Objective



The purpose of the following discussion and analysis is to provide material
information relevant to an assessment of our financial condition and results of
operations from management's perspective, including to describe and explain key
trends, events, and other factors that impacted our reported results for the
periods presented and that are reasonably likely to impact our future
performance.

The discussion and analysis below is organized as follows:

•executive summary, including a description of our business and recent events that are important to understand our results of operations and financial condition;



•a description of the components of our results of operations and a discussion
of our results of operations, including an explanation of significant changes
between the periods presented in the specific line items of our condensed
consolidated statements of operations and comprehensive loss;

•financial condition addressing our liquidity position, sources and uses of cash, capital resources and requirements, and commitments; and

•critical accounting policies and significant judgments and use of estimates which are most important to our financial condition and results of operations.



As you read this discussion and analysis, refer to our unaudited condensed
consolidated financial statements and footnotes included in Part 1. Item 1. of
this Quarterly Report on Form 10-Q ("Quarterly Report"). Also refer to our
Annual Report on Form 10-K ("Annual Report") for the year ended March 31, 2022,
filed with the United States Securities and Exchange Commission ("SEC") on
May 11, 2022, which is available free of charge on the SEC's website at
www.sec.gov and our investor relations website at investors.myovant.com. This
discussion and analysis contains forward looking statements and should also be
read in conjunction with the cautionary statement set forth in the section below
titled, "Information Relating to Forward-Looking Statements."

Dollar amounts reported in millions within this Quarterly Report are computed
based on the amounts in thousands, and therefore, the sum of components may not
equal the total amount reported in millions due to rounding.

Information Relating to Forward-Looking Statements


                                       29

--------------------------------------------------------------------------------

T a b l e o f C o n t e n t s



This Quarterly Report contains "forward-looking statements" within the meaning
of Section 27A of the Securities Act of 1933, as amended, (the "Securities Act")
and Section 21E of the Securities Exchange Act of 1934, as amended, (the
"Exchange Act"). These statements are often identified by the use of words such
as "anticipate," "believe," "can," "continue," "could," "estimate," "expect,"
"intend," "likely," "may," "might," "objective," "ongoing," "plan," "potential,"
"predict," "project," "should," "to be," "will," "would," or the negative or
plural of these words, or similar expressions or variations, although not all
forward-looking statements contain these words. We cannot assure you that the
events and circumstances reflected in the forward-looking statements will be
achieved or occur and actual results could differ materially from those
expressed or implied by these forward-looking statements.

The forward-looking statements appearing in a number of places throughout this Quarterly Report include, but are not limited to, statements regarding our intentions, beliefs, projections, outlook, analyses or current expectations concerning, among other things:



•the effects that our entry into the Merger Agreement (as such term is defined
below) may have on our business prior to the closing of the Merger (as such term
is defined below), or if the Merger does not close;

•our and our collaboration and commercialization partners' ability to successfully plan for and commercialize ORGOVYX®, MYFEMBREE®, and RYEQO®, as well as any product candidates, if approved;

•the success and anticipated timing of our clinical studies for our product candidates;

•the anticipated start dates, durations and completion dates of our ongoing and future nonclinical and clinical studies;

•the anticipated designs of our future clinical studies;



•the anticipated future regulatory submissions and the timing of, and our
ability to, obtain and maintain, regulatory approvals for our product
candidates, including any decision the United States ("U.S.") Food and Drug
Administration ("FDA") may make regarding our supplemental New Drug Application
("sNDA") that proposes updates to MYFEMBREE's United States Prescribing
Information ("USPI") based on safety and efficacy data from the Phase 3 LIBERTY
randomized withdrawal study of MYFEMBREE in premenopausal women with heavy
menstrual bleeding associated with uterine fibroids for up to two years;

•our ability to procure sufficient quantities of commercial relugolix drug
substance and drug product from approved third party commercial manufacturing
organizations ("CMOs");

•our ability to achieve commercial sales of any approved products, whether alone or in collaboration with others;

•our ability to obtain and maintain reimbursement and coverage from government and private payers for our products if commercialized;

•the rate and degree of market acceptance and clinical utility of any approved products;

•our ability to initiate and continue relationships with third-party clinical research organizations and manufacturers and third-party logistics providers;

•our ability to quickly and efficiently identify and develop new product candidates;

•the impact of pandemics, epidemics or outbreaks of infectious diseases, including the effect that the COVID-19 pandemic and related public health measures will have on our business operations, financial condition and results of operations;



•the impact of various social, political, economic, industry, inflationary,
global supply chain, or other market conditions in the U.S. and around the world
(including wars and other forms of conflict such as the conflict in Ukraine);

•our ability to hire and retain our management and other key personnel;

•our ability to obtain, maintain and enforce intellectual property rights for our products and product candidates;

•our estimates regarding our results of operations, financial condition, liquidity, capital requirements, access to capital, prospects, growth and strategies;



•our ability to continue to fund our operations with the cash, cash equivalents,
and marketable securities currently on hand, including our expectations for how
long these capital resources will enable us to fund our operations;

                                       30

--------------------------------------------------------------------------------

T a b l e o f C o n t e n t s



•our expectations regarding potential future payments that we are eligible to
receive from Pfizer Inc. ("Pfizer") under the Pfizer Collaboration and License
Agreement, Gedeon Richter Plc. ("Richter") under the Richter Development and
Commercialization Agreement, and Accord Healthcare, Ltd. ("Accord") under the
Accord License Agreement;

•our ability to borrow under the Sumitomo Pharma Co., Ltd. ("Sumitomo Pharma") Loan Agreement;

•third party collaboration or commercialization partners' abilities to perform their obligations under our agreements with them;

•our ability to raise additional capital if needed, on acceptable terms to us;

•industry trends;

•developments and projections relating to our competitors or our industry; and

•the success of competing drugs that are or may become available.



Such forward-looking statements are subject to a number of risks, uncertainties,
assumptions and other factors known and unknown that could cause actual results
and the timing of certain events to differ materially from future results
expressed or implied by the forward-looking statements. Factors that could cause
or contribute to such differences include, but are not limited to, those
identified herein, particularly in the section titled "Risk Factors" set forth
in Part II. Item 1A. of this Quarterly Report, and in our other filings with the
SEC. These risks are not exhaustive. New risk factors emerge from time to time,
and it is not possible for our management to predict all risk factors, nor can
we assess the impact of all factors on our business or the extent to which any
factor, or combination of factors, may cause actual results to differ materially
from those contained in any forward-looking statements. In addition, statements
that "we believe" and similar statements reflect our beliefs and opinions on the
relevant subject. These statements are based upon information available to us as
of the date of this Quarterly Report, and while we believe such information
forms a reasonable basis for such statements, such information may be limited or
incomplete, and our statements should not be read to indicate that we have
conducted an exhaustive inquiry into, or review of, all potentially available
relevant information. These statements are inherently uncertain, and investors
are cautioned not to unduly rely upon these statements. Except as required by
law, we undertake no obligation to update any forward-looking statements to
reflect events or circumstances after the date of such statements.

