Financials Musk Metals Corp. Börse Stuttgart

Equities

1I3

CA62757L2075

Specialty Mining & Metals

Market Closed - Börse Stuttgart 09:36:10 2024-05-10 am EDT 5-day change 1st Jan Change
0.018 EUR 0.00% Intraday chart for Musk Metals Corp. -25.00% +28.57%

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023
Capitalization 1 2.116 1.764 3.899 3.843 2.603
Enterprise Value (EV) 1 2.031 1.789 3.319 2.645 2.386
P/E ratio -12.1 x -7.53 x -2.39 x -1.27 x -3.18 x
Yield - - - - -
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA - -8,014,508 x -2,879,411 x -2,236,830 x -3,878,317 x
EV / FCF -33,990,995 x -231,851,458 x -11,416,601 x -25,841,657 x -1,774,083 x
FCF Yield -0% -0% -0% -0% -0%
Price to Book 21.5 x -15.5 x 2.02 x 2.22 x 1.94 x
Nbr of stocks (in thousands) 4,409 4,409 8,477 16,012 18,594
Reference price 2 0.4800 0.4000 0.4600 0.2400 0.1400
Announcement Date 7/29/19 7/29/20 7/29/21 8/2/22 8/1/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA - - -0.2232 -1.153 -1.183 -0.6153
EBIT 1 -0.0674 -0.119 -0.226 -1.204 -2.573 -0.8496
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.193 -0.1626 -0.2444 -1.247 -2.495 -0.7483
Net income 1 -0.193 -0.1727 -0.2343 -1.247 -2.495 -0.7483
Net margin - - - - - -
EPS 2 -0.0513 -0.0396 -0.0532 -0.1927 -0.1896 -0.0440
Free Cash Flow - -0.0597 -0.007715 -0.2908 -0.1024 -1.345
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 7/30/18 7/29/19 7/29/20 7/29/21 8/2/22 8/1/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 0.03 - - -
Net Cash position 1 0.19 0.09 - 0.58 1.2 0.22
Leverage (Debt/EBITDA) - - -0.1129 x - - -
Free Cash Flow - -0.06 -0.01 -0.29 -0.1 -1.35
ROE (net income / shareholders' equity) -176% -106% 3,086% -125% -130% -48.6%
ROA (Net income/ Total Assets) - -32.1% -95% -55.9% -64.5% -24.8%
Assets 1 - 0.5373 0.2465 2.232 3.87 3.014
Book Value Per Share 2 0.0500 0.0200 -0.0300 0.2300 0.1100 0.0700
Cash Flow per Share 2 0.0400 0.0200 0 0.0600 0.0700 0.0100
Capex 1 0.08 0.01 0.02 0.1 0.42 0.62
Capex / Sales - - - - - -
Announcement Date 7/30/18 7/29/19 7/29/20 7/29/21 8/2/22 8/1/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MUSK Stock
  4. 1I3 Stock
  5. Financials Musk Metals Corp.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW