Stock 6563 MIRAI WORKS INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Mirai Works Inc.

Equities

6563

JP3910630007

Employment Services

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-05-21 am EDT 		5-day change 1st Jan Change
839 JPY +3.33% Intraday chart for Mirai Works Inc. +3.97% +0.24%
2023 Mirai Works Inc. Reports Earnings Results for the Half Year Ended March 31, 2023 CI
2022 Mirai Works Inc. agreed to acquire Hive Co., Ltd. from Kentaro Hirano and others for approximately ¥270 million. CI

Valuation

Fiscal Period: September 2023
Capitalization 1 4,387
Enterprise Value (EV) 1 3,501
P/E ratio 34.4 x
Yield -
Capitalization / Revenue 0.52 x
EV / Revenue 0.42 x
EV / EBITDA 9.89 x
EV / FCF -
FCF Yield -
Price to Book 3.81 x
Nbr of stocks (in thousands) 5,229
Reference price 2 839.0
Announcement Date 12/22/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2023
Net sales 1 8,369
EBITDA 1 354
EBIT 1 235
Operating Margin 2.81%
Earnings before Tax (EBT) 1 232
Net income 1 129
Net margin 1.54%
EPS 2 24.40
Free Cash Flow -
FCF margin -
FCF Conversion (EBITDA) -
FCF Conversion (Net income) -
Dividend per Share -
Announcement Date 12/22/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: September 2021 S1 2022 Q1 2022 S1 2022 Q3
Net sales 1 2,455 1,352 2,873 1,621
EBITDA - - - -
EBIT 1 111 41 70 -2
Operating Margin 4.52% 3.03% 2.44% -0.12%
Earnings before Tax (EBT) 1 112 53 61 -1
Net income 1 75 35 33 -6
Net margin 3.05% 2.59% 1.15% -0.37%
EPS 2 14.96 6.890 6.530 -1.010
Dividend per Share - - - -
Announcement Date 5/14/21 2/14/22 5/13/22 8/12/22
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: September 2023
Net Debt 1 -
Net Cash position 1 886
Leverage (Debt/EBITDA) -
Free Cash Flow -
ROE (net income / shareholders' equity) -
ROA (Net income/ Total Assets) -
Assets 1 -
Book Value Per Share 2 220.0
Cash Flow per Share 2 169.0
Capex -
Capex / Sales -
Announcement Date 12/22/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Employment Services

1st Jan change Capi.
MIRAI WORKS INC. Stock Mirai Works Inc.
+0.24% 27.21M
RANDSTAD N.V. Stock Randstad N.V.
-11.07% 9.79B
ROBERT HALF INTERNATIONAL, INC Stock Robert Half International, Inc
-19.93% 7.26B
ADECCO GROUP AG Stock Adecco Group AG
-13.11% 6.66B
MANPOWERGROUP INC. Stock ManpowerGroup Inc.
-4.43% 3.62B
PERSOL HOLDINGS CO.,LTD. Stock Persol Holdings Co.,Ltd.
-4.25% 3.47B
FESCO GROUP CO., LTD. Stock FESCO Group Co., Ltd.
+14.41% 1.68B
SHANGHAI FOREIGN SERVICE HOLDING GROUP CO., LTD. Stock Shanghai Foreign Service Holding Group Co., Ltd.
+0.42% 1.52B
STERLING CHECK CORP. Stock Sterling Check Corp.
+11.14% 1.51B
KFORCE INC. Stock Kforce Inc.
-6.19% 1.19B
Other Employment Services
  1. Stock Market
  2. Equities
  3. 6563 Stock
  4. Financials Mirai Works Inc.
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW