Stock NAPESCO NATIONAL PETROLEUM SERVICES COMPANY K.S.C.P.
Add to a list
To use this feature you must be a member
Log inSign up

Financials National Petroleum Services Company K.S.C.P.

Equities

NAPESCO

KW0EQ0601272

Oil Related Services and Equipment

End-of-day quote Kuwait S.E.
Other stock markets
 06:00:00 2024-04-24 pm EDT 		5-day change 1st Jan Change
0.8 KWD 0.00% Intraday chart for National Petroleum Services Company K.S.C.P. 0.00% -0.37%
Mar. 28 National Petroleum Services Company K.S.C.P. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 National Petroleum Services Company K.S.C.P. acquired United Oil Projects Co. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 89.32 113.5 101.8 79.54 76.53 77.89
Enterprise Value (EV) 1 69.61 94.12 86.1 61.23 56.79 60.06
P/E ratio 7.57 x 9.98 x 16.2 x 16.5 x 11.2 x 9.06 x
Yield 7.61% 5.98% 6.1% 4.27% 6.34% 7.47%
Capitalization / Revenue 2.67 x 3.23 x 3.8 x 2.85 x 2.06 x 1.97 x
EV / Revenue 2.08 x 2.68 x 3.22 x 2.2 x 1.53 x 1.52 x
EV / EBITDA 5.11 x 7.1 x 11.2 x 9.27 x 6.36 x 5.91 x
EV / FCF 8.54 x 39.9 x 231 x 8.96 x 27.2 x 6.11 x
FCF Yield 11.7% 2.51% 0.43% 11.2% 3.68% 16.4%
Price to Book 2.47 x 2.78 x 2.53 x 2.05 x 1.81 x 1.74 x
Nbr of stocks (in thousands) 97,084 97,000 97,000 97,000 97,000 97,000
Reference price 2 0.9200 1.170 1.049 0.8200 0.7890 0.8030
Announcement Date 2/13/19 3/4/20 3/24/21 3/30/22 3/19/23 3/28/24
1KWD in Million2KWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 33.5 35.16 26.76 27.87 37.18 39.52
EBITDA 1 13.62 13.25 7.675 6.603 8.931 10.16
EBIT 1 11.65 11.22 5.55 4.507 6.748 7.625
Operating Margin 34.77% 31.91% 20.74% 16.17% 18.15% 19.29%
Earnings before Tax (EBT) 1 11.92 11.5 6.341 4.892 6.904 8.681
Net income 1 11.79 11.37 6.269 4.834 6.824 8.596
Net margin 35.2% 32.35% 23.43% 17.35% 18.35% 21.75%
EPS 2 0.1216 0.1172 0.0646 0.0498 0.0704 0.0887
Free Cash Flow 1 8.148 2.36 0.3722 6.833 2.091 9.829
FCF margin 24.32% 6.71% 1.39% 24.52% 5.62% 24.87%
FCF Conversion (EBITDA) 59.81% 17.81% 4.85% 103.49% 23.41% 96.73%
FCF Conversion (Net income) 69.09% 20.75% 5.94% 141.35% 30.64% 114.35%
Dividend per Share 2 0.0700 0.0700 0.0640 0.0350 0.0500 0.0600
Announcement Date 2/13/19 3/4/20 3/24/21 3/30/22 3/19/23 3/28/24
1KWD in Million2KWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 19.7 19.4 15.7 18.3 19.7 17.8
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 8.15 2.36 0.37 6.83 2.09 9.83
ROE (net income / shareholders' equity) 35.5% 29.6% 15.5% 12.2% 16.8% 17.5%
ROA (Net income/ Total Assets) 17.6% 15.1% 7.19% 5.88% 8.38% 7.7%
Assets 1 67.13 75.15 87.25 82.19 81.39 111.7
Book Value Per Share 2 0.3700 0.4200 0.4100 0.4000 0.4400 0.4600
Cash Flow per Share 2 0.0600 0.0300 0.0200 0.0200 0.0200 0.0300
Capex 1 2.62 1.06 1.15 1.29 5.22 3.77
Capex / Sales 7.82% 3.01% 4.31% 4.64% 14.03% 9.55%
Announcement Date 2/13/19 3/4/20 3/24/21 3/30/22 3/19/23 3/28/24
1KWD in Million2KWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Oil Related Services

1st Jan change Capi.
NATIONAL PETROLEUM SERVICES COMPANY K.S.C.P. Stock National Petroleum Services Company K.S.C.P.
-0.37% 235M
SUBSEA 7 S.A. Stock Subsea 7 S.A.
+22.81% 4.94B
TECHNIP ENERGIES N.V. Stock Technip Energies N.V.
+5.86% 4.24B
LIBERTY ENERGY INC. Stock Liberty Energy Inc.
+26.85% 3.83B
AKER SOLUTIONS ASA Stock Aker Solutions ASA
+1.38% 1.87B
SELECT WATER SOLUTIONS, INC. Stock Select Water Solutions, Inc.
+24.90% 976M
SIEM OFFSHORE INC. Stock Siem Offshore Inc.
+30.80% 781M
BUMI ARMADA Stock Bumi Armada
+18.18% 727M
DAYANG ENTERPRISE HOLDINGS Stock Dayang Enterprise Holdings
+66.25% 646M
HEAVY ENGINEERING INDUSTRIES AND SHIPBUILDING COMPANY K.S.C.P. Stock Heavy Engineering Industries and Shipbuilding Company K.S.C.P.
+2.68% 493M
Oil Related Services
  1. Stock Market
  2. Equities
  3. NAPESCO Stock
  4. Financials National Petroleum Services Company K.S.C.P.