Stock NDAT NDATALYZE CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials nDatalyze Corp.

Equities

NDAT

CA63948H1055

IT Services & Consulting

Market Closed - Canadian Securities Exchange
Other stock markets
 03:52:57 2024-04-26 pm EDT 		5-day change 1st Jan Change
0.15 CAD +3.45% Intraday chart for nDatalyze Corp. 0.00% +11.11%
Apr. 24 NDatalyze Corp. announced that it has received CAD 0.20625 million in funding CI
Apr. 18 NDatalyze Corp. announced that it expects to receive CAD 0.20625 million in funding CI

Valuation

Fiscal Period: February 2020 2021 2022 2023
Capitalization 1 1.416 7.053 8.532 7.355
Enterprise Value (EV) 1 0.8216 6.271 6.937 6.613
P/E ratio -34.3 x -9.98 x -7.02 x -5.95 x
Yield - - - -
Capitalization / Revenue 2,665,928 x 10,641,407 x 20,079,449 x 42,959,787 x
EV / Revenue 1,546,709 x 9,462,423 x 16,324,966 x 38,621,739 x
EV / EBITDA -18,270,309 x -10,705,906 x -7,501,384 x -7,039,848 x
EV / FCF 10,948,891 x 18,175,363 x -12,661,413 x -17,144,512 x
FCF Yield 0% 0% -0% -0%
Price to Book 2.22 x 9.39 x 5.24 x 12.8 x
Nbr of stocks (in thousands) 25,746 26,121 37,921 38,712
Reference price 2 0.0550 0.2700 0.2250 0.1900
Announcement Date 5/15/20 5/10/21 6/20/22 6/28/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: February 2018 2019 2020 2021 2022 2023
Net sales - 0.1499 0.5312 0.6628 0.4249 0.1712
EBITDA - -0.2351 -0.045 -0.5858 -0.9248 -0.9393
EBIT 1 -0.3021 -0.2356 -0.0454 -0.5868 -0.9266 -0.9415
Operating Margin - -157.15% -8.54% -88.53% -218.07% -549.91%
Earnings before Tax (EBT) 1 -0.3038 -0.2372 -0.0366 -0.6985 -1.173 -1.232
Net income 1 -0.3038 -0.2372 -0.0366 -0.6985 -1.173 -1.232
Net margin - -158.24% -6.89% -105.4% -276.16% -719.62%
EPS 2 -0.0240 - -0.001602 -0.0271 -0.0321 -0.0320
Free Cash Flow - -0.1278 0.075 0.345 -0.5479 -0.3857
FCF margin - -85.27% 14.13% 52.06% -128.93% -225.27%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/23/18 8/1/19 5/15/20 5/10/21 6/20/22 6/28/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: February 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.23 0.14 0.59 0.78 1.6 0.74
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - -0.13 0.08 0.35 -0.55 -0.39
ROE (net income / shareholders' equity) - -83.9% -8.34% -97.2% -96.6% -112%
ROA (Net income/ Total Assets) - -49.3% -6.01% -47.4% -44.8% -45.7%
Assets 1 - 0.4812 0.6085 1.473 2.618 2.693
Book Value Per Share 2 0.0200 0.0100 0.0200 0.0300 0.0400 0.0100
Cash Flow per Share 2 0.0200 0.0100 0.0200 0.0300 0.0400 0.0200
Capex - 0 0 0 0 -
Capex / Sales - 0.63% 0.33% 0.03% 0.31% -
Announcement Date 4/23/18 8/1/19 5/15/20 5/10/21 6/20/22 6/28/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other IT Services & Consulting

1st Jan change Capi.
NDATALYZE CORP. Stock nDatalyze Corp.
+11.11% 4.61M
ACCENTURE PLC Stock Accenture plc
-12.23% 194B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+0.74% 166B
IBM Stock IBM
+2.19% 153B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+4.34% 99.85B
RELX PLC Stock RELX PLC
+7.04% 77.56B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+19.09% 73.55B
INFOSYS LIMITED Stock Infosys Limited
-7.30% 71B
SNOWFLAKE INC. Stock Snowflake Inc.
-20.54% 52.81B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
+0.53% 47.86B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. NDAT Stock
  4. Financials nDatalyze Corp.