MOTOS AMERICA INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0007 USD | +16.67% |
|
-.--% | -.--% |
| Mar. 21 | Motos America Inc. acquired New Start Financial, LLC. | CI |
| Mar. 21 | Motos America Inc. entered into asset purchase agreement to acquire Assets of Triumph Brooklyn, LLC. | CI |
Valuation
| Fiscal Period: July | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Capitalization 1 | 267.1 | 112.8 | 25.53 | 40.1 | 7.647 |
| Enterprise Value (EV) 1 | 266.4 | 112.8 | 25.52 | 40.09 | 15.11 |
| P/E ratio | -56.7 x | -75.9 x | -23.1 x | -1,396 x | -2.91 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | 1,119 x | 1,016 x | 389 x | - | 0.38 x |
| EV / Revenue | 1,116 x | 1,015 x | 389 x | - | 0.75 x |
| EV / EBITDA | -180 x | -77.2 x | -23.3 x | -3,814 x | -7.38 x |
| EV / FCF | -152 x | -938 x | 86.8 x | 1,290 x | -2.52 x |
| FCF Yield | -0.66% | -0.11% | 1.15% | 0.08% | -39.6% |
| Price to Book | 1,053 x | -92.6 x | -11.2 x | -17.2 x | 25.4 x |
| Nbr of stocks (in thousands) | 1,979 | 1,979 | 1,979 | 1,979 | 2,832 |
| Reference price 2 | 135.0 | 57.00 | 12.90 | 20.26 | 2.700 |
| Announcement Date | 10/29/18 | 10/29/19 | 6/7/21 | 10/26/21 | 5/8/23 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: July | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.0712 | 0.2387 | 0.111 | 0.0657 | - | 20.18 |
| EBITDA 1 | -1.618 | -1.483 | -1.46 | -1.097 | -0.0105 | -2.048 |
| EBIT 1 | -1.64 | -1.511 | -1.487 | -1.114 | -0.0272 | -2.154 |
| Operating Margin | -2,302.23% | -633.06% | -1,339.03% | -1,695.78% | - | -10.67% |
| Earnings before Tax (EBT) 1 | -1.637 | -1.406 | -1.486 | -1.103 | -0.0287 | -2.112 |
| Net income 1 | -1.643 | -1.406 | -1.486 | -1.103 | -0.0287 | -2.112 |
| Net margin | -2,305.79% | -589.03% | -1,338.53% | -1,679.35% | - | -10.46% |
| EPS 2 | -63.92 | -2.382 | -0.7512 | -0.5575 | -0.0145 | -0.9266 |
| Free Cash Flow 1 | -0.1623 | -1.752 | -0.1203 | 0.2939 | 0.0311 | -5.984 |
| FCF margin | -227.76% | -734.11% | -108.29% | 447.47% | - | -29.65% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 6/11/18 | 10/29/18 | 10/29/19 | 6/7/21 | 10/26/21 | 5/8/23 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: July | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | 7.46 |
| Net Cash position 1 | 0.07 | 0.71 | 0.03 | 0 | 0 | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | -3.643 x |
| Free Cash Flow 1 | -0.16 | -1.75 | -0.12 | 0.29 | 0.03 | -5.98 |
| ROE (net income / shareholders' equity) | 790% | 336% | 315% | 63% | 1.24% | 208% |
| ROA (Net income/ Total Assets) | -179% | -137% | -172% | -874% | -3,131% | -28.2% |
| Assets 1 | 0.9159 | 1.024 | 0.865 | 0.1263 | 0.000917 | 7.5 |
| Book Value Per Share 2 | -0.1100 | 0.1300 | -0.6200 | -1.150 | -1.180 | 0.1100 |
| Cash Flow per Share 2 | 0.0100 | 0.0100 | 0 | 0 | 0 | 0.3900 |
| Capex 1 | 0.07 | 0.07 | 0 | - | - | 0.15 |
| Capex / Sales | 96.61% | 29.6% | 0.45% | - | - | 0.76% |
| Announcement Date | 6/11/18 | 10/29/18 | 10/29/19 | 6/7/21 | 10/26/21 | 5/8/23 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -.--% | 7.65K | |
| -24.75% | 72.44M |
- Stock Market
- Equities
- MTAM Stock
- Financials Motos America Inc.
