Financials Miss Grand International Thailand S.E.

Equities

MGI-R

THB530010R16

Leisure & Recreation

End-of-day quote Thailand S.E. 06:00:00 2024-05-09 pm EDT 5-day change 1st Jan Change
25.75 THB -12.71% Intraday chart for Miss Grand International -2.83% +35.53%

Valuation

Fiscal Period: December 2023
Capitalization 1 3,990
Enterprise Value (EV) 1 3,593
P/E ratio 24.5 x
Yield 1.84%
Capitalization / Revenue 6.48 x
EV / Revenue 5.83 x
EV / EBITDA 22 x
EV / FCF 76,793,606 x
FCF Yield 0%
Price to Book 8.77 x
Nbr of stocks (in thousands) 210,000
Reference price 2 19.00
Announcement Date 2/21/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023
Net sales 1 319.6 616.1
EBITDA 1 61.21 163.5
EBIT 1 59.96 148.9
Operating Margin 18.76% 24.17%
Earnings before Tax (EBT) 1 60.17 149.6
Net income 1 47.85 119.3
Net margin 14.97% 19.36%
EPS 2 0.3428 0.7746
Free Cash Flow - 46.78
FCF margin - 7.59%
FCF Conversion (EBITDA) - 28.61%
FCF Conversion (Net income) - 39.23%
Dividend per Share - 0.3500
Announcement Date 2/21/24 2/21/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023
Net Debt 1 - -
Net Cash position 1 110 397
Leverage (Debt/EBITDA) - -
Free Cash Flow - 46.8
ROE (net income / shareholders' equity) - 42.7%
ROA (Net income/ Total Assets) - 23.5%
Assets 1 - 506.6
Book Value Per Share 2 0.7000 2.170
Cash Flow per Share 2 0.7400 1.890
Capex 1 4.67 142
Capex / Sales 1.46% 23%
Announcement Date 2/21/24 2/21/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MGI Stock
  4. MGI-R Stock
  5. Financials Miss Grand International
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW