 27 Vtran Tech Co., Ltd. announced that it has received funding from Changzhou Qitai Venture Capital Partnership (Limited Partnership), Beijing Qixin Investment Management Co., Ltd., Minsheng Holdings Co.,Ltd and other investors CI
2023 Minsheng Holdings Co.,Ltd Announces Board Changes CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 3,787 2,175 2,952 3,064 2,096 2,042
Enterprise Value (EV) 1 3,484 1,873 2,829 2,735 1,786 1,792
P/E ratio 139 x 109 x 104 x 87.5 x 154 x -71.5 x
Yield 0.7% 0.73% 0.54% 0.52% 0.76% -
Capitalization / Revenue 53 x 27 x 35.8 x 40.4 x 37.2 x 104 x
EV / Revenue 48.8 x 23.2 x 34.3 x 36 x 31.7 x 91.2 x
EV / EBITDA 126 x 49.6 x 76.2 x 78.4 x 80.5 x -61.6 x
EV / FCF -296 x -33.9 x 20.6 x 28.4 x 157 x -821 x
FCF Yield -0.34% -2.95% 4.85% 3.52% 0.64% -0.12%
Price to Book 4.32 x 2.49 x 3.34 x 3.4 x 2.34 x 2.39 x
Nbr of stocks (in thousands) 531,871 531,871 531,871 531,871 531,871 531,871
Reference price 2 7.120 4.090 5.550 5.760 3.940 3.840
Announcement Date 3/20/18 3/28/19 3/20/20 3/30/21 4/22/22 4/25/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 71.42 80.61 82.57 75.91 56.35 19.65
EBITDA 1 27.72 37.73 37.11 34.86 22.19 -29.08
EBIT 1 24.47 34.53 33.92 31.74 19.09 -32.26
Operating Margin 34.26% 42.83% 41.08% 41.81% 33.88% -164.2%
Earnings before Tax (EBT) 1 41.28 34.96 48.81 49.62 22.57 -37.43
Net income 1 27.21 19.98 28.4 35.02 13.61 -28.58
Net margin 38.1% 24.79% 34.39% 46.14% 24.15% -145.44%
EPS 2 0.0512 0.0376 0.0534 0.0658 0.0256 -0.0537
Free Cash Flow 1 -11.77 -55.17 137.1 96.34 11.4 -2.183
FCF margin -16.47% -68.44% 166.06% 126.92% 20.23% -11.11%
FCF Conversion (EBITDA) - - 369.48% 276.33% 51.38% -
FCF Conversion (Net income) - - 482.86% 275.07% 83.78% -
Dividend per Share 2 0.0500 0.0300 0.0300 0.0300 0.0300 -
Announcement Date 3/20/18 3/28/19 3/20/20 3/30/21 4/22/22 4/25/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 303 302 123 329 309 250
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -11.8 -55.2 137 96.3 11.4 -2.18
ROE (net income / shareholders' equity) 3.3% 2.52% 3.43% 4.1% 1.69% -3.25%
ROA (Net income/ Total Assets) 1.64% 2.32% 2.29% 2.08% 1.24% -2.17%
Assets 1 1,658 862.4 1,242 1,685 1,100 1,320
Book Value Per Share 2 1.650 1.640 1.660 1.690 1.690 1.610
Cash Flow per Share 2 0.1500 0.1000 0.1100 0.0900 0.1200 0.1000
Capex 1 0.2 - 0.01 0.04 0.13 0.32
Capex / Sales 0.28% - 0.01% 0.06% 0.23% 1.65%
Announcement Date 3/20/18 3/28/19 3/20/20 3/30/21 4/22/22 4/25/23
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Consumer Lending

1st Jan change Capi.
MINSHENG HOLDINGS CO.,LTD Stock Minsheng Holdings Co.,Ltd
-76.56% 33.03M
BAJAJ FINANCE LIMITED Stock Bajaj Finance Limited
-6.84% 49.88B
BAJAJ FINSERV LTD. Stock Bajaj Finserv Ltd.
-5.35% 30.53B
JIO FINANCIAL SERVICES LIMITED Stock Jio Financial Services Limited
+63.34% 29.08B
ORIX CORPORATION Stock ORIX Corporation
+20.03% 23.38B
SYNCHRONY FINANCIAL Stock Synchrony Financial
+17.05% 17.94B
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED Stock Cholamandalam Investment and Finance Company Limited
-7.09% 11.81B
SHRIRAM FINANCE LIMITED Stock Shriram Finance Limited
+21.38% 11.27B
SOFI TECHNOLOGIES, INC. Stock SoFi Technologies, Inc.
-29.25% 8.31B
MUTHOOT FINANCE LIMITED Stock Muthoot Finance Limited
+15.00% 8.13B
Other Consumer Lending
  1. Stock Market
  2. Equities
  3. 000416 Stock
  4. Financials Minsheng Holdings Co.,Ltd