End-of-day quote
Egyptian Exchange
06:00:00 2024-04-23 pm EDT
|
5-day change
|
1st Jan Change
|
7.1
EGP
|
-5.59%
|
|
-6.95%
|
+4.26%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,658
|
6,064
|
6,652
|
4,537
|
8,230
|
8,580
|
-
|
-
|
Enterprise Value (EV)
1 |
6,658
|
6,047
|
6,449
|
3,649
|
8,230
|
7,274
|
6,873
|
8,580
|
P/E ratio
|
17.9
x
|
20.1
x
|
22.2
x
|
16.2
x
|
14.5
x
|
12.7
x
|
9.59
x
|
8.13
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.68
x
|
0.7
x
|
0.74
x
|
0.66
x
|
0.79
x
|
0.6
x
|
0.52
x
|
0.43
x
|
EV / Revenue
|
0.68
x
|
0.7
x
|
0.72
x
|
0.53
x
|
0.79
x
|
0.51
x
|
0.42
x
|
0.43
x
|
EV / EBITDA
|
10.3
x
|
11.3
x
|
11.1
x
|
7.99
x
|
-
|
7.76
x
|
5.89
x
|
-
|
EV / FCF
|
73.4
x
|
30.6
x
|
21.2
x
|
5.02
x
|
-
|
48.8
x
|
29.4
x
|
24
x
|
FCF Yield
|
1.36%
|
3.27%
|
4.72%
|
19.9%
|
-
|
2.05%
|
3.4%
|
4.16%
|
Price to Book
|
4.66
x
|
3.52
x
|
3.32
x
|
2.04
x
|
-
|
2.54
x
|
2.09
x
|
-
|
Nbr of stocks (in thousands)
|
1,208,496
|
1,208,496
|
1,208,496
|
1,206,609
|
1,208,496
|
1,208,496
|
-
|
-
|
Reference price
2 |
5.509
|
5.018
|
5.504
|
3.760
|
6.810
|
7.100
|
7.100
|
7.100
|
Announcement Date
|
2/27/20
|
3/11/21
|
3/30/22
|
3/30/23
|
3/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
9,830
|
8,680
|
9,004
|
6,902
|
10,357
|
14,339
|
16,504
|
19,779
|
EBITDA
1 |
647.2
|
537.2
|
582.5
|
456.5
|
-
|
937
|
1,166
|
-
|
EBIT
1 |
632.3
|
516.3
|
542.4
|
435.5
|
-
|
891
|
1,120
|
-
|
Operating Margin
|
6.43%
|
5.95%
|
6.02%
|
6.31%
|
-
|
6.21%
|
6.79%
|
-
|
Earnings before Tax (EBT)
1 |
614.3
|
483.2
|
497.6
|
452.7
|
903.9
|
887
|
1,127
|
-
|
Net income
1 |
459.5
|
366.4
|
368.2
|
342.7
|
687.1
|
679
|
905.5
|
1,054
|
Net margin
|
4.67%
|
4.22%
|
4.09%
|
4.96%
|
6.63%
|
4.74%
|
5.49%
|
5.33%
|
EPS
2 |
0.3072
|
0.2496
|
0.2480
|
0.2320
|
0.4700
|
0.5600
|
0.7400
|
0.8735
|
Free Cash Flow
1 |
90.71
|
197.7
|
304.3
|
727
|
-
|
149
|
234
|
357
|
FCF margin
|
0.92%
|
2.28%
|
3.38%
|
10.53%
|
-
|
1.04%
|
1.42%
|
1.8%
|
FCF Conversion (EBITDA)
|
14.02%
|
36.81%
|
52.24%
|
159.24%
|
-
|
15.9%
|
20.07%
|
-
|
FCF Conversion (Net income)
|
19.74%
|
53.96%
|
82.65%
|
212.15%
|
-
|
21.94%
|
25.84%
|
33.87%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/27/20
|
3/11/21
|
3/30/22
|
3/30/23
|
3/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2023 Q1
|
2023 S1
|
---|
Net sales
1 |
2,242
|
1,926
|
1,941
|
-
|
1,466
|
2,477
|
-
|
EBITDA
|
134
|
87.68
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
87
|
39.84
|
50.75
|
92.79
|
-
|
153
|
294.8
|
Net margin
|
3.88%
|
2.07%
|
2.61%
|
-
|
-
|
6.18%
|
-
|
EPS
|
-
|
-
|
-
|
0.0560
|
-
|
-
|
0.2000
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/16/21
|
3/30/22
|
5/28/22
|
8/14/22
|
11/14/22
|
5/30/23
|
8/14/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
16.7
|
202
|
888
|
-
|
1,306
|
1,707
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
90.7
|
198
|
304
|
727
|
-
|
149
|
234
|
357
|
ROE (net income / shareholders' equity)
|
37.5%
|
23.3%
|
19.8%
|
16.2%
|
-
|
16.7%
|
19.6%
|
17.1%
|
ROA (Net income/ Total Assets)
|
18.3%
|
12.6%
|
11%
|
9.57%
|
-
|
13.3%
|
13.8%
|
-
|
Assets
1 |
2,514
|
2,916
|
3,346
|
3,582
|
-
|
5,105
|
6,562
|
-
|
Book Value Per Share
2 |
1.180
|
1.420
|
1.660
|
1.850
|
-
|
2.800
|
3.400
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
23.5
|
28.5
|
68.6
|
53.8
|
-
|
50
|
62
|
65
|
Capex / Sales
|
0.24%
|
0.33%
|
0.76%
|
0.78%
|
-
|
0.35%
|
0.38%
|
0.33%
|
Announcement Date
|
2/27/20
|
3/11/21
|
3/30/22
|
3/30/23
|
3/28/24
|
-
|
-
|
-
|
Average target price
8.565
EGP Spread / Average Target +20.63% Consensus |
1st Jan change
|
Capi.
|
---|
| +4.26% | 179M | | +2.33% | 1.97B | | -14.12% | 1.92B | | +14.42% | 1.68B | | +7.78% | 761M | | +0.47% | 537M | | -3.20% | 535M | | +6.55% | 478M | | +3.62% | 417M | | +1.02% | 386M |
Consumer Electronics Retailers
|