Stock MSTGOLF MST GOLF GROUP
Add to a list
To use this feature you must be a member
Log inSign up

Financials MST Golf Group

Equities

MSTGOLF

MYL5316OO004

Leisure & Recreation

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-05-09 pm EDT 		5-day change 1st Jan Change
0.45 MYR 0.00% Intraday chart for MST Golf Group 0.00% -13.46%
Feb. 26 MST Golf Group Berhad Announces Second Interim Dividend in Respect of Financial Year Ended 31 December 2023, Payable on 08 April 2024 CI
Jan. 20 592,868,600 Ordinary Shares of MST Golf Group Berhad are subject to a Lock-Up Agreement Ending on 20-JAN-2024. CI

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022
Net sales 1 175.9 170.2 206.5 300.9
EBITDA 1 19.83 22.66 29.75 47.47
EBIT 1 16.7 19.29 26.16 41.54
Operating Margin 9.49% 11.34% 12.66% 13.81%
Earnings before Tax (EBT) 1 13.49 18.3 26.26 38.84
Net income 1 9.35 12.88 18.01 26.65
Net margin 5.31% 7.57% 8.72% 8.86%
EPS 2 0.0146 0.0201 0.0281 0.0325
Free Cash Flow - 44.47 7.482 -52.89
FCF margin - 26.14% 3.62% -17.58%
FCF Conversion (EBITDA) - 196.22% 25.15% -
FCF Conversion (Net income) - 345.35% 41.54% -
Dividend per Share - - 0.0210 -
Announcement Date 1/11/23 1/11/23 1/11/23 6/28/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 S1
Net sales 1 146
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 16.21
Net margin 11.1%
EPS -
Dividend per Share -
Announcement Date 1/11/23
1MYR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022
Net Debt 1 56.1 13.2 22 78.7
Net Cash position 1 - - - -
Leverage (Debt/EBITDA) 2.832 x 0.5802 x 0.7384 x 1.657 x
Free Cash Flow - 44.5 7.48 -52.9
ROE (net income / shareholders' equity) - 43.6% 48.3% 41.3%
ROA (Net income/ Total Assets) - 8.66% 10% 11.9%
Assets 1 - 148.6 179.8 224.2
Book Value Per Share 2 0.0300 0.0500 0.0600 0.1500
Cash Flow per Share 2 0.0100 0.0300 0.0500 0.0400
Capex 1 2.91 2.12 4.75 23.9
Capex / Sales 1.66% 1.24% 2.3% 7.93%
Announcement Date 1/11/23 1/11/23 1/11/23 6/28/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Chiffre d''affaires - Rate of surprise

Company calendar

Sector Golf Courses

1st Jan change Capi.
MST GOLF GROUP Stock MST Golf Group
-13.46% 77.94M
HEIWA CORPORATION Stock Heiwa Corporation
-5.81% 1.25B
TWC ENTERPRISES LIMITED Stock TWC Enterprises Limited
+3.59% 305M
NAMHWA INDUSTRIAL CO., LTD. Stock Namhwa Industrial Co., Ltd.
-14.51% 82.38M
DRIVE SHACK INC. Stock Drive Shack Inc.
+39.23% 52.73M
Golf Courses
  1. Stock Market
  2. Equities
  3. MSTGOLF Stock
  4. Financials MST Golf Group
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW