Stock OOREDOO NATIONAL MOBILE TELECOMMUNICATIONS CO.
Add to a list
To use this feature you must be a member
Log inSign up

Financials NATIONAL MOBILE TELECOMMUNICATIONS CO. Kuwait S.E.

Equities

OOREDOO

KW0EQ0601132

Wireless Telecommunications Services

End-of-day quote Kuwait S.E.
Other stock markets
 06:00:00 2020-02-19 pm EST 		5-day change 1st Jan Change
778 KWF +1.17% Intraday chart for NATIONAL MOBILE TELECOMMUNICATIONS CO. +0.13% +0.52%
Feb. 07 National Mobile Telecommunications Company K.S.C.P. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 National Mobile Telecommunications Company K.S.C.P. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 415 314.2 312.7 580.8 609.9 515.2 - -
Enterprise Value (EV) 1 415 314.2 312.7 580.8 609.9 515.2 515.2 515.2
P/E ratio 13.8 x 89.6 x 16.4 x 14.7 x 8.39 x 7.91 x 7.34 x 6.85 x
Yield 6.04% 2.39% 5.61% - - 9.73% 10.7% 11.7%
Capitalization / Revenue 0.66 x 0.53 x 0.52 x 0.94 x 0.93 x 0.76 x 0.73 x 0.71 x
EV / Revenue 0.66 x 0.53 x 0.52 x 0.94 x 0.93 x 0.76 x 0.73 x 0.71 x
EV / EBITDA 1.78 x 1.74 x 1.55 x 2.68 x 2.1 x 1.99 x 1.92 x 1.86 x
EV / FCF 4.48 x 2.82 x 3.22 x 5.48 x 4 x 4.73 x 4.44 x 4.19 x
FCF Yield 22.3% 35.5% 31.1% 18.3% 25% 21.2% 22.5% 23.9%
Price to Book 0.73 x 0.57 x 0.57 x 1.06 x 1.03 x 0.73 x 0.7 x 0.68 x
Nbr of stocks (in thousands) 501,162 501,162 501,162 501,162 501,162 501,162 - -
Reference price 2 0.8280 0.6270 0.6240 1.159 1.217 1.028 1.028 1.028
Announcement Date 2/6/20 2/11/21 2/13/22 2/8/23 2/7/24 - - -
1KWD in Million2KWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 633.5 592.8 601.7 620.3 653.2 682 703 724
EBITDA 1 232.6 181.1 202.3 217.1 290.3 259 268 277
EBIT 1 67.66 34.8 58.71 84.32 155.1 126 136 146
Operating Margin 10.68% 5.87% 9.76% 13.59% 23.74% 18.48% 19.35% 20.17%
Earnings before Tax (EBT) 1 51.19 22.42 39.29 66.52 114.4 102 112 123
Net income 1 30.1 3.39 19.25 39.46 72.82 63 70 76
Net margin 4.75% 0.57% 3.2% 6.36% 11.15% 9.24% 9.96% 10.5%
EPS 2 0.0600 0.007000 0.0380 0.0790 0.1450 0.1300 0.1400 0.1500
Free Cash Flow 1 92.59 111.4 97.24 106 152.6 109 116 123
FCF margin 14.62% 18.79% 16.16% 17.09% 23.36% 15.98% 16.5% 16.99%
FCF Conversion (EBITDA) 39.81% 61.53% 48.06% 48.82% 52.56% 42.08% 43.28% 44.4%
FCF Conversion (Net income) 307.61% 3,286.52% 505.13% 268.63% 209.57% 173.02% 165.71% 161.84%
Dividend per Share 2 0.0500 0.0150 0.0350 - - 0.1000 0.1100 0.1200
Announcement Date 2/6/20 2/11/21 2/13/22 2/8/23 2/7/24 - - -
1KWD in Million2KWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2024 Q1
Net sales 1 153.8 153.3 152.9 153.2 158.7 155.5 155.3 162.9 167.8 165
EBITDA 1 54.37 47.7 53.64 54.14 58.82 50.52 55.87 58.37 65.12 62
EBIT 1 - 13.15 20.75 21.34 26.42 15.81 24.08 26.12 31.68 29
Operating Margin - 8.58% 13.57% 13.93% 16.65% 10.16% 15.51% 16.04% 18.88% 17.58%
Earnings before Tax (EBT) - - - - - - - - - -
Net income 1 6.456 5.829 8.429 12.37 11.99 6.677 53.04 11.33 16.84 13
Net margin 4.2% 3.8% 5.51% 8.08% 7.55% 4.29% 34.16% 6.96% 10.03% 7.88%
EPS - - - - - - - 0.0230 - -
Dividend per Share - - - - - - - - - -
Announcement Date 10/27/21 2/13/22 4/25/22 7/27/22 10/25/22 2/8/23 4/18/23 7/26/23 10/24/23 -
1KWD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 92.6 111 97.2 106 153 109 116 123
ROE (net income / shareholders' equity) 5.35% 0.6% 3% 7.27% 12.8% 9% 9.7% 10.3%
ROA (Net income/ Total Assets) 2.48% 0.27% 1.61% 3.34% 5.98% 5.1% 5.5% 5.8%
Assets 1 1,215 1,246 1,197 1,181 1,219 1,235 1,273 1,310
Book Value Per Share 2 1.140 1.100 1.100 1.090 1.180 1.410 1.460 1.510
Cash Flow per Share - - - - - - - -
Capex 1 101 104 78 84.6 97.1 105 104 103
Capex / Sales 15.98% 17.59% 12.96% 13.64% 14.86% 15.4% 14.79% 14.23%
Announcement Date 2/6/20 2/11/21 2/13/22 2/8/23 2/7/24 - - -
1KWD in Million2KWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for NATIONAL MOBILE TELECOMMUNICATIONS CO.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
1.028 KWD
Average target price
1.45 KWD
Spread / Average Target
+41.05%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Wireless Telecom

1st Jan change Capi.
BHARTI AIRTEL LIMITED Stock Bharti Airtel Limited
+28.33% 94.52B
SOFTBANK CORP. Stock SoftBank Corp.
+6.76% 56.67B
CELLNEX TELECOM, S.A. Stock Cellnex Telecom, S.A.
-11.97% 23.64B
ROGERS COMMUNICATIONS INC. Stock Rogers Communications Inc.
-16.38% 20.55B
VODAFONE IDEA LIMITED Stock Vodafone Idea Limited
-12.50% 11.16B
ETIHAD ETISALAT COMPANY Stock Etihad Etisalat Company
+6.01% 10.64B
DIGI.COM Stock Digi.Com
+2.45% 10.28B
FAR EASTONE TELECOMMUNICATIONS CO., LTD. Stock Far EasTone Telecommunications Co., Ltd.
+0.88% 8.9B
MTN GROUP LIMITED Stock MTN Group Limited
-25.24% 8.29B
Wireless Telecom
  1. Stock Market
  2. Equities
  3. OOREDOO Stock
  4. OOREDOO Stock
  5. Financials NATIONAL MOBILE TELECOMMUNICATIONS CO.