Financials Neolife

Equities

ALNLF

FR0011636083

Construction Materials

Real-time Euronext Paris 09:56:39 2024-04-29 am EDT 5-day change 1st Jan Change
0.0807 EUR -0.37% Intraday chart for Neolife -8.19% +12.24%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022
Capitalization 1 2.878 6.866 23.36 16.13 3.687
Enterprise Value (EV) 1 3.787 7.143 23.31 17 4.341
P/E ratio -1.43 x -8.1 x -45.2 x -95.3 x -1.87 x
Yield - - - - -
Capitalization / Revenue 0.4 x 0.79 x 2.88 x 1.46 x 0.27 x
EV / Revenue 0.53 x 0.83 x 2.87 x 1.53 x 0.32 x
EV / EBITDA -4.65 x -15.6 x 68.8 x 118 x -4.85 x
EV / FCF -9.73 x -18.3 x 55.1 x -15.6 x -7.71 x
FCF Yield -10.3% -5.47% 1.82% -6.41% -13%
Price to Book 1.73 x 3.27 x 10.9 x 7.24 x 1.41 x
Nbr of stocks (in thousands) 28,783 42,382 51,687 52,378 52,378
Reference price 2 0.1000 0.1620 0.4520 0.3080 0.0704
Announcement Date 6/25/20 6/25/20 4/5/22 4/5/22 4/28/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022
Net sales 1 7.198 8.655 8.126 11.09 13.59
EBITDA 1 -0.8147 -0.4572 0.3389 0.1444 -0.8945
EBIT 1 -1.482 -0.6331 -0.3414 0.008702 -1.03
Operating Margin -20.59% -7.32% -4.2% 0.08% -7.58%
Earnings before Tax (EBT) 1 -1.715 -0.8135 -0.4076 -0.0789 -3.663
Net income 1 -1.859 -0.9307 -0.5163 -0.1693 -3.625
Net margin -25.83% -10.75% -6.35% -1.53% -26.66%
EPS 2 -0.0700 -0.0200 -0.0100 -0.003233 -0.0376
Free Cash Flow 1 -0.3892 -0.3907 0.4233 -1.089 -0.5632
FCF margin -5.41% -4.51% 5.21% -9.82% -4.14%
FCF Conversion (EBITDA) - - 124.91% - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 6/25/20 6/25/20 4/5/22 4/5/22 4/28/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022
Net Debt 1 0.91 0.28 - 0.86 0.65
Net Cash position 1 - - 0.06 - -
Leverage (Debt/EBITDA) -1.115 x -0.6055 x - 5.987 x -0.7305 x
Free Cash Flow 1 -0.39 -0.39 0.42 -1.09 -0.56
ROE (net income / shareholders' equity) -99.8% -42.4% -22.4% -7.76% -103%
ROA (Net income/ Total Assets) -17.3% -7.83% -3.46% 0.08% -8.84%
Assets 1 10.75 11.89 14.91 -207.5 40.99
Book Value Per Share 2 0.0600 0.0500 0.0400 0.0400 0.0500
Cash Flow per Share 2 0.0100 0.0200 0.0600 0.0400 0.0100
Capex 1 0.52 0.46 0.45 0.84 0.36
Capex / Sales 7.28% 5.33% 5.58% 7.62% 2.68%
Announcement Date 6/25/20 6/25/20 4/5/22 4/5/22 4/28/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA