Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.15 HKD | -2.60% | -5.66% | +20.97% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 321.5 | 182.9 | 91.84 | 68.12 | 50.51 | 170.7 |
Enterprise Value (EV) 1 | 128.3 | 130.1 | 150.1 | 100.5 | 10.89 | 241.4 |
P/E ratio | -587 x | 26.7 x | -2.05 x | -23.2 x | 1.62 x | -2.93 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 1.76 x | 2.42 x | 0.72 x | 0.52 x | 0.17 x | 0.71 x |
EV / Revenue | 0.7 x | 1.72 x | 1.17 x | 0.77 x | 0.04 x | 1.01 x |
EV / EBITDA | 3.23 x | 8.64 x | -2.09 x | 3.05 x | 0.08 x | 2.22 x |
EV / FCF | 1.35 x | -0.89 x | -1.32 x | 2.64 x | 0.17 x | 9.55 x |
FCF Yield | 73.9% | -112% | -75.5% | 37.9% | 598% | 10.5% |
Price to Book | 1.94 x | 1 x | 0.61 x | 0.47 x | 0.23 x | 1.36 x |
Nbr of stocks (in thousands) | 765,374 | 765,374 | 765,374 | 765,374 | 765,374 | 765,374 |
Reference price 2 | 0.4200 | 0.2390 | 0.1200 | 0.0890 | 0.0660 | 0.2230 |
Announcement Date | 7/18/18 | 7/16/19 | 7/21/20 | 7/19/21 | 7/5/22 | 7/19/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 182.4 | 75.62 | 128 | 130.5 | 300.2 | 239.9 |
EBITDA 1 | 39.69 | 15.06 | -71.88 | 33 | 138 | 108.7 |
EBIT 1 | 18.57 | 8.016 | -80.53 | 19.87 | 119.5 | 85.83 |
Operating Margin | 10.18% | 10.6% | -62.92% | 15.23% | 39.81% | 35.78% |
Earnings before Tax (EBT) 1 | 42.62 | 34.59 | -18.42 | -16.53 | 88.94 | -32.42 |
Net income 1 | 36.68 | 28.84 | -25.31 | -2.936 | 66.59 | -58.33 |
Net margin | 20.1% | 38.14% | -19.77% | -2.25% | 22.18% | -24.31% |
EPS 2 | -0.000716 | 0.008955 | -0.0587 | -0.003836 | 0.0407 | -0.0762 |
Free Cash Flow 1 | 94.85 | -146.3 | -113.4 | 38.08 | 65.14 | 25.28 |
FCF margin | 51.99% | -193.46% | -88.57% | 29.18% | 21.7% | 10.54% |
FCF Conversion (EBITDA) | 238.99% | - | - | 115.39% | 47.19% | 23.26% |
FCF Conversion (Net income) | 258.6% | - | - | - | 97.82% | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 7/18/18 | 7/16/19 | 7/21/20 | 7/19/21 | 7/5/22 | 7/19/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | 58.3 | 32.4 | - | 70.8 |
Net Cash position 1 | 193 | 52.8 | - | - | 39.6 | - |
Leverage (Debt/EBITDA) | - | - | -0.8105 x | 0.9825 x | - | 0.6511 x |
Free Cash Flow 1 | 94.8 | -146 | -113 | 38.1 | 65.1 | 25.3 |
ROE (net income / shareholders' equity) | 26.1% | 16.5% | -14.6% | -1.46% | 35.3% | -33.6% |
ROA (Net income/ Total Assets) | 2.46% | 0.97% | -9.54% | 2.3% | 12.7% | 8.94% |
Assets 1 | 1,489 | 2,965 | 265.3 | -127.6 | 524.3 | -652.4 |
Book Value Per Share 2 | 0.2200 | 0.2400 | 0.2000 | 0.1900 | 0.2900 | 0.1600 |
Cash Flow per Share 2 | 0.5800 | 0.3600 | 0.2100 | 0.2700 | 0.3400 | 0.3100 |
Capex 1 | 4.17 | 60.1 | 25.2 | 18 | 26.3 | 27.3 |
Capex / Sales | 2.28% | 79.44% | 19.72% | 13.82% | 8.76% | 11.38% |
Announcement Date | 7/18/18 | 7/16/19 | 7/21/20 | 7/19/21 | 7/5/22 | 7/19/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+20.97% | 14.67M | |
+19.44% | 104B | |
-5.15% | 38.78B | |
+21.22% | 33.68B | |
+19.96% | 33.53B | |
+11.73% | 20.45B | |
+7.75% | 18.4B | |
-4.70% | 8.62B | |
+6.48% | 8.24B | |
+19.73% | 5.4B |
- Stock Market
- Equities
- 1229 Stock
- Financials Nan Nan Resources Enterprise Limited