Financials Natural Health Trends Corp.

Equities

NHTC

US63888P4063

Other Specialty Retailers

Market Closed - Nasdaq 04:30:00 2024-04-26 pm EDT 5-day change 1st Jan Change
6.57 USD -1.20% Intraday chart for Natural Health Trends Corp. -1.65% +12.12%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 209.3 56.28 53.58 75.32 39.18 67.08
Enterprise Value (EV) 1 76.63 -36.54 -34.85 -5.361 -26.36 14.36
P/E ratio 6.75 x -10.3 x 71.1 x 75.1 x 125 x 118 x
Yield 3.14% 2.97% 16.1% 11.8% 23.3% 13.7%
Capitalization / Revenue 1.09 x 0.73 x 0.86 x 1.26 x 0.8 x 1.53 x
EV / Revenue 0.4 x -0.47 x -0.56 x -0.09 x -0.54 x 0.33 x
EV / EBITDA 2.24 x 7.5 x -32.3 x -2.87 x 399 x -9.53 x
EV / FCF 3.67 x 2.24 x -27.2 x -2.85 x 13.8 x -17 x
FCF Yield 27.2% 44.7% -3.67% -35% 7.22% -5.89%
Price to Book 2.33 x 0.75 x 0.8 x 1.28 x 0.78 x 1.61 x
Nbr of stocks (in thousands) 11,319 10,460 10,758 11,141 11,423 11,447
Reference price 2 18.49 5.380 4.980 6.760 3.430 5.860
Announcement Date 4/26/19 3/9/20 2/26/21 2/25/22 3/3/23 2/28/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 191.9 77.61 62.07 60 49.13 43.92
EBITDA 1 34.16 -4.872 1.079 1.87 -0.066 -1.507
EBIT 1 33.73 -5.259 0.669 1.571 -0.27 -1.671
Operating Margin 17.58% -6.78% 1.08% 2.62% -0.55% -3.8%
Earnings before Tax (EBT) 1 34.52 -5.597 1.49 1.51 0.602 0.745
Net income 1 31.04 -5.611 0.843 1.085 0.313 0.568
Net margin 16.17% -7.23% 1.36% 1.81% 0.64% 1.29%
EPS 2 2.740 -0.5200 0.0700 0.0900 0.0275 0.0497
Free Cash Flow 1 20.85 -16.33 1.279 1.878 -1.905 -0.8464
FCF margin 10.87% -21.04% 2.06% 3.13% -3.88% -1.93%
FCF Conversion (EBITDA) 61.05% - 118.55% 100.42% - -
FCF Conversion (Net income) 67.19% - 151.73% 173.08% - -
Dividend per Share 2 0.5800 0.1600 0.8000 0.8000 0.8000 0.8000
Announcement Date 4/26/19 3/9/20 2/26/21 2/25/22 3/3/23 2/28/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 133 92.8 88.4 80.7 65.5 52.7
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 20.9 -16.3 1.28 1.88 -1.9 -0.85
ROE (net income / shareholders' equity) 34.4% -6.8% 1.18% 1.71% 0.57% 1.24%
ROA (Net income/ Total Assets) 13.3% -2.38% 0.37% 0.96% -0.19% -1.38%
Assets 1 233.7 235.9 226.3 112.9 -168.1 -41.31
Book Value Per Share 2 7.930 7.170 6.240 5.290 4.390 3.630
Cash Flow per Share 2 11.70 9.180 8.510 7.460 6.100 4.900
Capex 1 0.21 0.19 0.21 0.23 0.14 0.05
Capex / Sales 0.11% 0.24% 0.34% 0.37% 0.29% 0.1%
Announcement Date 4/26/19 3/9/20 2/26/21 2/25/22 3/3/23 2/28/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. NHTC Stock
  4. Financials Natural Health Trends Corp.