Business Overview



We are a biopharmaceutical company that aspires to redefine care for women and
for men through purpose-driven science, empowering medicines, and transformative
advocacy. Founded in 2016, we have executed multiple successful Phase 3 clinical
trials across oncology and women's health leading to three regulatory approvals
by the FDA: (1) ORGOVYX® (relugolix 120 mg), which was approved in the U.S. in
December 2020 as the first and only oral gonadotropin-releasing hormone ("GnRH")
receptor antagonist for the treatment of adult patients with advanced prostate
cancer; (2) MYFEMBREE® (relugolix 40 mg, estradiol 1.0 mg, and norethindrone
acetate 0.5 mg), which was approved in the U.S. in May 2021 as the first and
only once-daily oral GnRH treatment for the management of heavy menstrual
bleeding associated with uterine fibroids; and (3) MYFEMBREE which was approved
in August 2022 for the management of moderate to severe pain associated with
endometriosis, establishing MYFEMBREE as the first and only once-daily oral GnRH
treatment approved for both uterine fibroids and endometriosis.

In July 2021, the European Commission ("EC"), and in August 2021, the United
Kingdom ("U.K.") Medicines and Healthcare products Regulatory Agency ("MHRA"),
approved RYEQO® (relugolix 40 mg, estradiol 1.0 mg, and norethindrone acetate
0.5 mg) as the first and only long-term, once-daily oral treatment in the
European Union ("EU") and U.K., respectively, for moderate to severe symptoms of
uterine fibroids in adult women of reproductive age. In April 2022, the EC, and
in June 2022, the MHRA, approved ORGOVYX (relugolix 120 mg) as the first and
only oral androgen deprivation therapy for advanced hormone-sensitive prostate
cancer in the EU and U.K., respectively.

In June 2022, the FDA accepted for review our supplemental New Drug Application
("sNDA") that proposes updates to the U.S. Prescribing Information based on the
safety and efficacy data from the Phase 3 LIBERTY randomized withdrawal study
("RWS") of MYFEMBREE in premenopausal women with heavy menstrual bleeding due to
uterine fibroids for up to two years. The FDA set a Prescription Drug User Fee
Act ("PDUFA") goal date of January 29, 2023 for this sNDA. MYFEMBREE is also
being evaluated for contraceptive efficacy in women with heavy menstrual
bleeding associated with uterine fibroids or endometriosis-associated pain who
are 18 to 50 years of age and at risk for pregnancy. We are also developing
MVT-602, an investigational oligopeptide kisspeptin-1 receptor agonist, which
has completed a Phase 2a study for the treatment of female infertility as a part
of assisted reproduction.

                                       31

--------------------------------------------------------------------------------

T a b l e o f C o n t e n t s



Since our inception, we have funded our operations primarily from the issuance
and sale of our common shares, from debt financing arrangements, and more
recently from the upfront and milestone payments we have received from our
collaboration and commercialization partners, as well as net revenues generated
from sales of ORGOVYX and MYFEMBREE in the U.S.

Our majority shareholder is Sumitovant Biopharma Ltd. ("Sumitovant"), a wholly-owned subsidiary of Sumitomo Pharma, the name of which prior to April 1, 2022 was Sumitomo Dainippon Pharma Co., Ltd. As of September 30, 2022, Sumitovant directly, and Sumitomo Pharma indirectly, beneficially own 50,041,181, or approximately 51.8%, of our outstanding common shares.



On October 23, 2022, Myovant, Sumitovant, Zeus Sciences Ltd., a wholly owned
subsidiary of Sumitovant ("Merger Sub"), and, solely with respect to Article IX
and Annex A of the Merger Agreement, Sumitomo Pharma, entered into an Agreement
and Plan of Merger (the "Merger Agreement") providing for the merger of Merger
Sub with and into Myovant (the "Merger"), with Myovant continuing as the
surviving company following the Merger as a wholly owned subsidiary of
Sumitovant (the "Surviving Company"). Subject to the terms and conditions set
forth in Merger Agreement, in the event the Merger is consummated, holders of
our common shares (other than Excluded Shares, Parent Owned Shares and
Dissenting Shares (as each such term is defined in the Merger Agreement)) will
be entitled to receive $27.00 per share in cash, without interest and less any
applicable withholding taxes (the "Per Share Merger Consideration"). See Note
5(A) to our unaudited condensed consolidated financial statements included
elsewhere in this Quarterly Report.

In connection with the entry into the Merger Agreement, on October 23, 2022,
Sumitovant and Myovant entered into a Voting and Support Agreement (the "Voting
and Support Agreement") whereby Sumitovant has agreed, among other things, that
at any meeting of the shareholders of Myovant or in connection with any written
consent of the shareholders of Myovant, Sumitovant will appear at such meeting
or cause the common shares of Myovant it holds to be counted as present at such
meeting for purposes of establishing a quorum and, so long as Sumitovant is not
prohibited from doing so by applicable law, vote or consent all of its Common
Shares in favor of the Merger and the adoption of the Merger Agreement. See Note
5(B) to our unaudited condensed consolidated financial statements included
elsewhere in this Quarterly Report.

Second Fiscal Quarter Ended September 30, 2022 Financial Highlights and Recent Business Updates

In this section, we summarize certain of our second fiscal quarter ended September 30, 2022 financial highlights and recent regulatory, clinical and business updates. Additional information about our business is included in Part I, Item 1., "Business," of our Annual Report, filed with the SEC on May 11, 2022.

Financial Highlights

•Total revenues for the three months ended September 30, 2022, were $104.8 million, compared to $77.9 million for the three months ended September 30, 2021.

•Product revenue, net for the three months ended September 30, 2022, was $49.9 million, compared to $21.1 million for the three months ended September 30, 2021. Net revenue from sales of ORGOVYX and MYFEMBREE in the U.S.


                                       32

--------------------------------------------------------------------------------

T a b l e o f C o n t e n t s



were $43.3 million and $6.4 million, respectively, for the three months ended
September 30, 2022, compared to $18.7 million and $0.6 million, respectively,
for the three months ended September 30, 2021.

•Pfizer collaboration revenue for the three months ended September 30, 2022, was
$54.6 million, compared to $25.2 million for the three months ended September
30, 2021.

•Total operating costs and expenses for the three months ended September 30,
2022, were $138.5 million , compared to $96.2 million for the three months ended
September 30, 2021.

•Net loss for the three months ended September 30, 2022, was $45.6 million, or
$0.47 per common share, compared to a net loss of $21.6 million, or $0.23 per
common share for the three months ended September 30, 2021.

•Cash, cash equivalents, and marketable securities were $371.3 million at September 30, 2022, compared to $434.2 million at March 31, 2022.



See "Results of Operations" below for a discussion of our results of operations
for the three and six months ended September 30, 2022, as compared to the three
and six months ended September 30, 2021.

Recent Business Updates

Corporate



•On October 23, 2022, we announced that Myovant entered into the Merger
Agreement with Sumitovant, Zeus Sciences Ltd., a wholly owned subsidiary of
Sumitovant, and, solely with respect to Article IX and Annex A of the Merger
Agreement, Sumitomo Pharma, under which Sumitovant has agreed to acquire the
remaining shares of Myovant that Sumitovant does not currently hold. Subject to
the terms and conditions set forth in the Merger Agreement, in the event the
Merger is consummated, holders of our common shares (other than Excluded Shares,
Parent Owned Shares and Dissenting Shares) will be entitled to receive $27.00
per share in cash. See Note 5(A) to our unaudited condensed consolidated
financial statements included elsewhere in this Quarterly Report.

Regulatory



•On August 5, 2022, the FDA approved MYFEMBREE for the management of moderate to
severe pain associated with endometriosis, establishing it as the first and only
once-daily oral GnRH treatment approved for both uterine fibroids and
endometriosis. MYFEMBREE was launched in the U.S. for this indication by us and
Pfizer in August 2022. Pursuant to the terms of the Pfizer Collaboration and
License Agreement, this approval triggered a $100.0 million regulatory milestone
payment from Pfizer, which we received in September 2022.

•In September 2022 and October 2022, we and Pfizer completed New Drug
Submissions to Health Canada seeking marketing approval in Canada for MYFEMBREE
for heavy menstrual bleeding associated with uterine fibroids and MYFEMBREE for
the treatment of endometriosis-associated pain, respectively.

•In September 2022, our commercialization partner, Richter submitted a Type II
variation application to the MHRA seeking approval for RYEQO for moderate to
severe pain associated with endometriosis in adult women of reproductive age
with a history of previous medical or surgical treatment for their
endometriosis.

•In October 2022, Richter, submitted a Type II variation application to the
European Medicines Agency ("EMA") seeking approval for RYEQO for the treatment
of moderate to severe pain associated with endometriosis in adult women of
reproductive age with a history of previous medical or surgical treatment for
their endometriosis. The acceptance of the Type II variation submission is
pending validation by the EMA. Pursuant to the Richter Development and
Commercialization Agreement, the acceptance of the Type II variation application
by the EMA would trigger a $4.0 million milestone payment due from Richter.

Clinical



•We and Pfizer are initiating a new Phase 3 randomized open label clinical
study, the REPLACE-CV study, to assess the risk of major adverse cardiovascular
events ("MACE") associated with ORGOVYX compared with leuprolide. The REPLACE-CV
study is designed to enroll 2,250 men 18 years of age or older with prostate
cancer who require treatment with androgen deprivation therapy ("ADT") for at
least one year. The primary efficacy endpoint will be the time to first
adjudicated MACE, with MACE defined as a non-fatal myocardial infarction,
non-fatal stroke, or a

                                       33

--------------------------------------------------------------------------------

T a b l e o f C o n t e n t s

cardiovascular death. Reported events will be adjudicated by a blinded adjudication committee. The study will be considered complete once 237 men have had an adjudicated MACE.



•The REPLACE-CV study design was agreed upon with the FDA. The study could
further differentiate ORGOVYX by potentially adding additional data to the
prescribing information concerning MACE events versus leuprolide, if approved by
the FDA.

Ex-U.S. Commercial

•In October 2022, our commercialization partner, Accord, launched ORGOVYX for
the treatment of advanced hormone-sensitive prostate cancer in Europe. Pursuant
to the Accord License Agreement, the first commercial sale of ORGOVYX in Europe
triggered a $5.0 million milestone payment due from Accord.

Expected Upcoming Milestones

The following is a summary of certain of our expected upcoming milestones.



•We expect to submit a New Drug Submission to Health Canada seeking marketing
approval for ORGOVYX for advanced prostate cancer by the end of calendar year
2022.

•We expect the FDA decision for the MYFEMBREE sNDA proposing updates to
MYFEMBREE's USPI based on the safety and efficacy data from the Phase 3 LIBERTY
RWS of MYFEMBREE in premenopausal women with heavy menstrual bleeding associated
with uterine fibroids for up to two years by the January 29, 2023 PDUFA goal
date.

•We expect to submit an sNDA to the FDA for the SPIRIT 2-year long-term extension study for MYFEMBREE in women for the management of pain associated with endometriosis in the first half of calendar year 2023.

Effects of the COVID-19 Pandemic on our Business



While the COVID-19 pandemic has created certain operational complexities, we
have thus far been successful at devising solutions to mitigate its impact on
our business operations. To date, we do not believe that the COVID-19 pandemic
has disproportionately impacted us relative to other commercial stage oncology
and women's health biopharmaceutical companies with which we compete. We will
continue to monitor developments with respect to COVID-19 that could pose
additional risks for us, including the spread of the Omicron variant and its
subvariants in the U.S. and other countries, and the potential emergence of new
SARS-CoV-2 variants that may prove especially contagious or virulent.

Despite our COVID-19 pandemic mitigation efforts, we may experience delays or an
inability to execute our business plans, reduced revenues, or other adverse
impacts to our business. Refer to the risk factor titled "Business interruptions
resulting from effects of pandemics or epidemics, such as the COVID-19 pandemic,
may materially and adversely affect our business and financial condition," as
well as other risk factors included in the section titled "Risk Factors" set
forth in Part II. Item 1A of this Quarterly Report.

Effects of the Russian Federation-Ukraine Conflict on our Business



The uncertain nature, magnitude, and duration of hostilities stemming from the
conflict in Ukraine, including the potential effects of sanctions, retaliatory
cyber-attacks on the world economy and markets, and potential shipping delays,
have contributed to increased market volatility and uncertainty, which could
have an adverse impact on macroeconomic factors that affect our business. As a
result of the conflict in Ukraine, the U.S., U.K., and the EU governments, among
others, have developed and coordinated economic and financial sanctions. As the
conflict in Ukraine continues, there is no certainty regarding whether such
governments or other governments will impose additional sanctions, or other
economic or military measures against the Russian Federation.

The impact of the conflict in Ukraine, including economic sanctions or
additional war or military conflict, as well as potential responses to them by
the Russian Federation, is currently unknown and they could adversely affect our
business, supply chain, clinical studies, suppliers or customers. In addition,
the continuation of the conflict in Ukraine by the Russian Federation could lead
to other disruptions, instability and volatility in global markets and
industries that could negatively impact our operations. It is not possible to
predict the broader consequences of this conflict, which could include further
sanctions, embargoes, regional instability, geopolitical shifts and adverse
effects on macroeconomic conditions, the availability and cost of raw materials
and fuel, supplies, freight and labor, inflation, and fluctuations in currency
exchange rates, all of which could impact our business, financial condition and
results of operations.

                                       34
--------------------------------------------------------------------------------
  T    a    b    l    e     o    f     C    o    n    t    e    n    t    s
Refer to the risk factor titled "The conflict between the Russian Federation and
Ukraine and other government policies and actions could negatively affect our
clinical trial sites in Ukraine. We and/or our collaboration or
commercialization partners may not be able to launch our commercial products in
the Russian Federation, Ukraine or other regions which may negatively affect our
financial results. The uncertain nature, magnitude, and duration of hostilities
stemming from such conflict may result in changes in the world's macroeconomic
conditions which negatively affect our business operations."

Certain Components of our Results of Operations

Revenues



We record product revenue from sales of ORGOVYX and MYFEMBREE in the U.S. net of
estimated discounts, chargebacks, rebates, product returns, and other
gross-to-net revenue deductions. For the three and six months ended September
30, 2022, the gross-to-net deduction for ORGOVYX was approximately 43.2%, and
43.8%, respectively, and we expect it to be in the low-to-mid 40%'s for the
remainder of fiscal year 2022. Product revenue, net also includes revenues
related to product supply to Richter as well as royalties on net sales of RYEQO
in Richter's Territory.

Our Pfizer collaboration revenue consists of the partial recognition of the upfront payment and the regulatory milestone payments from Pfizer that were triggered upon the FDA approval of MYFEMBREE for the management of heavy menstrual bleeding associated with uterine fibroids and for the management of moderate to severe pain associated with endometriosis.



Our Accord license revenue consists of the recognition of the upfront payment we
received from Accord in May 2022 pursuant to the Accord License Agreement. We
recognized the upfront payment as revenue upon delivery of the license to Accord
during the three months ended June 30, 2022.

Our Richter license and milestone revenue consists of the recognition of the upfront payment we received from Richter, as well as regulatory milestone payments from Richter that were triggered upon approvals of RYEQO.

See Note 8 to our unaudited condensed consolidated financial statements included elsewhere in this Quarterly Report for additional information regarding the Pfizer Collaboration and License Agreement, the Richter Development and Commercialization Agreement, and the Accord License Agreement.

Cost of Product Revenue



Our cost of product revenue is composed of the cost of goods sold and royalty
expense payable to Takeda. Our cost of goods sold consists of raw materials,
third-party manufacturing costs to manufacture the raw materials into finished
product, freight, and indirect overhead costs associated with sales of ORGOVYX
and MYFEMBREE in the U.S. and sales of product supply to Richter. The cost of
inventories written down as a result of excess, obsolescence, or other reasons
is also charged to cost of goods sold. Our royalty expense consists of royalties
on net sales of relugolix payable to Takeda pursuant to the terms of the Takeda
License Agreement (see Note 9(D) to our unaudited condensed consolidated
financial statements included elsewhere in this Quarterly Report).

Collaboration Expense to Pfizer



Our collaboration expense to Pfizer consists of Pfizer's 50% share of net
profits from sales of ORGOVYX and MYFEMBREE arising in the U.S. (see Note 8(A)
to our unaudited condensed consolidated financial statements included elsewhere
in this Quarterly Report).

Selling, General and Administrative Expenses



SG&A expenses consist primarily of personnel costs, including salaries, sales
incentive compensation, bonuses, fringe benefits, and share-based compensation
for our executive, finance, human resources, legal, information technology,
commercial operations, marketing, market access, sales, and other administrative
functions. Our SG&A expenses also include marketing programs, patient assistance
and support programs for qualified uninsured and underinsured patients,
promotion and advertising, conferences, congresses, travel expenses,
professional fees for legal, business development, accounting, auditing and tax
services, and costs related to rent and facilities, insurance, information
technology, commercial operations, and general overhead. Our SG&A expenses also
include related party expenses pursuant to our agreements with Sunovion and
Sumitovant (see Note 5 to our unaudited condensed consolidated financial
statements included elsewhere in this Quarterly Report).

Without consideration of additional costs that may arise due to the Merger
Agreement (see Note 5(A) to our unaudited condensed consolidated financial
statements included elsewhere in this Quarterly Report), SG&A expenses in the
remaining quarters of fiscal year 2022 are expected to be similar to the second
quarter of fiscal year 2022 driven largely by marketing and promotional expenses
to support the ongoing commercialization of ORGOVYX and MYFEMBREE in the U.S.,
including

                                       35

--------------------------------------------------------------------------------

T a b l e o f C o n t e n t s



annualization of the MYFEMBREE marketing and promotional spend and targeted
patient activation primarily for MYFEMBREE. The timing and magnitude of our SG&A
expenses are primarily dependent on our commercial success and sales growth of
ORGOVYX and MYFEMBREE, as well as the timing of any new indications or product
launches and other potential business and operational activities. SG&A expenses
are presented net of cost sharing of certain expenses arising in respect of the
Co-Promotion Territory with Pfizer (see Note 8(A) to our unaudited condensed
consolidated financial statements included elsewhere in this Quarterly Report).
We are unable to estimate the amount of additional expenses that may arise due
to the Merger Agreement.

Research and Development Expenses



R&D activities have been, and will continue to be, central to our business
model. Our R&D expenses to date have been primarily attributable to the clinical
development of our product candidates including the conduct of multiple Phase 3
and earlier clinical studies, the expansion of our team, and the initiation of
activities in preparation for our anticipated commercial launches such as the
establishment of our medical affairs function, as well as regulatory and certain
manufacturing activities. Our R&D expenses include program-specific costs, as
well as costs that are not allocated to a specific program.

Our program-specific costs primarily include third-party costs, which include
expenses incurred under agreements with CROs and CMOs, the cost of consultants
who assist with the development of our product candidates on a program-specific
basis, investigator grants, sponsored research, manufacturing costs in
connection with producing materials for use in conducting nonclinical and
clinical studies, as well as costs related to pre-commercial manufacturing
activities and regulatory submissions, and other third-party expenses directly
attributable to the development of our product candidates.

Our unallocated R&D costs primarily include employee-related expenses, such as
salaries, share-based compensation, fringe benefits and travel for employees
engaged in R&D activities including clinical operations, biostatistics,
regulatory, and medical affairs, and the cost of contractors and consultants who
assist with R&D activities not specific to a program, and costs associated with
nonclinical studies.

The duration, costs and timing of clinical studies and development of our
product candidates will depend on a variety of factors that include, but are not
limited to: the number of studies required for approval; the per patient study
costs; the number of patients who participate in the studies; the number of
sites included in the studies; the countries in which the studies are conducted;
the length of time required to recruit and enroll eligible patients; the number
of patients who fail to meet the study's inclusion and exclusion criteria; the
number of study drug doses that patients receive; the drop-out or
discontinuation rates of patients; the potential additional safety monitoring or
other studies requested by regulatory agencies; the duration of patient
follow-up; the timing and receipt of regulatory approvals; the costs of clinical
study materials; and the efficacy and safety profile of the product candidate.

In addition, the probability of commercial success for ORGOVYX, MYFEMBREE, or
for any of our current or potential future product candidates, if approved, will
depend on numerous factors, including competition, manufacturing capability and
commercial viability. Our R&D activities may be subject to change from time to
time as we evaluate our priorities and available resources.

Without consideration of additional costs that may arise due to the Merger
Agreement (see Note 5(A) to our unaudited condensed consolidated financial
statements included elsewhere in this Quarterly Report), R&D expenses in the
remaining quarters of fiscal year 2022 are expected to be higher than the second
quarter of fiscal year 2022, driven largely by spending on relugolix lifecycle
opportunities, such as the SERENE study and the REPLACE-CV study, as well as on
post-marketing requirements as agreed upon with the FDA. R&D expenses are
presented net of cost sharing of certain expenses arising in respect of the
Co-Promotion Territory with Pfizer (see Note 8(A) to our unaudited condensed
consolidated financial statements included elsewhere in this Quarterly Report).
We are unable to estimate the amount of additional expenses that may arise due
to the Merger Agreement.

Interest Expense

Our interest expense consists of related party interest expense pursuant to the
Sumitomo Pharma Loan Agreement, which bears interest at a variable rate per
annum equal to 3-month London Interbank Offered Rate ("LIBOR") plus a margin of
3% payable on the last day of each calendar quarter (see Note 5(C)to our
unaudited condensed consolidated financial statements included elsewhere in this
Quarterly Report), and the accretion of the financing component of the cost
share advance from Pfizer (see Note 8(A) to our unaudited condensed consolidated
financial statements included elsewhere in this Quarterly Report). Fluctuations
in 3-month LIBOR could negatively impact our financial results.

                                       36

--------------------------------------------------------------------------------

T a b l e o f C o n t e n t s

Interest Income

Our interest income consists primarily of interest earned and the accretion of discounts to maturity for cash equivalents and marketable securities.

Income Tax Expense (Benefit)



Our income tax expense (benefit) currently is primarily attributable to U.S.
federal, state and local taxes. For the three and six months ended September 30,
2022, our income tax expense is significantly affected by the changed
requirement under Internal Revenue Code Section 174 to capitalize and
subsequently amortize over five years R&D expenditures, pursuant to changes made
to Internal Revenue Code Section 174 effective for years beginning after
December 31, 2021, under the Tax Cuts and Jobs Act of 2017 ("TCJA"). Previously,
Section 174 allowed for immediate expensing for accounting periods beginning
before December 31, 2021. Although it is understood that Congress has been
considering legislation that would extend the TCJA relief by one or more years,
the possibility that this will happen is uncertain and we are required to
calculate our income tax liabilities based on the provisions of current law.
Without consideration of additional costs that may arise due to the Merger
Agreement (see Note 5(A) to our unaudited condensed consolidated financial
statements included elsewhere in this Quarterly Report), we currently estimate
our total tax expense for fiscal year 2022 to be approximately $28.0 million to
$32.0 million. This estimate is subject to assumptions in relation to matters
that are variable and difficult to predict, such as assumptions related to our
common share price at the time equity awards vest or are exercised, as well as
option exercise behavior of participants in our equity plans. Actual results
could differ from our estimates and assumptions. We are unable to estimate the
amount of additional expenses that may arise due to the Merger Agreement.

Results of Operations

The following table summarizes our results of operations for the three and six months ended September 30, 2022 and 2021 (in thousands):



                                                  Three Months Ended September 30,        Six Months Ended September 30,
                                                      2022                2021               2022                2021
Revenues:
Product revenue, net                              $   49,947          $  21,063          $   91,298          $  32,617

Pfizer collaboration revenue                          54,577             25,172              79,718             54,681
Accord license revenue                                     -                  -              50,000                  -
 Richter license and milestone revenue                   300             31,667                 300             31,667
Total revenues                                       104,824             77,902             221,316            118,965
Operating costs and expenses:
Cost of product revenue                                4,942              2,622               9,857              3,654
Collaboration expense to Pfizer                       22,418              8,565              40,434             13,826
Selling, general and administrative                   84,259             58,781             163,291            119,993
Research and development                              26,916             26,280              50,806             57,160
Total operating costs and expenses                   138,535             96,248             264,388            194,633
Loss from operations                                 (33,711)           (18,346)            (43,072)           (75,668)
Interest expense                                       4,813              3,494               9,013              6,999
Interest income                                       (1,018)              (100)             (1,504)              (178)
Loss before income taxes                             (37,506)           (21,740)            (50,581)           (82,489)
Income tax expense (benefit)                           8,113               (149)             16,277                762
Net loss                                          $  (45,619)         $ (21,591)         $  (66,858)         $ (83,251)


                                       37

--------------------------------------------------------------------------------

T a b l e o f C o n t e n t s

Revenues

The following table provides information about our revenues for the three and six months ended September 30, 2022 and 2021 (in thousands):



                                           Three Months Ended September 30, 

Six Months Ended September 30,


                                               2022                2021               2022                2021
Revenues:
Product revenue, net:
ORGOVYX                                    $   43,319          $  18,663          $   79,353          $  29,142
MYFEMBREE                                       6,403                629              10,402              1,704
Richter product supply and royalties              225              1,771               1,543              1,771
Total product revenue, net                     49,947             21,063              91,298             32,617

Pfizer collaboration revenue:
Amortization of upfront payment                20,974             20,974              41,948             41,948
Amortization of regulatory milestones          33,603              4,198              37,770             12,733
Total Pfizer collaboration revenue             54,577             25,172              79,718             54,681
Accord license revenue                              -                  -              50,000                  -
Richter license and milestone revenue             300             31,667                 300             31,667
Total revenues                             $  104,824          $  77,902          $  221,316          $ 118,965


Product Revenue, net

We generate product revenue from sales of ORGOVYX and MYFEMBREE in the U.S. We
record product revenue net of estimated discounts, chargebacks, rebates, product
returns, and other gross-to-net revenue deductions.

For the six months ended September 30, 2022, product revenue, net, also includes
revenues related to product supply to Richter of $1.1 million, and for the three
and six months ended September 30, 2022, product revenue, net, also includes
royalties on net sales of RYEQO in Richter's Territory of $0.2 million and
$0.4 million, respectively. There was no revenue related to product supply to
Richter for the three months ended September 30, 2022. For the three and six
months ended September 30, 2021, product revenue, net, also includes revenues
related to product supply to Richter of $1.7 million, as well as royalties on
net sales of RYEQO in Richter's Territory of less than $0.1 million.

Pfizer Collaboration Revenue



Pfizer collaboration revenue for the three and six months ended September 30,
2022 and 2021 consists of the partial recognition of the upfront payment we
received from Pfizer in December 2020 and of the $100.0 million regulatory
milestone payment we received from Pfizer that was triggered upon the FDA
approval of MYFEMBREE for the management of heavy menstrual bleeding associated
with uterine fibroids on May 26, 2021. Pfizer collaboration revenue for the
three and six months ended September 30, 2022 also includes the partial
recognition of the $100.0 million regulatory milestone payment we received from
Pfizer that was triggered upon the FDA approval of MYFEMBREE for the management
of moderate to severe pain associated with endometriosis on August 5, 2022.

Accord License Revenue



We recognized $50.0 million of Accord license revenue for the six months ended
September 30, 2022, which consists of an upfront payment we received from Accord
in May 2022 pursuant to the Accord License Agreement. There was no Accord
license revenue for the three months ended September 30, 2022, or for the three
and six months ended September 30, 2021.

Richter License and Milestone Revenue



We recognized $31.7 million of Richter license and milestone revenue for the
three and six months ended September 30, 2021, which consists of a $15.0 million
regulatory milestone payment that was triggered upon the EC approval of RYEQO
for the treatment of moderate to severe symptoms of uterine fibroids in adult
women of reproductive age and $16.7 million of previously deferred revenue that
was recognized upon the completion of our delivery of the remaining substantive
relugolix combination tablet data packages to Richter. Richter license and
milestone revenue for the three and six months ended September 30, 2022 consists
of a $0.3 million regulatory milestone payment that was triggered upon the
approval of RYEQO for the uterine fibroids indication in Australia.

                                       38

--------------------------------------------------------------------------------

T a b l e o f C o n t e n t s

Cost of Product Revenue

For the three and six months ended September 30, 2022, our cost of product revenue was $4.9 million and $9.9 million, respectively, which includes the cost of goods sold of $1.2 million and $3.0 million, respectively, and royalty expense payable to Takeda of $3.8 million and $6.9 million, respectively.

For the three and six months ended September 30, 2021, our cost of product revenue was $2.6 million and $3.7 million, respectively, which includes the cost of goods sold of $1.1 million and $1.3 million, respectively, and royalty expense payable to Takeda of $1.5 million and $2.4 million, respectively.



The $2.3 million and $6.2 million increase in our cost of product revenue for
the three and six months ended September 30, 2022, respectively, compared to the
year ago periods, was due to increases in cost of goods sold and royalty expense
payable to Takeda primarily as a result of higher sales of ORGOVYX and MYFEMBREE
in the U.S. during the three and six months ended September 30, 2022.

Collaboration Expense to Pfizer



For the three and six months ended September 30, 2022, our collaboration expense
to Pfizer was $22.4 million and $40.4 million, respectively. For the three and
six months ended September 30, 2021, our collaboration expense to Pfizer was
$8.6 million and $13.8 million, respectively.

Collaboration expense to Pfizer increased $13.9 million and $26.6 million for
the three and six months ended September 30, 2022, compared to the year ago
periods, primarily due to an increase in net profits generated from sales of
ORGOVYX and MYFEMBREE in the U.S.

Selling, General and Administrative Expenses

SG&A expenses increased by $25.5 million, to $84.3 million, in the three months ended September 30, 2022 compared to $58.8 million in the year ago period.

The most significant components of the $25.5 million net increase in SG&A expenses include the following:



•$20.2 million increase in commercialization expenses, net of cost sharing of
certain expenses arising in respect of the Co-Promotion Territory with Pfizer,
to support our U.S. commercialization activities for ORGOVYX and MYFEMBREE;

•$4.2 million increase in personnel expenses, including personnel expenses related to our U.S. oncology and women's health sales forces;

•$3.8 million decrease in general overhead, administrative, information technology, and other expenses; and

•$3.5 million increase in legal and professional fees.

SG&A expenses increased by $43.3 million, to $163.3 million, in the six months ended September 30, 2022 compared to $120.0 million in the year ago period.

The most significant components of the $43.3 million net increase in SG&A expenses include the following:



•$28.2 million increase in commercialization expenses, net of cost sharing of
certain expenses arising in respect of the Co-Promotion Territory with Pfizer,
to support our U.S. commercialization activities for ORGOVYX and MYFEMBREE;

•$10.6 million increase in personnel expenses, including personnel expenses related to our U.S. oncology and women's health sales forces; and

•$4.1 million increase in legal and professional fees.


                                       39

--------------------------------------------------------------------------------

T a b l e o f C o n t e n t s

Research and Development Expenses

For the three months ended September 30, 2022 and 2021, our R&D expenses consisted of the following (in thousands):



                                   Three Months Ended September 30,
                                          2022                      2021         Change
Program-specific costs:
Relugolix                  $          2,715                      $  5,524      $ (2,809)
MVT-602                                  14                            50           (36)
Unallocated costs:
Personnel expense                    16,692                        13,733         2,959
Share-based compensation              3,832                         5,060        (1,228)
Other expense                         3,663                         1,913         1,750
Total R&D expenses         $         26,916                      $ 26,280      $    636

For the six months ended September 30, 2022 and 2021, our R&D expenses consisted of the following (in thousands):



                                   Six Months Ended September 30,
                                         2022                     2021         Change
Program-specific costs:
Relugolix                  $          3,558                    $ 12,715      $ (9,157)
MVT-602                                  39                         113           (74)
Unallocated costs:
Personnel expense                    33,342                      28,497         4,845
Share-based compensation              7,498                       9,167        (1,669)
Other expense                         6,369                       6,668          (299)
Total R&D expenses         $         50,806                    $ 57,160      $ (6,354)


R&D expenses increased by $0.6 million, to $26.9 million, in the three months
ended September 30, 2022 compared to $26.3 million in the three months ended
September 30, 2021. The increase in R&D expenses in the three months ended
September 30, 2022 was primarily driven by higher personnel expenses and other
expenses, partially offset by a reduction in relugolix clinical study costs due
to the completion and wind down of our Phase 3 clinical trials. R&D expenses
decreased by $6.4 million, to $50.8 million, in the six months ended September
30, 2022 compared to $57.2 million in the six months ended September 30, 2021.
The decrease in R&D expenses in the six months ended September 30, 2022 was
primarily driven by a reduction in relugolix clinical study costs due to the
completion and wind down of our Phase 3 clinical trials, partially offset by
lower personnel expenses.

Interest Expense

Interest expense was $4.8 million and $9.0 million for the three and six months ended September 30, 2022, respectively, compared to $3.5 million and $7.0 million for the three and six months ended September 30, 2021, respectively.



Interest expense associated with the Sumitomo Pharma Loan Agreement increased
$1.9 million to $4.8 million in the three months ended September 30, 2022
compared to $2.9 million in the year ago period, and increased $2.7 million to
$8.4 million in the six months ended September 30, 2022 compared to $5.8 million
in the year ago period, as a result of an increase in 3-month LIBOR as compared
to the year ago periods.

Accretion of the financing component of the cost share advance from Pfizer was
$0.6 million for six months ended September 30, 2022, and $0.6 million and $1.2
million for the three and six months ended September 30, 2021, respectively.
There was no accretion for the three months ended September 30, 2022.

                                       40

--------------------------------------------------------------------------------

T a b l e o f C o n t e n t s

Interest Income



Interest income was $1.0 million and $1.5 million for the three and six months
ended September 30, 2022, respectively. Interest income was $0.1 million and
$0.2 million for the three and six months ended September 30, 2021,
respectively. Interest income was derived from our investments in marketable
securities and cash equivalents. The increase in interest income in the three
and six months ended September 30, 2022 compared to the year ago periods was
primarily due to higher interest rates.

Income Tax Expense (Benefit)



Our income tax expense was $8.1 million and $16.3 million for the three and six
months ended September 30, 2022, respectively. Our income tax (benefit) expense
was $(0.1) million and $0.8 million for the three and six months ended
September 30, 2021, respectively. Our effective tax rate for the three and six
months ended September 30, 2022 was (21.63)% and (32.18)%, respectively, and for
the three and six months ended September 30, 2021 was 0.69% and (0.92)%,
respectively. Our tax expense currently relates principally to profits earned in
the U.S. Key determinative factors of our effective tax rate include the
allocation of our earnings by jurisdiction and a valuation allowance that
currently eliminates all of our net deferred tax assets.

The increase in our effective tax rate for the three and six months ended
September 30, 2022, compared to the corresponding prior year periods, was driven
principally by the changed requirement under Internal Revenue Code Section 174,
effective for years beginning after December 31, 2021, to capitalize and
subsequently amortize R&D expenditures, pursuant to changes enacted in the Tax
Cuts and Jobs Act of 2017. For periods beginning prior to December 31, 2021, R&D
expenses were allowed to be expensed as incurred. See Note 6 to our unaudited
condensed consolidated financial statements included elsewhere in this Quarterly
Report.

Liquidity and Capital Resources

We have incurred losses since our inception and have an accumulated deficit of $1.32 billion as of September 30, 2022, compared to $1.25 billion as of March 31, 2022.

Sources of Liquidity



Since our inception, we have funded our operations primarily from the issuance
and sale of our common shares, from debt financing arrangements, and more
recently from upfront and milestone payments we have received from our
collaboration and commercialization partners, as well as net revenues generated
from sales of ORGOVYX and MYFEMBREE in the U.S.

As of September 30, 2022, we had cash, cash equivalents, marketable securities,
and amounts available to us under the Sumitomo Pharma Loan Agreement of $412.6
million, consisting of $371.3 million of cash, cash equivalents, and marketable
securities and $41.3 million of borrowing capacity available to us under the
Sumitomo Pharma Loan Agreement. Cash, cash equivalents, marketable securities,
and amounts available to us under the Sumitomo Pharma Loan Agreement as of
March 31, 2022 was $475.5 million, consisting of $434.2 million of cash, cash
equivalents, and marketable securities and $41.3 million of borrowing capacity
available to us under the Sumitomo Pharma Loan Agreement. Additional funds under
the Sumitomo Pharma Loan Agreement may be drawn down by us no more than once per
calendar quarter, subject to certain terms and conditions, including consent of
our board of directors.

As of September 30, 2022, we are eligible to earn additional payments from our collaboration and commercialization partners, including:



•up to $3.5 billion of tiered sales milestones from Pfizer upon reaching certain
thresholds of annual net sales for oncology and the combined women's health
indications in the Co-Promotion Territory. We and Pfizer equally share profits
and certain expenses arising in respect of the Co-Promotion Territory;

•up to $122.2 million of milestone payments from Richter, including regulatory
milestones of up to $14.7 million and tiered sales milestones of up to $107.5
million upon reaching certain thresholds of annual net sales in Richter's
Territory, and tiered royalties on net sales in Richter's Territory; and

•up to $90.5 million of commercial launch, sales-based, and other milestones and
tiered royalties from the high-teens to mid-twenties on net sales of ORGOVYX in
Accord's territories.

Funding Requirements

We believe that our existing cash, cash equivalents, and marketable securities will be sufficient to fund our anticipated operating expenses and capital expenditure requirements for at least the next 12 months from the date of issuance of this


                                       41

--------------------------------------------------------------------------------

T a b l e o f C o n t e n t s



Quarterly Report. This estimate is based on our current assumptions, including
assumptions related to our ability to manage our spend, that might prove to be
wrong, and we could use our available capital resources sooner than we currently
expect. In future periods, if our cash, cash equivalents, marketable securities,
and amounts that we expect to generate from product sales and/or third-party
collaboration payments, are not sufficient to enable us to fund our operations,
we may need to raise additional funds in the form of equity, debt, or from other
sources. In addition, we may choose to raise additional funds in the form of
equity, debt, or from other sources due to market conditions or strategic
considerations even if we believe we have sufficient funds for our current and
future operating plans. To the extent that we raise additional capital through
the sale of equity or convertible debt securities, our common shareholders'
ownership interest may experience substantial dilution, and the terms of these
securities may include liquidation or other preferences that adversely affect
our common shareholders' rights. The Sumitomo Pharma Loan Agreement involves,
and any agreements for future debt or preferred equity financings, if available,
may involve, covenants limiting or restricting our ability to take specific
actions, such as incurring additional debt, raising capital through equity
offerings, making capital expenditures or declaring dividends.

Additionally, we are subject to a variety of specified liquidity and
capitalization restrictions under the Merger Agreement. Unless we obtain
Sumitovant's prior written consent (which consent may not be unreasonably
withheld, delayed or conditioned) and except (i) as required or expressly
contemplated by the Merger Agreement, (ii) as required by applicable laws or
terms of contracts in effect as of October 23, 2022 or (iii) as set forth in the
confidential disclosure schedule we delivered to Sumitovant, we may not, among
other things and subject to certain exceptions and aggregate limitations, incur
additional indebtedness, issue additional shares of our common shares,
repurchase shares of our common stock, pay dividends, acquire or dispose of
material assets or property, amend, modify or enter into material contracts or
make certain additional capital expenditures. See Note 5(A) to our unaudited
condensed consolidated financial statements included elsewhere in this Quarterly
Report. We do not believe that these restrictions will prevent us from meeting
our ongoing costs of operations, working capital needs, or capital expenditure
requirements.

We expect our operating expenses, net of costs that are expected to be shared
with Pfizer pursuant to the Pfizer Collaboration and License Agreement, to
increase as we continue to commercialize ORGOVYX and MYFEMBREE in the U.S.,
prepare for additional potential regulatory approvals, initiate life cycle
management activities as well as conduct post-marketing requirements as agreed
upon with the FDA for our relugolix franchise, and potentially further develop
our product candidates and expand our pipeline. However, while we expect our
future capital requirements and operating expenses to continue to be
significant, we expect our net cash burn to gradually decrease as our net
product revenues increase. Our operating expenses and operating cash flows may
fluctuate significantly from quarter-to-quarter and year-to-year and our future
funding requirements, both near and long-term, will depend on many factors,
including, but not limited to:

•the price, level of demand and net product revenues generated from commercial sales of our drug products and from any product candidates that may receive marketing approval in the future;



•the achievement of regulatory milestones, commercial launch milestones, sales
milestones, or other milestones, and/or royalties that we are eligible to earn
pursuant to our collaboration or commercialization agreements;

•the timing, shared costs, and level of investment in our and our collaboration
and commercialization partners' activities related to sales, marketing, market
access, manufacturing, and distribution for our drug products and for any
product candidates that may receive marketing approval in the future;

•the timing, shared costs, and level of investment in our and our collaboration partners' research and development activities involving ORGOVYX, MYFEMBREE, RYEQO, and any product candidates;

•costs, timing, and outcomes of regulatory submissions and regulatory reviews of our product candidates;

•costs to expand our chemistry, manufacturing, and control and other manufacturing related activities;

•costs to identify, acquire, develop, and commercialize additional product candidates;

•costs to integrate acquired technologies into a comprehensive regulatory and product development strategy;

•costs to maintain, expand, and protect our patent claims and other intellectual property rights;



•costs to hire additional commercial operations, sales and marketing,
scientific, clinical, regulatory, quality, and other personnel to support our
commercialization, sales and marketing, regulatory, and clinical development
efforts;

•costs to implement or enhance operational, accounting, finance, quality, commercial, and management information systems;

•costs to service our debt obligations and associated interest payments;


                                       42

--------------------------------------------------------------------------------

T a b l e o f C o n t e n t s



•economic factors over which we have no control, including changes in inflation,
interest rates, foreign currency rates, and the potential effect of such factors
on revenues and expenses;

•costs to operate as a public company; and

•costs that may arise due to the Merger Agreement (see Note 5(A) to our unaudited condensed consolidated financial statements included elsewhere in this Quarterly Report).



Until such time, if ever, as we can generate positive cash flows as a result of
increased sales of ORGOVYX, MYFEMBREE, or any product candidate, we expect to
fund our operations through a combination of cash, cash equivalents, and
marketable securities currently on hand and amounts available to us under the
Sumitomo Pharma Loan Agreement, subject to the consent of our board of
directors, as well as potential payments we are eligible to receive from Pfizer,
Richter, and Accord pursuant to the terms of our agreements with them.

