Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.01 CAD | -.--% | -.--% | -.--% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 42.29 | 15.01 | 8.747 | 10.93 | 7.968 | 3.317 |
Enterprise Value (EV) 1 | 40.22 | 15.76 | 9.564 | 15.88 | 15.55 | 12.79 |
P/E ratio | -3.21 x | -2.09 x | -1.62 x | -3.19 x | -1.54 x | -0.52 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 14.7 x | 5.84 x | 8.22 x | 9.76 x | 10.9 x | 8.55 x |
EV / Revenue | 14 x | 6.13 x | 8.99 x | 14.2 x | 21.2 x | 33 x |
EV / EBITDA | -6.28 x | -3.09 x | -2.49 x | -5.96 x | -4.3 x | -2.64 x |
EV / FCF | -5.4 x | -5.02 x | -3.16 x | -45.7 x | -5.15 x | -5.44 x |
FCF Yield | -18.5% | -19.9% | -31.6% | -2.19% | -19.4% | -18.4% |
Price to Book | 4.64 x | 3.74 x | 106 x | -1.95 x | -0.93 x | -0.27 x |
Nbr of stocks (in thousands) | 187,937 | 200,145 | 218,678 | 218,678 | 265,588 | 331,744 |
Reference price 2 | 0.2250 | 0.0750 | 0.0400 | 0.0500 | 0.0300 | 0.0100 |
Announcement Date | 4/30/18 | 4/30/19 | 4/29/20 | 4/29/21 | 5/2/22 | 1/31/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 2.874 | 2.571 | 1.064 | 1.12 | 0.7335 | 0.3879 |
EBITDA 1 | -6.4 | -5.1 | -3.844 | -2.666 | -3.618 | -4.854 |
EBIT 1 | -6.803 | -5.514 | -4.018 | -2.696 | -3.636 | -4.869 |
Operating Margin | -236.69% | -214.48% | -377.7% | -240.78% | -495.69% | -1,255.37% |
Earnings before Tax (EBT) 1 | -10.84 | -7.427 | -5.714 | -3.493 | -4.961 | -5.259 |
Net income 1 | -10.69 | -7.088 | -5.294 | -3.43 | -4.961 | -5.259 |
Net margin | -371.84% | -275.68% | -497.66% | -306.32% | -676.36% | -1,355.77% |
EPS 2 | -0.0700 | -0.0359 | -0.0247 | -0.0157 | -0.0195 | -0.0192 |
Free Cash Flow 1 | -7.451 | -3.138 | -3.025 | -0.3473 | -3.021 | -2.351 |
FCF margin | -259.23% | -122.04% | -284.37% | -31.02% | -411.89% | -606.16% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/30/18 | 4/30/19 | 4/29/20 | 4/29/21 | 5/2/22 | 1/31/24 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 0.74 | 0.82 | 4.95 | 7.58 | 9.48 |
Net Cash position 1 | 2.06 | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | -0.146 x | -0.2126 x | -1.857 x | -2.095 x | -1.952 x |
Free Cash Flow 1 | -7.45 | -3.14 | -3.03 | -0.35 | -3.02 | -2.35 |
ROE (net income / shareholders' equity) | -203% | -113% | -298% | 124% | 67.6% | 50.3% |
ROA (Net income/ Total Assets) | -35% | -34% | -55.1% | -98.6% | -213% | -252% |
Assets 1 | 30.55 | 20.85 | 9.617 | 3.48 | 2.335 | 2.087 |
Book Value Per Share 2 | 0.0500 | 0.0200 | 0 | -0.0300 | -0.0300 | -0.0400 |
Cash Flow per Share 2 | 0.0200 | 0 | 0 | 0 | 0 | 0 |
Capex 1 | 0.02 | 0.03 | 0.02 | 0.03 | 0.01 | 0.01 |
Capex / Sales | 0.85% | 1.36% | 1.77% | 2.4% | 1.15% | 2.51% |
Announcement Date | 4/30/18 | 4/30/19 | 4/29/20 | 4/29/21 | 5/2/22 | 1/31/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-.--% | 2.42M | |
+8.05% | 3,020B | |
+5.58% | 82.93B | |
+3.69% | 76.85B | |
-14.62% | 53.04B | |
+31.16% | 50.15B | |
-24.56% | 46.71B | |
+17.75% | 41.41B | |
+55.21% | 36.1B | |
-10.24% | 24.64B |
- Stock Market
- Equities
- MOS Stock
- Financials Mobi724 Global Solutions Inc.