End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
12.3 PLN | -4.65% | 0.00% | +18.27% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 3.661 | 3.221 | 1.503 | 2.512 | 14.71 | 10.57 |
Enterprise Value (EV) 1 | 2.443 | 2.469 | 0.098 | 1.949 | 13.67 | 10.06 |
P/E ratio | -29.1 x | -4.64 x | 15 x | -1.73 x | 31.8 x | 33.7 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.29 x | 0.33 x | 0.17 x | 0.58 x | 1.78 x | 1.02 x |
EV / Revenue | 0.19 x | 0.25 x | 0.01 x | 0.45 x | 1.66 x | 0.97 x |
EV / EBITDA | 56 x | -6.49 x | 0.26 x | -1.51 x | 23.6 x | 20.9 x |
EV / FCF | -54.1 x | 17.1 x | 0.14 x | -46.2 x | -26.6 x | -16.2 x |
FCF Yield | -1.85% | 5.84% | 718% | -2.16% | -3.75% | -6.17% |
Price to Book | 1.28 x | 1.49 x | 0.67 x | 3.15 x | 7.14 x | 4.45 x |
Nbr of stocks (in thousands) | 1,074 | 1,074 | 1,074 | 1,074 | 1,074 | 1,074 |
Reference price 2 | 3.410 | 3.000 | 1.400 | 2.340 | 13.70 | 9.850 |
Announcement Date | 5/30/18 | 5/30/19 | 6/18/20 | 5/28/21 | 5/30/22 | 5/31/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 12.58 | 9.753 | 8.892 | 4.304 | 8.259 | 10.32 |
EBITDA 1 | 0.0436 | -0.3803 | 0.383 | -1.293 | 0.5781 | 0.4822 |
EBIT 1 | -0.0986 | -0.4527 | 0.2432 | -1.471 | 0.4455 | 0.3659 |
Operating Margin | -0.78% | -4.64% | 2.73% | -34.18% | 5.39% | 3.55% |
Earnings before Tax (EBT) 1 | -0.1065 | -0.6747 | 0.1526 | -1.457 | 0.4579 | 0.3468 |
Net income 1 | -0.1257 | -0.6945 | 0.1 | -1.456 | 0.462 | 0.3138 |
Net margin | -1% | -7.12% | 1.12% | -33.82% | 5.59% | 3.04% |
EPS 2 | -0.1171 | -0.6469 | 0.0931 | -1.356 | 0.4304 | 0.2923 |
Free Cash Flow 1 | -0.0451 | 0.1442 | 0.704 | -0.0422 | -0.5133 | -0.6212 |
FCF margin | -0.36% | 1.48% | 7.92% | -0.98% | -6.21% | -6.02% |
FCF Conversion (EBITDA) | - | - | 183.81% | - | - | - |
FCF Conversion (Net income) | - | - | 704.1% | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 5/30/18 | 5/30/19 | 6/18/20 | 5/28/21 | 5/30/22 | 5/31/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 1.22 | 0.75 | 1.4 | 0.56 | 1.04 | 0.51 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -0.05 | 0.14 | 0.7 | -0.04 | -0.51 | -0.62 |
ROE (net income / shareholders' equity) | -4.32% | -27.8% | 4.54% | -95.4% | 32.3% | 14.2% |
ROA (Net income/ Total Assets) | -1.49% | -7.83% | 4.37% | -26.5% | 7.48% | 5.13% |
Assets 1 | 8.436 | 8.87 | 2.29 | 5.497 | 6.173 | 6.115 |
Book Value Per Share 2 | 2.650 | 2.010 | 2.100 | 0.7400 | 1.920 | 2.210 |
Cash Flow per Share 2 | 1.180 | 0.8800 | 1.470 | 1.480 | 1.870 | 1.240 |
Capex 1 | 0.05 | 0 | 0.01 | 0.11 | 0.01 | 0.62 |
Capex / Sales | 0.43% | 0.04% | 0.13% | 2.45% | 0.17% | 5.96% |
Announcement Date | 5/30/18 | 5/30/19 | 6/18/20 | 5/28/21 | 5/30/22 | 5/31/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- MMC Stock
- Financials MM Conferences S.A.