End-of-day quote
Shanghai S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
14.17
CNY
|
-0.07%
|
|
+4.96%
|
-8.52%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,289
|
4,808
|
7,243
|
5,239
|
9,548
|
8,734
|
-
|
-
|
Enterprise Value (EV)
1 |
5,289
|
4,808
|
7,243
|
5,239
|
9,548
|
8,734
|
8,734
|
8,734
|
P/E ratio
|
17.5
x
|
55.7
x
|
294
x
|
34
x
|
48.4
x
|
28.7
x
|
21.3
x
|
17.7
x
|
Yield
|
2.33%
|
1.92%
|
0.43%
|
-
|
1.29%
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.45
x
|
1.46
x
|
2.02
x
|
-
|
2.47
x
|
1.66
x
|
1.44
x
|
1.36
x
|
EV / Revenue
|
2.45
x
|
1.46
x
|
2.02
x
|
-
|
2.47
x
|
1.66
x
|
1.44
x
|
1.36
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
16.9
x
|
10.7
x
|
9.09
x
|
8.13
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2
x
|
1.82
x
|
2.81
x
|
-
|
3.78
x
|
3.08
x
|
2.82
x
|
2.49
x
|
Nbr of stocks (in thousands)
|
616,490
|
616,389
|
616,383
|
616,383
|
616,383
|
616,383
|
-
|
-
|
Reference price
2 |
8.580
|
7.800
|
11.75
|
8.500
|
15.49
|
14.17
|
14.17
|
14.17
|
Announcement Date
|
4/29/20
|
4/29/21
|
4/22/22
|
4/26/23
|
4/2/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,162
|
3,283
|
3,591
|
-
|
3,861
|
5,254
|
6,078
|
6,409
|
EBITDA
1 |
-
|
-
|
-
|
-
|
564.9
|
813.3
|
961.1
|
1,074
|
EBIT
1 |
361.2
|
126.6
|
46.57
|
-
|
201.9
|
372.5
|
498.1
|
579.6
|
Operating Margin
|
16.71%
|
3.86%
|
1.3%
|
-
|
5.23%
|
7.09%
|
8.2%
|
9.04%
|
Earnings before Tax (EBT)
1 |
351.1
|
125.1
|
37.63
|
-
|
200.1
|
371.5
|
497.3
|
579.6
|
Net income
1 |
307.7
|
87.5
|
25.82
|
-
|
197.9
|
304.4
|
410.2
|
490.1
|
Net margin
|
14.24%
|
2.66%
|
0.72%
|
-
|
5.13%
|
5.79%
|
6.75%
|
7.65%
|
EPS
2 |
0.4900
|
0.1400
|
0.0400
|
0.2500
|
0.3200
|
0.4940
|
0.6640
|
0.8000
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.2000
|
0.1500
|
0.0500
|
-
|
0.2000
|
-
|
-
|
-
|
Announcement Date
|
4/29/20
|
4/29/21
|
4/22/22
|
4/26/23
|
4/2/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
11.6%
|
3.31%
|
0.99%
|
7.76%
|
10.7%
|
13.3%
|
13.1%
|
ROA (Net income/ Total Assets)
|
8.09%
|
1.74%
|
-
|
-
|
3.8%
|
4.75%
|
-
|
Assets
1 |
3,804
|
5,034
|
-
|
-
|
8,010
|
8,635
|
-
|
Book Value Per Share
2 |
4.290
|
4.270
|
4.190
|
4.100
|
4.600
|
5.020
|
5.690
|
Cash Flow per Share
2 |
0.2700
|
0.2100
|
0.4400
|
0.4800
|
0.7600
|
1.270
|
1.900
|
Capex
1 |
149
|
327
|
437
|
247
|
358
|
353
|
874
|
Capex / Sales
|
6.88%
|
9.95%
|
12.18%
|
6.4%
|
6.81%
|
5.8%
|
13.64%
|
Announcement Date
|
4/29/20
|
4/29/21
|
4/22/22
|
4/2/24
|
-
|
-
|
-
|
Last Close Price
14.17
CNY Average target price
15.37
CNY Spread / Average Target +8.47% Consensus |
1st Jan change
|
Capi.
|
---|
| -8.52% | 1.21B | | +15.05% | 8.49B | | +21.59% | 6.51B | | +5.76% | 4.68B | | +0.75% | 4.31B | | -14.26% | 3.27B | | -22.11% | 2.78B | | -0.43% | 2.54B | | -4.09% | 2.41B | | +15.79% | 2.2B |
Industrial Parts & Components
|