Cash Flows

The following table sets forth a summary of our cash flows for the six months ended September 30, 2022 and 2021 (in thousands):



                                                   Six Months Ended 

September 30,


                                                         2022               

2021


Net cash used in operating activities       $        (66,885)                 $ (76,578)
Net cash used in investing activities       $         (2,233)                 $ (87,774)
Net cash provided by financing activities   $          5,142                  $  15,135


Operating Activities

Net cash used in operating activities was $66.9 million for the six months ended
September 30, 2022 and consisted of our net loss of $66.9 million (see "Results
of Operations" above) and changes in operating assets and liabilities of $23.6
million, (see below), offset by adjustments for non-cash operating items of
$23.6 million. The non-cash operating items included share-based compensation of
$21.4 million, amortization of operating lease right of use asset of $0.9
million, depreciation expense of $0.7 million, and accretion of the implied
financing component of the cost share advance from Pfizer of $0.6 million.

The changes in operating assets and liabilities included the following:



•$34.4 million decrease in cost share advance from Pfizer due to the application
of shared Allowable Expenses (see Note 8(A) and Note 8(D) to our unaudited
condensed consolidated financial statements included elsewhere in this Quarterly
Report);

•$20.3 million net increase in deferred revenue due to a $100.0 million
regulatory milestone payment from Pfizer, partially offset by the recognition of
$79.7 million of Pfizer collaboration revenue (see Note 8 to our unaudited
condensed consolidated financial statements included elsewhere in this Quarterly
Report);

•$15.5 million increase in accrued expenses and other current liabilities,
primarily driven by increases in accrued discounts, rebates, and allowances, and
royalties payable to Takeda due to an increase in product revenue, net, accrued
professional fees, and accrued income tax payable (see Note 6 to our unaudited
condensed consolidated financial statements included elsewhere in this Quarterly
Report), partially offset by a decrease in accrued compensation-related expenses
as a result of the payment of annual corporate bonuses in April 2022.

•$15.0 million increase in inventories, due to an increase in raw materials and
work in process inventories, partially offset by a decrease in finished goods
inventories;

•$10.5 million increase in accounts receivable, net as a result of an increase in net product revenues related to sales of ORGOVYX and MYFEMBREE in the U.S.;



•$6.4 million increase in amounts due to Pfizer as a result of an increase in
profit share and reimbursement of Allowable Expenses incurred by Pfizer (see
Note 8(A) to our unaudited condensed consolidated financial statements included
elsewhere in this Quarterly Report);

•$4.1 million decrease in accounts payable, primarily driven by the timing of vendor invoice payments; and


                                       43

--------------------------------------------------------------------------------

T a b l e o f C o n t e n t s

•$1.8 million net change in other operating assets and liabilities.



Net cash used in operating activities was $76.6 million for the six months ended
September 30, 2021, and consisted of our net loss of $83.3 million and changes
in operating assets and liabilities of $19.2 million, partially offset by
adjustments for non-cash operating items of $25.9 million. The non-cash
operating items included share-based compensation of $23.1 million, accretion of
the implied financing component of the cost share advance from Pfizer of $1.2
million, amortization of operating lease right of use asset of $0.8 million, and
depreciation expense of $0.7 million.

The changes in operating assets and liabilities included the following:



•$38.3 million decrease in cost share advance from Pfizer due to the application
of shared Allowable Expenses (see Note 8(A) and Note 8(D) to our unaudited
condensed consolidated financial statements included elsewhere in this Quarterly
Report);

•$28.7 million net increase in deferred revenue due to a $100.0 million regulatory milestone payment from Pfizer, partially offset by the recognition of $54.7 million of Pfizer collaboration revenue and $16.7 million of Richter license and milestone revenue (see Note 8 to our unaudited condensed consolidated financial statements included elsewhere in this Quarterly Report);



•$18.0 million increase in amounts due to Pfizer as a result of an increase in
profit share and reimbursement of Allowable Expenses incurred by Pfizer (see
Note 8(A) to our unaudited condensed consolidated financial statement included
elsewhere in this Quarterly Report);

•$10.8 million increase in accounts receivable, net as a result of an increase in net product revenues, mainly driven by sales of ORGOVYX in the U.S.;

•$9.5 million decrease in accounts payable, primarily driven by the timing of vendor invoice payments;



•$3.5 million increase in inventories, driven by the capitalization of inventory
manufactured or purchased after FDA approval of ORGOVYX (on December 18, 2020)
and MYFEMBREE (on May 26, 2021); and

•$3.7 million net change in other operating assets and liabilities.

Investing Activities

For the six months ended September 30, 2022, we used $2.2 million of cash in investing activities, which was primarily for the purchase of marketable securities, net of maturities.

For the six months ended September 30, 2021, we used $87.8 million of cash in investing activities, which was primarily for the purchase of marketable securities, net of maturities.

Financing Activities

For the six months ended September 30, 2022, $5.1 million of cash was provided by financing activities, which was from proceeds from the exercise of stock options.

For the six months ended September 30, 2021, $15.1 million of cash was provided by financing activities, which was from proceeds from the exercise of stock options.

Contractual Obligations and Other Cash Needs



During the six months ended September 30, 2022, there have been no material
changes outside the ordinary course of business to our contractual obligations
and other cash needs as described in "Management's Discussion and Analysis of
Financial Condition and Results of Operations" in our Annual Report for the year
ended March 31, 2022.

Critical Accounting Policies and Significant Judgments and Estimates



The preparation of our unaudited condensed consolidated financial statements and
related notes requires us to make estimates, judgments and assumptions that
affect the reported amounts of assets, liabilities, revenues and expenses, and
disclosures of contingent liabilities. We have based our estimates on historical
experience and on various other assumptions that we believe to be reasonable
under the circumstances. Management periodically reviews our estimates and makes
adjustments when facts and circumstances dictate. To the extent there are
material differences between these estimates and actual results, our financial

                                       44

--------------------------------------------------------------------------------

T a b l e o f C o n t e n t s



condition or results of operations will be affected. Changes in estimates and
assumptions are reflected in reported results in the period in which they become
known.

An accounting policy is considered to be critical if it requires an accounting
estimate to be made based on assumptions about matters that are highly uncertain
at the time the estimate is made, and if different estimates that reasonably
could have been used, or changes in the accounting estimates that are reasonably
likely to occur periodically, could materially impact the consolidated financial
statements.

Our critical accounting policies are more fully described in "Critical
Accounting Policies and Significant Judgments and Estimates" in Part II. Item 7.
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" in our Annual Report for the fiscal year ended March 31, 2022, filed
with the SEC on May 11, 2022. We believe there have been no material changes to
our critical accounting policies and use of estimates as disclosed in our Annual
Report.

Recent Accounting Pronouncements



For information regarding the impact of recently adopted accounting
pronouncements and the expected impact of recently issued accounting
pronouncements not yet adopted on our consolidated financial statements, see
Note 1 to our unaudited condensed consolidated financial statements included
elsewhere in this Quarterly Report.

© Edgar Online, source Glimpses