Stock PYCFF MOUNT LOGAN CAPITAL INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Mount Logan Capital Inc.

Equities

PYCFF

CA6218862093

Investment Management & Fund Operators

Market Closed - OTC Markets
Other stock markets
 12:25:52 2024-04-02 pm EDT 		5-day change 1st Jan Change
1.4 USD +7.69% Intraday chart for Mount Logan Capital Inc. 0.00% +23.26%
Mar. 15 Transcript : Mount Logan Capital Inc., Q4 2023 Earnings Call, Mar 15, 2024
Mar. 14 Mount Logan Capital Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 7.173 22.53 39.02 71.01 54.37 29.23
Enterprise Value (EV) 2 -0.8558 56.43 71.77 71.8 43.89 15.29
P/E ratio -60.7 x 96.4 x -9.62 x 2.08 x 3.02 x -1.65 x
Yield - 0.94% 2.52% 2% 2.53% 5.37%
Capitalization / Revenue 9.27 x 11.6 x 20.4 x 8.15 x 1.99 x 0.26 x
EV / Revenue -1.11 x 29.1 x 37.6 x 8.24 x 1.6 x 0.13 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.78 x 0.66 x 0.9 x 0.83 x 0.53 x 0.56 x
Nbr of stocks (in thousands) 2,213 10,605 16,963 22,190 22,190 25,734
Reference price 3 3.242 2.125 2.300 3.200 2.450 1.136
Announcement Date 3/29/19 3/25/20 3/22/21 3/22/22 3/22/23 3/14/24
1USD in Million2CAD in Million3USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 0.774 1.936 1.911 8.716 27.38 113.5
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -2.994 -0.471 -1.658 30.87 18.64 -15.79
Net income 1 -0.204 0.228 -2.805 28.73 18.21 -16.46
Net margin -26.36% 11.78% -146.78% 329.62% 66.49% -14.5%
EPS 2 -0.0534 0.0220 -0.2392 1.540 0.8100 -0.6900
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - 0.0200 0.0580 0.0640 0.0620 0.0610
Announcement Date 3/29/19 3/25/20 3/22/21 3/22/22 3/22/23 3/14/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 33.9 32.8 0.79 - -
Net Cash position 1 8.03 - - - 10.5 13.9
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) -0.7% 0.7% -7.25% 44.7% 19.4% -28.8%
ROA (Net income/ Total Assets) -0.6% 0.4% -3.37% 3.87% 1.33% -1.02%
Assets 1 33.78 56.45 83.15 742.2 1,371 1,617
Book Value Per Share 2 4.170 3.230 2.550 3.840 4.600 2.020
Cash Flow per Share 2 0.7800 0.0400 0.3900 1.990 2.970 3.510
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 3/29/19 3/25/20 3/22/21 3/22/22 3/22/23 3/14/24
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Investment Management

1st Jan change Capi.
MOUNT LOGAN CAPITAL INC. Stock Mount Logan Capital Inc.
+23.26% 36.12M
KKR & CO. INC. Stock KKR & Co. Inc.
+15.32% 84.55B
ARES MANAGEMENT CORPORATION Stock Ares Management Corporation
+12.36% 26.01B
LEGAL & GENERAL PLC Stock Legal & General Plc
-6.65% 17.28B
THE CARLYLE GROUP INC. Stock The Carlyle Group Inc.
+13.32% 16.57B
AMUNDI Stock Amundi
+6.74% 14.28B
FRANKLIN RESOURCES, INC. Stock Franklin Resources, Inc.
-16.11% 13.16B
HDFC ASSET MANAGEMENT COMPANY LIMITED Stock HDFC Asset Management Company Limited
+16.00% 9.52B
BLUE OWL CAPITAL INC. Stock Blue Owl Capital Inc.
+26.11% 8.75B
LUMINE GROUP INC. Stock Lumine Group Inc.
+27.22% 7.13B
Investment Management
  1. Stock Market
  2. Equities
  3. PYCFF Stock
  4. Financials Mount Logan Capital Inc.